10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☑  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the Quarterly Period Ended March 31, 2020

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from ____  to ____

Commission file number: 001-33245

EMPLOYERS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Nevada		04-3850065
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)
10375 Professional Circle
Reno,	Nevada	89521
(Address of principal executive offices and zip code)

(888) 682-6671

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	EIG	New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☑	Accelerated filer	☐	Non-accelerated filer	☐	Smaller reporting company	☐
						Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of April 16, 2020, there were 30,373,572 shares of the registrant's common stock outstanding.

		Page No.
PART 1 – FINANCIAL INFORMATION
Item 1	Consolidated Financial Statements
	Consolidated Balance Sheets as of March 31, 2020 (Unaudited) and December 31, 2019	3
	Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2020 and 2019 (Unaudited)	5
	Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2020 and 2019 (Unaudited)	6
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019 (Unaudited)	7
	Notes to Consolidated Financial Statements (Unaudited)	9
Item 2	Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations	23
Item 3	Quantitative and Qualitative Disclosures About Market Risk	36
Item 4	Controls and Procedures	37
	PART II – OTHER INFORMATION
Item 1	Legal Proceedings	38
Item 1A	Risk Factors	38
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3	Defaults Upon Senior Securities	42
Item 4	Mine Safety Disclosures	42
Item 5	Other Information	42
Item 6	Exhibits	43
Signatures		44

2

PART I – FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

Employers Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(in millions, except share data)
	As of		As of
	March 31, 2020		December 31, 2019
Assets	(unaudited)
Investments:
Fixed maturity securities at fair value (amortized cost $2,314.7 at March 31, 2020 and $2,403.3 at December 31, 2019, net of CECL allowance of $10.7 million at March 31, 2020)	$	2,367.4	$	2,485.9
Equity securities at fair value (cost $173.8 at March 31, 2020 and $155.6 at December 31, 2019)	205.7		256.7
Equity securities at cost	6.7		6.7
Other invested assets (cost $31.1 at March 31, 2020 and $28.4 at December 31, 2019)	31.4		29.1
Short-term investments at fair value (amortized cost $9.3 at March 31, 2020)	9.3		—
Total investments	2,620.5		2,778.4
Cash and cash equivalents	174.1		154.9
Restricted cash and cash equivalents	0.3		0.3
Accrued investment income	16.8		16.4
Premiums receivable (less CECL allowance of $3.9 at March 31, 2020 and less bad debt allowance of $4.6 at December 31, 2019)	292.2		285.7
Reinsurance recoverable for:
Paid losses	7.5		7.2
Unpaid losses (less CECL allowance of $0.4 at March 31, 2020)	526.6		532.5
Deferred policy acquisition costs	51.6		47.9
Deferred income taxes, net	19.8		—
Property and equipment, net	21.6		21.9
Operating lease right-of-use assets	14.9		15.9
Intangible assets, net	13.6		13.6
Goodwill	36.2		36.2
Contingent commission receivable—LPT Agreement	13.2		13.2
Cloud computing arrangements	36.5		33.6
Other assets	66.8		46.4
Total assets	$	3,912.2	$	4,004.1
Liabilities and stockholders’ equity
Unpaid losses and loss adjustment expenses	$	2,191.7	$	2,192.8
Unearned premiums	353.8		337.1
Commissions and premium taxes payable	47.6		48.6
Accounts payable and accrued expenses	27.1		29.8
Deferred reinsurance gain—LPT Agreement	134.7		137.1
Operating lease liability	16.8		17.8
Non-cancellable obligations	21.3		23.0
Other liabilities	61.9		52.1
Total liabilities	$	2,854.9	$	2,838.3
Commitments and contingencies

3

Employers Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(in millions, except share data)
	As of			As of
	March 31, 2020			December 31, 2019
Stockholders’ equity:	(unaudited)
Common stock, $0.01 par value; 150,000,000 shares authorized; 57,375,585 and 57,184,370 shares issued and 30,403,012 and 31,355,378 shares outstanding at March 31, 2020 and December 31, 2019, respectively	$	0.6		$	0.6
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued	—			—
Additional paid-in capital	397.0			396.4
Retained earnings	1,115.9			1,158.8
Accumulated other comprehensive income, net of tax	41.6			65.3
Treasury stock, at cost (26,972,573 shares at March 31, 2020 and 25,828,992 shares at December 31, 2019)	(497.8		)	(455.3		)
Total stockholders’ equity	1,057.3			1,165.8
Total liabilities and stockholders’ equity	$	3,912.2		$	4,004.1

See accompanying unaudited notes to the consolidated financial statements.

