XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and equivalents $ 85,896 $ 156,474
Inventory 28,507 16,755
Prepaid stock-based compensation 59,300 244,366
Prepaid expenses 5,121 2,470
Total current assets 178,824 420,065
Fixed assets:    
Total fixed assets, net 1,884,400 1,198,084
Other assets:    
Security deposit 37,730 32,500
Total assets 2,100,954 1,650,649
Current liabilities:    
Accounts payable 354,143 294,919
Incentive from lessor - current portion 61,900 49,910
Accrued expenses 237,329 72,868
Deferred revenue 48,953 45,770
Due to related party 40,000   
Convertible note payable, net of debt discount of $19,795 and $44,795, respectively 30,205 5,205
Total current liabilities 772,530 468,672
Long-term liabilities:    
Incentive from lessor - long-term 972,387 724,917
Note payable - lessor 245,000   
Total long-term liabilities 1,217,387 724,917
Total liabilities 1,989,917 1,193,589
Stockholders' equity:    
Common stock, $0.001 par value, 1,125,000,000 shares authorized, 24,040,812 and 23,149,145 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively 24,041 23,149
Common stock payable (50,000 shares as of June 30, 2013) 390,500 3,357,544
Additional paid-in capital 3,563,552 347,400
Accumulated deficit (3,867,056) (3,271,033)
Total stockholders' equity 111,037 457,060
Total liabilities and stockholders' equity $ 2,100,954 $ 1,650,649