XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net Loss $ (596,023) $ (1,565,286)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 80,110 51,532
Amortization of debt discount 25,000   
Non-Employee stock-based compensation 185,066 52,480
Gain on stock issuance for payable settlement (50,000)   
Employee stock-based compensation    1,100,883
Changes in operating assets and liabilities:    
Increase in prepaid expenses and deposits (2,651) (6,969)
Increase in security deposit (5,230)   
Increase in inventory (11,752) (662)
Increase (decrease) in accounts payable 209,224 (3,351)
Increase in lease incentive liability 259,460 22,993
Increase in accrued expenses 164,461 964
Increase (decrease) in deferred revenue 3,183 (6,791)
Net cash provided by (used in) operating activities 260,848 (354,207)
Cash flows from investing activities    
Acquisition of fixed assets (766,426) (144,238)
Net cash used in investing activities (766,426) (144,238)
Cash flows from financing activities    
Proceeds from lessor note payable 245,000   
Proceeds from shares issued 150,000   
Proceeds from related party 150,000   
Payments to related party (110,000)  
Net cash provided by financing activities 435,000   
NET DECREASE IN CASH (70,578) (498,445)
CASH AT BEGINNING OF PERIOD 156,474 608,309
CASH AT END OF PERIOD 85,896 109,864
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid      
Income taxes paid      
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued for prepaid stock compensation 59,300   
Accounts payable settled by share issuance $ 150,000