4

Employers Holdings, Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss) Income
(in millions, except per share data)
	Three Months Ended
	March 31,
	2020			2019
Revenues	(unaudited)
Net premiums earned	$	167.9		$	174.8
Net investment income	19.9			21.8
Net realized and unrealized (losses) gains on investments	(61.1		)	23.3
Other income	0.3			0.4
Total revenues	127.0			220.3
Expenses
Losses and loss adjustment expenses	104.3			88.6
Commission expense	21.3			22.0
Underwriting and general and administrative expenses	46.7			47.5
Interest and financing expenses	—			0.4
Total expenses	172.3			158.5
Net (loss) income before income taxes	(45.3		)	61.8
Income tax (benefit) expense	(10.4		)	10.0
Net (loss) income	$	(34.9	)	$	51.8
Comprehensive (loss) income
Unrealized AFS investment (losses) gains arising during the period (net of tax benefit (expense) of $7.6 and $(10.0) for the three months ended March 31, 2020 and 2019, respectively)	$	(29.2	)	$	37.8
Reclassification adjustment for realized AFS investment losses (gains) in net income (net of tax benefit (expense) of $1.4 and $(0.1) for the three months ended March 31, 2020 and 2019, respectively)	5.5			(0.5		)
Other comprehensive (loss) income, net of tax	(23.7		)	37.3
Total comprehensive (loss) income	$	(58.6	)	$	89.1
Net realized and unrealized (losses) gains on investments
Net realized and unrealized (losses) gains on investments before impairments	$	(61.1	)	$	23.3
Other than temporary impairment recognized in earnings	—			—
Net realized and unrealized (losses) gains on investments	$	(61.1	)	$	23.3
Earnings (loss) per common share (Note 13):
Basic	$	(1.14	)	$	1.60
Diluted	$	(1.14	)	$	1.57
Cash dividends declared per common share and eligible RSUs and PSUs	$	0.25		$	0.22

See accompanying unaudited notes to the consolidated financial statements.

5

Employers Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
For the Three Months Ended March 31, 2020 and 2019
(Unaudited)
	Common Stock			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss), Net			Treasury Stock at Cost			Total Stockholders’ Equity
	Shares Issued	Amount
	(in millions, except share data)
Balance, January 1, 2020	57,184,370	$	0.6	$	396.4		$	1,158.8		$	65.3		$	(455.3	)	$	1,165.8
Stock-based obligations	—	—		2.5			—			—			—			2.5
Stock options exercised	36,500	—		0.8			—			—			—			0.8
Vesting of RSUs and PSUs, net of shares withheld to satisfy tax withholdings	154,715	—		(2.7		)	—			—			—			(2.7		)
Acquisition of common stock	—	—		—			—			—			(42.5		)	(42.5		)
Dividends declared	—	—		—			(8.0		)	—			—			(8.0		)
Net (loss) income for the period	—	—		—			(34.9		)	—			—			(34.9		)
Change in net unrealized losses on investments, net of taxes of $6.2	—	—		—			—			(23.7		)	—			(23.7		)
Balance, March 31, 2020	57,375,585	$	0.6	$	397.0		$	1,115.9		$	41.6		$	(497.8	)	$	1,057.3
Balance, January 1, 2019	56,975,675	$	0.6	$	388.8		$	1,030.7		$	(13.7	)	$	(388.2	)	$	1,018.2
Stock-based obligations	—	—		2.4			—			—			—			2.4
Stock options exercised	1,300	—		0.1			—			—			—			0.1
Vesting of RSUs and PSUs, net of shares withheld to satisfy tax withholdings	167,555	—		(3.2		)	—			—			—			(3.2		)
Acquisition of common stock	—	—		—			—			—			(27.5		)	(27.5		)
Dividends declared	—	—		—			(7.4		)	—			—			(7.4		)
Net income for the period	—	—		—			51.8			—			—			51.8
Change in net unrealized gains on investments, net of taxes of $(9.9)	—	—		—			—			37.3			—			37.3
Balance, March 31, 2019	57,144,530	$	0.6	$	388.1		$	1,075.1		$	23.6		$	(415.7	)	$	1,071.7

See accompanying unaudited notes to the consolidated financial statements.

