XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Nature of the Organization and Business (Tables)
12 Months Ended
Jun. 30, 2025
Nature of the Organization and Business [Abstract]  
Schedule of Company's Major Subsidiaries, VIEs and Subsidiaries of the VIEs

As of June 30, 2025, the Company’s major subsidiaries, VIEs and subsidiaries of the VIEs are as follows:

 

   Date of  Place of  Ownership   
Name of Entity  Incorporation  Incorporation  Percentage  Principal Activities
BaiJiaYun Limited (“BJY”)  April 22, 2021  Cayman Islands  100%  Investment holding
Baijiayun Global Ltd (“BJY Global”)  May 7,2025  Cayman Islands  100%  Investment holding
Subsidiaries of BJY or BJY Global            
Baijiayun AI Limited  May 27,2025  Singapore  100%  Investment holding
BaiJia Cloud Limited (“BaiJiaYun HK”)  May 6, 2021  Hong Kong  100%  Investment holding
Beijing Baishilian Technology Co., Ltd. (“BaiJiaYun WFOE”)  September 6, 2021  PRC  100%  Investment holding
Shenzhen Baishilian Technology Co., Ltd. (“Shenzhen Baishilian”)  October 27, 2021  PRC  100%  Provision of cloud computing services
Nanning Baishilian Information Technology Co., Ltd. (“Nanning Baishilian”)  September 13, 2021  PRC  100%  Investment holding
Nanjing Baishilian Technology Co., Ltd. (“Nanjing Baishilian”)  January 21, 2022  PRC  100%  Provision of cloud computing services
Zhejiang Baijiashilian Technology Co., Ltd. (“Zhejiang WFOE”)  December 28, 2022  PRC  100%  Investment holding
             
VIEs            
BaiJiaYun Group Co., Ltd. (“BaiJiaYun VIE”)  May 22, 2017  PRC  100% owned through VIE agreements  Provision of cloud computing services
Baijia Cloud Technology Co., Ltd. (“BaiJia Cloud Technology “)  October 12, 2019  PRC  100% owned through VIE agreements  Provision of cloud computing services
             
VIEs’ Subsidiaries            
Nanjing Baijia Cloud Technology Co., Ltd. (“Nanjing BaiJiaYun”)  June 13, 2018  PRC  100% owned by VIE  Provision of cloud computing services
Baijiayun Information Technology Co., Ltd. (“BaiJiaYun Information Technology”)  June 18, 2019  PRC  100% owned by VIE  Provision of cloud computing services
Guizhou Baijia Cloud Technology Co., Ltd. (“Guizhou BaiJiaYun”)  April 8, 2019  PRC  100% owned by VIE  Provision of cloud computing services
Beijing Baijiayun Digital Technology Co., Ltd. (formerly known as Beijing Haoyu Xingchen Cultural Communication Co., Ltd.) (“Haoyu Xingchen”)  June 23, 2020  PRC  100% owned by VIE  Provision of cloud computing services
Xi’an Baijiayun Information Technology Co., Ltd. (“Xi’an BaiJiaYun”)  January 7, 2021  PRC  51% owned by VIE  Provision of cloud computing services
    Date of   Place of   Ownership    
Name of Entity   Incorporation   Incorporation   Percentage   Principal Activities
Henan Baijia Cloud Information Technology Co., Ltd. (“Henan BaiJiaYun”)   April 13, 2021   PRC   51% owned by VIE   Provision of cloud computing services
Guangxi Weifang Technology Co., Ltd. (“Guangxi Weifang”)   November 3, 2021   PRC   100% owned by VIE   Provision of cloud computing services
Shanghai BaiJiaYun Technology Co., Ltd. (“Shanghai BaiJiaYun”)   October 22, 2021   PRC   100% owned by VIE   Provision of cloud computing services
Beijing Deran Technology Co., Ltd (“Beijing Deran”)   May 29, 2012   PRC   100% owned by VIE   Provision of cloud computing services
Guangxi Hengsheng Information Technology Co., Ltd. (“Guangxi Hengsheng”)   September 16, 2022   PRC   100% owned by VIE   Provision of cloud computing services
Guangxi Chuanghe Technology Co., Ltd. (“Guangxi Chuanghe”)   August 30, 2022   PRC   100% owned by VIE   Provision of cloud computing services
BaiJiaYun Technology Development (Shaanxi) Co., Ltd. (“Shaanxi BaiJiaYun”)   January 4, 2023   PRC   51% owned by VIE   Provision of cloud computing services
Beijing Baijia Yunlong Technology Co., Ltd (“Baijia Yunlong”)   April 12, 2023   PRC   100% owned by VIE   Provision of cloud computing services
Wuhan Qiyunshilian Technology Co., Ltd. (“Wuhan Qiyunshilian”)   January 13, 2021   PRC   100% owned by VIE   Provision of cloud computing services
Xinjiang BaiJiaYun Technology Co., Ltd.(“Xinjiang BaiJiaYun”)   March 28, 2005   PRC   51% owned by VIE   Provision of cloud computing services
Beijing Hydrogen Data Information Technology Co., Ltd. (“Beijing Hydrogen”)   December 1, 2014   PRC   100% owned by VIE   Provision of cloud computing services
Zhejiang Baijiayun Technology Co., Ltd. (“Zhejiang BaiJiaYun”)   January 16, 2023   PRC   100% owned by VIE   Provision of cloud computing services
Guangzhou BaiJiaYun Technology Co., Ltd.(“Guangzhou BaiJiaYun”)   April 16, 2024   PRC   100% owned by VIE   Provision of cloud computing services
Wuhan Baijia Cloud Technology Co.,Ltd.(“Wuhan BaiJiaYun”)   August 7, 2017   PRC   100% owned by VIE   Provision of cloud computing services
Schedule of Consolidated Financial Statements

