XML 28 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Warrants (Tables)
6 Months Ended
Jun. 29, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Changes in Options Outstanding

The following table summarizes the changes in the options outstanding at June 29, 2014, and the related prices for the shares of the Company’s common stock issued to employees of the Company under a non-qualified employee stock option plan.

 

Range of
Exercise
Prices
    Number
Outstanding
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
    Number
Exercisable
    Weighted
Average
Exercise
Price
 
$ 4.50       175,000     $ 4.50       2.35       175,000     $ 4.50  
                                             
          175,000               2.35       175,000          

Summary of Stock Awards for Options

A summary of the Company’s stock awards for options as of December 29, 2013 and changes for the thirteen weeks ended June 29, 2014 is presented below:

 

    Stock Options     Weighted
Average
Exercise
Price
 
Outstanding, December 29, 2013     175,000     $ 4.50  
Granted     —       —  
Exercised     —       —  
Expired/Cancelled     —       —  
Outstanding, June 29, 2014     175,000     $ 4.50  
Exercisable, June 29, 2014     175,000     $ 4.50  

Weighted-Average Fair Value of Stock Options Granted to Employees

The weighted-average fair value of stock options granted to employees during the period ended June 29, 2014 and June 30, 2013 and the weighted-average significant assumptions used to determine those fair values, using a Black-Scholes-Merton (“Black-Scholes”) option pricing model are as follows:

 

    June 29, 2014     June 30, 2013  
Significant assumptions (weighted-average):                
Risk-free interest rate at grant date     0.78 %     0.78 %
Expected stock price volatility     139 %     139 %
Expected dividend payout     -       -  
Expected option life (in years)     5.00       4.59  
Expected forfeiture rate     - %     - %
Fair value per share of options granted   $ 3.96     $ 3.96  

Schedule of Changes in Warrants Outstanding

The following table summarizes the changes in the warrants outstanding at June 29, 2014, and the related prices.

 

Range of
Exercise
Prices
    Number
Outstanding
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
    Number
Exercisable
    Weighted
Average
Exercise
Price
 
$0.01 to $0.37       723,431     $ 0.13       3.79       169,946     $ 0.37  
                                             
          723,431               3.79       169,946          

Schedule of Stock Warrants Activity

A summary of the Company’s warrant as of December 29, 2013 and the changes for the twenty-six weeks ended June 29, 2014 is presented below:

 

    Warrants     Weighted
Average
Exercise
Price
 
Outstanding, December 29, 2013     575,676     $ 0.37  
Granted     386,741       0.09  
Exercised     (238,986 )     0.01  
Expired/Cancelled     —       —  
Outstanding, June 29, 2014     723,431     $ 0.13  
Exercisable, June 29, 2014     169,946     $ 0.37