6

Employers Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in millions)
	Three Months Ended
	March 31,
	2020			2019
Operating activities	(unaudited)
Net (loss) income	$	(34.9	)	$	51.8
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization	2.1			1.2
Stock-based compensation	2.4			2.4
Amortization of cloud computing arrangements	1.6			1.0
Amortization of premium on investments, net	3.2			1.9
Allowance for expected credit losses	(0.3		)	(1.0		)
Deferred income tax expense	(13.6		)	4.0
Net realized and unrealized losses (gains) on investments	61.1			(23.3		)
Change in operating assets and liabilities:
Premiums receivable	(5.8		)	(18.6		)
Reinsurance recoverable on paid and unpaid losses	5.2			5.7
Cloud computing arrangements	(4.5		)	(0.1		)
Operating lease right-of-use-assets	1.0			(16.8		)
Current federal income taxes	3.0			6.4
Unpaid losses and loss adjustment expenses	(1.1		)	(18.6		)
Unearned premiums	16.7			32.6
Accounts payable, accrued expenses and other liabilities	(1.9		)	(10.7		)
Deferred reinsurance gain—LPT Agreement	(2.4		)	(2.5		)
Operating lease liabilities	(1.0		)	19.0
Non-cancellable obligations	(1.7		)	(1.4		)
Other	(13.6		)	(12.9		)
Net cash provided by operating activities	15.5			20.1
Investing activities
Purchases of fixed maturity securities	(228.3		)	(95.4		)
Purchases of equity securities	(89.3		)	(16.1		)
Purchases of short-term investments	(76.2		)	(0.1		)
Purchases of other invested assets	(2.7		)	—
Proceeds from sale of fixed maturity securities	220.2			51.2
Proceeds from sale of equity securities	86.5			8.7
Proceeds from maturities and redemptions of fixed maturity securities	86.6			65.6
Proceeds from maturities of short-term investments	66.9			25.0
Net change in unsettled investment purchases and sales	(5.6		)	(24.2		)
Capital expenditures and other	(1.9		)	(4.8		)
Net cash provided by investing activities	56.2			9.9
Financing activities
Acquisition of common stock	(42.5		)	(26.6		)
Cash transactions related to stock-based compensation	(1.9		)	(3.2		)
Dividends paid to stockholders	(8.0		)	(7.3		)
Payments on capital leases	(0.1		)	(0.1		)
Net cash used in financing activities	(52.5		)	(37.2		)
Net increase in cash, cash equivalents and restricted cash	19.2			(7.2		)
Cash, cash equivalents and restricted cash at the beginning of the period	155.2			102.0
Cash, cash equivalents and restricted cash at the end of the period	$	174.4		$	94.8

7

The following table presents our cash, cash equivalents and restricted cash by category within the Consolidated Balance Sheets:

	As of		As of
	March 31, 2020		December 31, 2019
	(in millions)
Cash and cash equivalents	$	174.1	$	154.9
Restricted cash and cash equivalents supporting reinsurance obligations	0.3		0.3
Total cash, cash equivalents and restricted cash	$	174.4	$	155.2

 

See accompanying unaudited notes to the consolidated financial statements.

8

Employers Holdings, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 (Unaudited)

1. Basis of Presentation and Summary of Operations

Employers Holdings, Inc. (EHI) is a Nevada holding company. Through its wholly owned insurance subsidiaries, Employers Insurance Company of Nevada (EICN), Employers Compensation Insurance Company (ECIC), Employers Preferred Insurance Company (EPIC), Employers Assurance Company (EAC), and Cerity Insurance Company (CIC), EHI is engaged in the commercial property and casualty insurance industry, specializing in workers’ compensation products and services. Unless otherwise indicated, all references to the “Company” refer to EHI, together with its subsidiaries.

In 1999, the Nevada State Industrial Insurance System (the Fund) entered into a retroactive 100% quota share reinsurance agreement (the LPT Agreement) through a loss portfolio transfer transaction with third party reinsurers. The LPT Agreement commenced on June 30, 1999 and will remain in effect until all claims under the covered policies have closed, the LPT Agreement is commuted or terminated, upon the mutual agreement of the parties, or the reinsurers’ aggregate maximum limit of liability is exhausted, whichever occurs first. The LPT Agreement does not provide for any additional termination terms. On January 1, 2000, EICN assumed all of the assets, liabilities and operations of the Fund, including the Fund’s rights and obligations associated with the LPT Agreement (See Note 9).

The Company accounts for the LPT Agreement as retroactive reinsurance. Upon entry into the LPT Agreement, an initial deferred reinsurance gain (the Deferred Gain) was recorded as a liability on the Company’s Consolidated Balance Sheets. The Company is entitled to receive a contingent profit commission under the LPT Agreement. The contingent profit commission is estimated based on both actual paid results to date and projections of expected paid losses under the LPT Agreement and is recorded as an asset on the Company’s Consolidated Balance Sheets.

The accompanying consolidated financial statements have been prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) necessary for a fair presentation of the Company’s consolidated financial position and results of operations for the periods presented have been included. The results of operations for an interim period are not necessarily indicative of the results for an entire year. These financial statements have been prepared consistent with the accounting policies described in the Company’s Form 10-K for the year ended December 31, 2019 (Annual Report).

The Company operates through two reportable segments: Employers and Cerity. Each of the segments represents a separate and distinct underwriting platform through which the Company conducts insurance business. This presentation allows the reader, as well as the Company's chief operating decision makers, to objectively analyze the business originated through each of the Company's underwriting platforms. Prior to December 31, 2019, the Company operated under a single reportable segment. All periods prior to December 31, 2019 have been conformed to the current presentation. Detailed financial information about the Company's operating segments is presented in Note 14.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. As a result, actual results could differ from these estimates. The most significant areas that require management judgment are the estimate of unpaid losses and loss adjustment expenses (LAE), evaluation of reinsurance recoverables, recognition of premium revenue, recoverability of deferred income taxes, and valuation of investments.

Reclassifications

Certain prior period information has been reclassified to conform to the current period presentation.

