XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition of Business (Tables)
3 Months Ended
Mar. 31, 2022
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The Company is in the process of obtaining third-party valuations of certain tangible and intangible assets; thus, the provisional measurements of tangible and intangible assets, off-market contracts and deferred income tax assets are subject to change. Purchase adjustments were made related to events or circumstances existing at the acquisition date.

 

Fair value of net assets acquired at the date of acquisition

 

 

 

 

 

 

 

 

Receivables

 

 

 

 

 

$

513

 

Inventories

 

 

 

 

 

 

646

 

Prepaid expenses

 

 

 

 

 

 

50

 

Income and other taxes receivable

 

 

 

 

 

 

54

 

Property, plant and equipment

 

 

 

 

 

 

2,404

 

Intangible assets

 

 

 

 

 

 

221

 

Customer relationships

 

 

170

 

 

 

 

 

Trade names

 

 

30

 

 

 

 

 

Water rights

 

 

21

 

 

 

 

 

Operating lease right-of-use assets

 

 

 

 

 

 

53

 

Other assets

 

 

 

 

 

 

266

 

Assets held for sale

 

 

 

 

 

 

331

 

Total assets

 

 

 

 

 

 

4,538

 

 

 

 

 

 

 

 

 

 

Less: Assumed Liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

 

 

 

693

 

Income and other taxes payable

 

 

 

 

 

 

16

 

Operating lease liabilities (including short-term portion)

 

 

 

 

 

 

57

 

Long-term debt (including short-term portion)

 

 

 

 

 

 

529

 

Deferred income tax liabilities

 

 

 

 

 

 

519

 

Other liabilities and deferred credits

 

 

 

 

 

 

223

 

Liabilities held for sale

 

 

 

 

 

 

37

 

Total liabilities

 

 

 

 

 

 

2,074

 

 

 

 

 

 

 

 

 

 

Fair value of net assets acquired at the date of acquisition

 

 

 

 

 

 

2,464