XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended 51 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Cash Flow from operations:      
Net loss from continuing operations $ (251,447) $ (707,429) $ (8,432,824)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock compensation/amortization of deferred compensation 60,000 496,500 3,715,355
Stock issued for EV Transportation, Inc. settlement       350,000
Accruals converted to related party loans 62,500 30,000 955,167
Depreciation 150    550
Bad debt expense       350
Loss on foreign currency exchange       (351)
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivable (3,266) (12,741) 12,670
(Increase) decrease in other assets    6,384 (4,863)
Increase in accounts payable, accrued expenses, accrued interest, deferred compensation 24,126 37,242 661,855
Increase in due to related parties 69,768 94,378 989,100
Net cash used in operating activities (38,169) (55,666) (1,752,289)
Cash Flow from investing activities:      
Cash received in reverse merger       10,448
Purchase of equipment       (3,025)
Net cash provided by investing activities       7,423
Cash Flow from financing activities:      
Proceeds from related party loans 17,300 40,790 869,376
Proceeds from notes payable       284,500
Contributed capital       710
Issuance of common stock for cash    462 522,885
Common share subscriptions received       6,049
Net cash provided by financing activities 17,300 41,252 1,683,520
Net cash used in continuing operations (20,869) (14,414) (61,346)
Discontinued operations:      
Discontinued operations - net cash provided by operating activities 403 14,698 64,867
Discontinued operations - net cash provided by investing activities       (600)
Net cash provided by discontinued operations 403 14,698 64,267
Net increase (decrease) in cash (20,466) 284 2,921
Cash - beginning of period 23,387 29,550   
Cash - end of period 2,921 29,834 2,921
NONCASH FINANCING ACTIVITIES      
Recapitalization for reverse acquisition       (31,908)
Conversion of related party payable to note payable 62,500 30,000 925,167
Conversion of debt to common shares    147,908 637,125
Cancellation of debt       847,142
Restricted stock issued in settlement       350,000
Common share subscriptions receivable       6,049
Reduction in equity due to subsidiary spin-off       (60,000)
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest paid    3,408 28,033
Income taxes paid