2. New Accounting Standards

Recently Issued Accounting Standards

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848). This update provides optional transition guidance to ease the potential accounting burden associated with transitioning away from the London Interbank Offered Rate (LIBOR), with optional expedients and exceptions related to the application of US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform. Companies can apply this ASU immediately, but early adoption is only available through December 31, 2022. The Company is evaluating

9

the impact of LIBOR on its existing contracts and investments, but does not expect that this update will have a material impact on its consolidated financial condition or results of operations.

In December 2019, FASB issued ASU 2019-12, Income Taxes (Topic 740). This update simplifies the accounting for income taxes within Accounting Standards Codification (ASC) topic 740 by removing certain exceptions and clarifying existing guidance. This update becomes effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2020. The Company has determined that the impact of this new standard will not be material to its consolidated financial condition and results of operations.

Recently Adopted Accounting Standards

In April 2019, FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The amendments in this update represent changes to clarify, correct errors in, or improve the codification within various ASC topics. The Company adopted the updates related to Topic 815 when it adopted ASU 2016-13. The Company determined that the impact of these improvements was not material to its consolidated financial condition and results of operations.

In August 2018, FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This update removes the disclosure requirements for the amounts of and the reasons for transfers between Level 1 and Level 2 and disclosure of the policy for timing of transfers between levels. This update also removes disclosure requirements for the valuation processes for Level 3 fair value measurements. Additionally, this update adds disclosure requirements for the changes in unrealized gains and losses for recurring Level 3 fair value measurements and quantitative information for certain unobservable inputs in Level 3 fair value measurements. Additionally, in March 2020, FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This update provided clarification and eliminated inconsistencies on a variety of topics within the codification. The Company adopted applicable standards and there was no impact on its consolidated financial condition and results of operations.

In January 2017, FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350). This update simplifies the measurement of goodwill by eliminating the performance of Step 2 in the goodwill impairment testing. This update allows the testing to be performed by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge when the carrying amount exceeds fair value. Additionally, this update eliminates the requirements of any reporting unit with a zero or negative carrying value to perform Step 2, but requires disclosure of the amount of goodwill allocated to a reporting unit with zero or negative carrying amount of net assets. The Company adopted this standard and there was no impact on its consolidated financial condition and results of operations.

In June 2016, FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). This update replaces the incurred loss impairment methodology for recognizing credit losses on financial instruments with a methodology that reflects an entity's current estimate of all expected credit losses. This update requires financial assets (including receivables and reinsurance recoverables) measured at amortized cost to be presented net of an allowance for credit losses. Additionally, this update requires credit losses on available-for-sale fixed maturity securities to be presented as an allowance rather than as a write-down, allowing an entity to also record reversals of credit losses in current period net income. This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Additionally, in December 2018, FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. This update provides clarification on the effective and transition dates and the exclusion of operating lease receivables from Topic 326. In May 2019, FASB issued ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief. This update adds optional transition relief for entities to elect the fair value option for certain financial assets previously measured at amortized cost basis to increase comparability of similar financial assets. In December 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses which provides clarification on certain aspects of the guidance in ASC 326 including purchased credit-deteriorated financial assets, transition relief for troubled debt restructurings, disclosure relief for accrued interest receivables and allows a practical expedient for financial assets secured by collateral maintenance provisions. The Company adopted these standards on January 1, 2020 and did not make any opening balance sheet adjustments due to the immaterial amounts. See Note 5 regarding the impact of this adoption on the Company's consolidated financial condition and results of operations.

10

3. Valuation of Financial Instruments

Financial Instruments Carried at Fair Value

The carrying value and the estimated fair value of the Company’s financial instruments at fair value were as follows:

	March 31, 2020				December 31, 2019
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
	(in millions)
Financial assets
Total investments at fair value	$	2,582.4	$	2,582.4	$	2,742.6	$	2,742.6
Cash and cash equivalents	174.1		174.1		154.9		154.9
Restricted cash and cash equivalents	0.3		0.3		0.3		0.3

Assets and liabilities recorded at fair value on the Company’s Consolidated Balance Sheets are categorized based upon the levels of judgment associated with the inputs used to measure their fair value. Level inputs are defined as follows:

• Level 1 - Inputs are unadjusted quoted market prices for identical assets or liabilities in active markets at the measurement date.

• Level 2 - Inputs other than Level 1 prices that are observable for similar assets or liabilities through corroboration with market data at the measurement date.

• Level 3 - Inputs that are unobservable that reflect management’s best estimate of what willing market participants would use in pricing the assets or liabilities at the measurement date.

The Company uses third party pricing services to assist it with its investment accounting function. The ultimate pricing source varies depending on the investment security and pricing service used, but investment securities valued on the basis of observable inputs (Levels 1 and 2) are generally assigned values on the basis of actual transactions. Securities valued on the basis of pricing models with significant unobservable inputs or non-binding broker quotes are classified as Level 3. The Company performs quarterly analyses on the prices it receives from third parties to determine whether the prices are reasonable estimates of fair value, including confirming the fair values of these securities through observable market prices using an alternative pricing source, as it is ultimately management’s responsibility to ensure that the fair values reflected in the Company’s consolidated financial statements are appropriate. If differences are noted in these analyses, the Company may obtain additional information from other pricing services to validate the quoted price.