The following amounts and balances of the VIEs, and their subsidiaries were included in the Company’s consolidated financial statements after the elimination of intercompany balances and transactions as of June 30, 2025 and 2024 and for the years then ended:

 

   As of June 30, 
   2025   2024 
ASSETS        
Current assets        
Cash and cash equivalents  $1,843,717   $5,433,349 
Restricted cash   135,607    374,824 
Short-term investments   
    4,269 
Notes receivable   
    177,663 
Accounts receivable, net   9,101,424    22,280,835 
Prepayments   5,237,721    4,554,671 
Prepayments - related parties   65,847    
 
Inventories   12,565,337    4,700,910 
Prepaid expenses and other current assets, net   7,170,159    6,302,420 
Total current assets   36,119,812    43,828,941 
           
Property and equipment, net   94,513    122,837 
Intangible assets, net   8,647,574    7,720,451 
Operating lease right of use assets, net   559,637    683,373 
Deferred tax assets, net   6,457,739    2,964,354 
Goodwill   
    1,425,485 
Other non-current assets   449,778    317,707 
Total non-current assets   16,209,241    13,234,207 
           
Total assets  $52,329,053   $57,063,148 
           
LIABILITIES          
Current liabilities          
Short-term borrowings  $8,375,677   $7,155,438 
Accounts and notes payable   8,367,698    8,086,007 
Accounts payable - related parties   198,301    
 
Contract liabilities   18,257,180    8,408,893 
Income tax payable   613,017    656,635 
Deferred revenue   1,286,603    874,524 
Due to related parties   117,259    115,588 
Operating lease liabilities, current   274,526    109,822 
Accrued expenses and other liabilities   2,116,183    3,352,401 
Total current liabilities   39,606,444    28,759,308 
           
Deferred tax liabilities   494,725    593,055 
Operating lease liabilities, non-current   303,088    503,847 
Total non-current liabilities   797,813    1,096,902 
Total liabilities  $40,404,257   $29,856,210 
   For the year Ended June 30, 
   2025   2024   2023 
Revenues  $41,903,631   $58,373,260   $65,061,798 
Cost of revenues  $(32,928,006)  $(47,430,643)  $(52,043,225)
Total operating expenses  $(29,366,786)  $(68,148,892)  $(11,117,613)
Net (loss) income  $(13,667,611)  $(56,536,689)  $3,240,890 
Net cash used in operating activities  $(4,195,152)  $(17,398,963)  $(8,020,601)
Net cash (used in) provided by investing activities  $(22,629)  $5,586,547   $1,030,853 
Net cash provided by (used in) financing activities  $415,841   $6,009,064   $(679,867)