The Company bases all of its estimates of fair value for assets on the bid prices, when available, as they represent what a third-party market participant would be willing to pay in an arm’s length transaction.

For securities not actively traded, third party pricing services may use quoted market prices of similar instruments or discounted cash flow analyses, incorporating inputs that are currently observable in the markets for similar securities. Inputs that are often used in the valuation methodologies include, but are not limited to, broker quotes, benchmark yields, credit spreads, default rates, and prepayment speed assumptions. There were no material adjustments made to the prices obtained from third party pricing services as of March 31, 2020 and December 31, 2019.

These methods of valuation only produce an estimate of fair value if there is objectively verifiable information to produce a valuation. When objectively verifiable information is not available, the Company produces an estimate of fair value using some of the same methodologies, making assumptions for market-based inputs that are unavailable.

11

The following table presents the Company’s investments at fair value and the corresponding fair value measurements.

	March 31, 2020						December 31, 2019
	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
	(in millions)
Fixed maturity securities:
U.S. Treasuries	$	—	$	91.1	$	—	$	—	$	85.6	$	—
U.S. Agencies	—		3.1		—		—		2.9		—
States and municipalities	—		422.4		—		—		484.5		—
Corporate securities	—		971.9		—		—		1,079.0		—
Residential mortgage-backed securities	—		497.6		—		—		480.4		—
Commercial mortgage-backed securities	—		105.0		—		—		110.6		—
Asset-backed securities	—		49.9		—		—		61.2		—
Collateralized loan obligations	—		74.3		—		—		—		—
Other securities	—		152.1		—		—		181.7		—
Total fixed maturity securities	$	—	$	2,367.4	$	—	$	—	$	2,485.9	$	—
Equity securities at fair value:
Industrial and miscellaneous	$	172.3	$	—	$	—	$	216.4	$	—	$	—
Other	33.4		—		—		40.3		—		—
Total equity securities at fair value	$	205.7	$	—	$	—	$	256.7	$	—	$	—
Short-term investments	$	9.3	$	—	$	—	$	—	$	—	$	—
Total investments at fair value	$	215.0	$	2,367.4	$	—	$	256.7	$	2,485.9	$	—

Financial Instruments Carried at Cost

EICN, ECIC, EPIC, and EAC are members of the Federal Home Loan Bank of San Francisco (FHLB). Members are required to purchase stock in the FHLB in addition to maintaining collateral deposits that back any funds advanced. The Company’s investment in FHLB stock is recorded at cost, which approximates fair value, as purchases and sales of these securities are at par value with the issuer. FHLB stock is considered a restricted security and is periodically evaluated by the Company for impairment based on the ultimate recovery of par value.

The Company also has investments in convertible preferred shares of real estate investment trusts which are carried at cost and approximate fair value.

Financial Instruments Carried at Net Asset Value (NAV)

The Company has investments in private equity limited partnership interests that are included in Other invested assets on the Company’s Consolidated Balance Sheets. These investments do not have readily determinable fair values and are carried at NAV and therefore are excluded from the fair value hierarchy. The Company initially estimates the value of these investments using the transaction price. In subsequent periods, the Company measures these investments using NAV per share provided quarterly by the general partner, based on financial statements that are audited annually. The Company performs certain control procedures to validate the appropriateness of using NAV as a measurement. These investments are generally not redeemable by the investees and cannot be sold without approval of the general partner. These investments have a fund term of 12 years, subject to three one year extensions at the general partner’s discretion. The Company will receive distributions of proceeds from dividends and interest from fund investments, as well as from the disposition of a fund investment, or portion thereof. The Company expects these distributions from time-to-time during the full course of the fund term. As of March 31, 2020, the Company had unfunded commitments to these private equity limited partnerships totaling $38.9 million.

Additionally, certain cash equivalents, principally money market securities, are measured using NAV, which approximates fair value.

The following table presents cash and investments carried at NAV on the Company’s Consolidated Balance Sheets.

	March 31, 2020		December 31, 2019
	(in millions)
Cash equivalents carried at NAV	$	72.5	$	14.4
Other invested assets carried at NAV	11.4		9.1

12

4. Investments

The amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of the Company’s available-for-sale (AFS) investments were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(in millions)
At March 31, 2020
Fixed maturity securities
U.S. Treasuries	$	86.0	$	5.1	$	—		$	91.1
U.S. Agencies	2.8		0.3		—			3.1
States and municipalities	397.2		25.5		(0.3		)	422.4
Corporate securities	947.4		31.0		(6.5		)	971.9
Residential mortgage-backed securities	476.8		22.0		(1.2		)	497.6
Commercial mortgage-backed securities	104.4		2.9		(2.3		)	105.0
Asset-backed securities	52.0		0.2		(2.3		)	49.9
Collateralized loan obligations	83.0		—		(8.7		)	74.3
Other securities	165.1		0.1		(13.1		)	152.1
Total fixed maturity securities	$	2,314.7	87.1		(34.4		)	$	2,367.4
Short-term investments	9.3		—		—			9.3
Total AFS investments	$	2,324.0	$	87.1	$	(34.4	)	$	2,376.7

At December 31, 2019
Fixed maturity securities
U.S. Treasuries	$	83.7	$	1.9	$	—		$	85.6
U.S. Agencies	2.8		0.1		—			2.9
States and municipalities	458.2		26.3		—			484.5
Corporate securities	1,038.6		40.4		—			1,079.0
Residential mortgage-backed securities	471.7		9.4		(0.7		)	480.4
Commercial mortgage-backed securities	107.4		3.2		—			110.6
Asset-backed securities	60.4		0.9		(0.1		)	61.2
Other securities	180.5		1.6		(0.4		)	181.7
Total AFS investments	$	2,403.3	83.8		(1.2		)	$	2,485.9

The cost and estimated fair value of the Company’s equity securities recorded at fair value at March 31, 2020 and December 31, 2019 were as follows:

	Cost		Estimated Fair Value
	(in millions)
At March 31, 2020
Equity securities at fair value
Industrial and miscellaneous	$	139.1	$	172.3
Other	34.7		33.4
Total equity securities at fair value	$	173.8	$	205.7

At December 31, 2019
Equity securities at fair value
Industrial and miscellaneous	$	129.1	$	216.4
Other	26.5		40.3
Total equity securities at fair value	$	155.6	$	256.7

13

The Company had Other invested assets totaling $31.4 million and $29.1 million at March 31, 2020 and December 31, 2019, respectively. These investments consisted of: (i) private equity limited partnerships that totaled $11.4 million and $9.1 million (initial cost of $11.1 million and $8.4 million) at March 31, 2020 and December 31, 2019, respectively, which are carried at NAV based on information provided by the general partner; and (ii) convertible preferred shares of real estate investment trusts that totaled $20.0 million at each of March 31, 2020 and December 31, 2019, which are carried at cost and approximate fair value. These investments are non-redeemable until conversion and are periodically evaluated by the Company for impairment based on the ultimate recovery of the investment. Changes in the value of these investments are recorded through net realized and unrealized gains and losses on the Company’s Consolidated Statements of Comprehensive Income.

The amortized cost and estimated fair value of the Company’s fixed maturity securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Estimated Fair Value
	(in millions)
Due in one year or less	$	88.5	$	88.1
Due after one year through five years	655.8		668.8
Due after five years through ten years	786.8		813.1
Due after ten years	67.4		70.6
Mortgage and asset-backed securities	716.2		726.8
Total	$	2,314.7	$	2,367.4

The following is a summary of AFS investments that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or greater as of March 31, 2020 and December 31, 2019.

	March 31, 2020						December 31, 2019
	Estimated Fair Value		Gross Unrealized Losses			Number of Issues	Estimated Fair Value		Gross Unrealized Losses			Number of Issues
	(in millions, except number of issues data)
Less than 12 months:
Fixed maturity securities
States and municipalities	$	17.5	$	(0.3	)	4	$	—	$	—		—
Corporate securities	166.2		(6.5		)	67	—		—			—
Residential mortgage-backed securities	15.2		(1.2		)	6	56.9		(0.2		)	29
Commercial mortgage-backed securities	25.6		(2.3		)	19	—		—			—
Asset-backed securities	39.2		(2.3		)	31	10.1		(0.1		)	6
Collateralized loan obligations	71.8		(8.7		)	19	—		—			—
Other securities	144.1		(12.9		)	297	15.2		(0.3		)	64
Total less than 12 months	$	479.6	$	(34.2	)	443	$	82.2	$	(0.6	)	99
12 months or greater:
Fixed maturity securities
Residential mortgage-backed securities	$	—	$	—		—	$	40.0	$	(0.5	)	19
Other securities	2.4		(0.2		)	13	5.9		(0.1		)	19
Total 12 months or greater	$	2.4	$	(0.2	)	13	$	45.9	$	(0.6	)	38

The Company recorded $10.7 million of allowance for expected credit losses on available-for-sale debt securities during the three months ended March 31, 2020. See Note 5. There were no other-than-temporary impairments on fixed maturity securities recognized during the three months ended March 31, 2019. Those fixed maturity securities whose total fair value was less than amortized cost at March 31, 2020, were those in which the Company had no intent, need or requirement to sell at an amount less than their amortized cost.

Realized gains and losses on investments include the gain or loss on a security at the time of sale compared to its original or adjusted cost (equity securities) or amortized cost (fixed maturity securities). Realized losses on fixed maturity securities are also recognized when securities are written down as a result of an other-than-temporary impairment or for changes in the expected credit loss allowance.

14

Net realized gains (losses) on investments and the change in unrealized gains on the Company’s investments recorded at fair value are determined on a specific-identification basis and were as follows:

	Gross Realized Gains		Gross Realized Losses			Change in Net Unrealized Gains (Losses)			Changes in Fair Value Reflected in Earnings			Changes in Fair Value Reflected in AOCI, before tax
	(in millions)
Three Months Ended March 31, 2020
Fixed maturity securities	$	4.1	$	(11.0	)	$	(29.9	)	$	(6.9	)	$	(29.9	)
Equity securities	22.7		(7.3		)	(69.2		)	(53.8		)	—
Other invested assets	—		—			(0.4		)	(0.4		)	—
Total investments	$	26.8	$	(18.3	)	$	(99.5	)	$	(61.1	)	$	(29.9	)

Three Months Ended March 31, 2019
Fixed maturity securities	$	1.0	$	(0.4	)	$	47.2	$	0.6	$	47.2
Equity securities	1.6		(0.1		)	21.2		22.7		—
Total investments	$	2.6	$	(0.5	)	$	68.4	$	23.3	$	47.2

Proceeds from the sales of fixed maturity securities were $220.2 million for the three months ended March 31, 2020, compared to $51.2 million for the three months ended March 31, 2019.

Net investment income was as follows:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Fixed maturity securities	$	19.3		$	20.4
Equity securities	1.3			1.9
Other invested assets	0.6			—
Short term investments	0.1			—
Cash equivalents and restricted cash	0.2			0.5
Gross investment income	21.5			22.8
Investment expenses	(1.6		)	(1.0		)
Net investment income	$	19.9		$	21.8

The Company is required by various state laws and regulations to hold securities or letters of credit in depository accounts with certain states in which it does business. These laws and regulations govern not only the amount but also the types of securities that are eligible for deposit. As of March 31, 2020 and December 31, 2019, securities having a fair value of $837.2 million and $844.9 million, respectively, were on deposit. Additionally, standby letters of credit from the FHLB were in place in lieu of $295.0 million and $260.0 million of securities on deposit as of March 31, 2020 and December 31, 2019, respectively (See Note 10).

Certain reinsurance contracts require the Company’s funds to be held in trust for the benefit of the ceding reinsurer to secure the outstanding liabilities assumed by the Company. The fair value of fixed maturity securities and restricted cash and cash equivalents held in trust for the benefit of ceding reinsurers at March 31, 2020 and December 31, 2019 was $3.3 million and $2.9 million, respectively.

5. Current Expected Credit Losses

The Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) in the first quarter of 2020, which replaced the incurred loss methodology with an expected loss methodology known as the current expected loss methodology (CECL). The measurement of CECL is applicable to financial assets measured at amortized cost, which includes held-to-maturity securities, trade receivables, lease receivables, reinsurance recoverables, financial guarantee contracts, loan commitments, and financial assets with evidence of credit deterioration. Additionally, Topic 326 made changes to the accounting for AFS debt securities. This change requires credit losses to be presented as an allowance rather than as a write-down on AFS debt securities that the Company does not intend to sell or believes that it is more likely than not that it will be required to sell.

15

Premiums Receivable

Premiums receivable balances are all due within one year or less. The Company currently determines the allowance for premiums receivable based on an internal aging schedule using collectability and historical payment patterns, as well as current and expected future market conditions to determine the appropriateness of the allowance. Historical payment patterns provide the basis for the estimation along with similar risk characteristics and the Company's business strategy, which have not changed significantly over time. However, current and future market conditions have deteriorated as compared with the economic conditions included in the historical information. Specifically, unemployment and the temporary closures of small businesses have increased rapidly as of March 31, 2020, and the Company expects this will continue in the near future. Based on our past experience with generally similar conditions, the Company adjusted the historical payment patterns and aging schedule to reflect the differences in our current conditions and future forecasted changes. Changes in the allowance for credit losses are recorded through general and administrative expenses.

The table below shows the changes in the allowance for expected credit losses on premiums receivable.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on premiums receivable	$	4.6
Current period provision for expected credit losses	4.1
Write-offs charged against the allowance	(4.8		)
Ending balance of the allowance for expected credit losses on premiums receivable	$	3.9

Reinsurance Recoverable

In assessing an allowance for reinsurance assets, which includes reinsurance recoverables and contingent commission receivables, the Company considers historical information, financial strength of reinsurers, collateralization amounts and ratings to determine the appropriateness of the allowance. Historically, the Company has not experienced a credit loss from reinsurance transactions. In assessing future default, the Company evaluated the CECL allowance under the ratings based method using the A.M. Best Average Cumulative Net Impairment Rates. Reinsurer ratings are also assessed through this process. Changes in the allowance for credit losses are recorded through general and administrative expenses.

The table below shows the changes in the allowance for expected credit losses on reinsurance recoverables.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on reinsurance recoverables	$	—
Current period provision for expected credit losses	0.4
Ending balance of the allowance for expected credit losses on reinsurance recoverables	$	0.4

Investments

The Company assesses all AFS debt securities in an unrealized loss position for expected credit losses. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria is met, the security's amortized cost basis is written down to its fair value. For AFS debt securities that do not meet either criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. Any impairment that has not been recorded through an allowance for credit losses is recognized in Accumulated other comprehensive income on the Company's Consolidated Balance Sheets. Changes in the allowance for credit losses are recorded through realized capital losses.

As of March 31, 2020, the Company established an aggregate allowance for credit losses in the amount of $10.7 million. For the Company’s investments in fixed-rate debt securities, the allowance for credit losses was determined by: (i) observing the credit characteristics of those debt securities that may have demonstrated a credit loss as of that date and by comparing the present value of cash flows expected to be collected to its amortized cost basis; and (ii) observing the credit characteristics of those debt securities that are expected to demonstrate a credit loss in the future by comparing the expected present value of cash flows expected to be

16

collected to its amortized cost basis. For the Company’s investments in Bank Loans and Collateralized Loan Obligations, which are not generally subject to interest rate risk, the allowance for credit losses was determined by observing the amount by which the investment’s amortized cost exceeded its fair value and adjusting that amount by the observed impact of the liquidity risk associated with the investment.

As of March 31, 2020, the Company did not intend to sell any of its AFS debt securities in which its amortized cost exceeded its fair value.

Accrued interest receivable on AFS debt securities totaled $16.8 million at March 31, 2020 and is excluded from the estimate of credit losses based on historically timely payments.

The table below shows the changes in the allowance for expected credit losses on available-for-sale securities.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on AFS securities	$	—
Current period provision for expected credit losses	10.7
Ending balance of the allowance for expected credit losses on AFS securities	$	10.7

6. Property and Equipment

Property and equipment consists of the following:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Furniture and equipment	$	2.6		$	2.5
Leasehold improvements	6.1			6.0
Computers and software	61.6			60.3
Automobiles	1.1			1.1
Property and equipment, gross	71.4			69.9
Accumulated depreciation	(49.8		)	(48.0		)
Property and equipment, net	$	21.6		$	21.9

Depreciation expenses related to property and equipment for the three months ended March 31, 2020 were $2.1 million, and $9.0 million for the year ended December 31, 2019. Internally developed software costs of $0.8 million were capitalized during the three months ended March 31, 2020, and $3.2 million in internally developed software costs were capitalized during the year ended December 31, 2019.

Cloud Computing Arrangements

The Company’s capitalized costs associated with cloud computing arrangements totaled $36.5 million and $33.6 million, which were comprised of service contract fees and implementation costs associated with hosting arrangements on the Company’s Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, respectively. Total amortization for hosting arrangements was $1.6 million and $5.3 million for the three months ended March 31, 2020 and the year ended December 31, 2019, respectively.

Leases

The Company determines if an arrangement is a lease at the inception of the transaction. Operating leases for offices are presented as a right-of-use asset (ROU asset) and lease liability on the Company’s Consolidated Balance Sheets. Financing leases for automobiles are included in property and equipment and other liabilities on the Company’s Consolidated Balance Sheets.

ROU assets represent the right to use an underlying asset for the lease term and the lease liability represents the obligation to make lease payments arising from the lease transaction. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. The Company uses collateralized incremental borrowing rates to determine the present value of lease payments. The ROU assets also include lease payments less any lease incentives within a lease agreement. The Company’s lease terms may include options to extend or terminate a lease. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company’s operating leases have remaining terms of 1

17

year to 7 years, with options to extend up to 10 years with no termination provision. The Company’s finance leases have an option to terminate after 1 year.

Components of lease expense were as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Operating lease expense	$	1.3	$	1.3
Finance lease expense	0.1		0.1
Total lease expense	$	1.4	$	1.4

As of March 31, 2020, the weighted average remaining lease term for operating leases was 5.7 years and for finance leases was 3.0 years. The weighted average discount rate was 3.2% and 3.7% for operating and finance leases, respectively.

Maturities of lease liabilities were as follows:

	As of March 31, 2020
	Operating Leases			Finance Leases
	(in millions)
2020	$	3.6		$	0.2
2021	3.4			0.2
2022	2.3			0.1
2023	2.3			0.1
2024	2.2			—
Thereafter	4.6			—
Total lease payments	18.4			0.6
Less: imputed interest	(1.6		)	—
Total	$	16.8		$	0.6

Supplemental balance sheet information related to leases was as follows:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Operating leases:
Operating lease right-of-use asset	$	14.9		$	15.9
Operating lease liability	16.8			17.8
Finance leases:
Property and equipment, gross	1.1			1.1
Accumulated depreciation	(0.6		)	(0.5		)
Property and equipment, net	0.5			0.6
Other liabilities	$	0.6		$	0.6

Supplemental cash flow information related to leases was as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases	$	1.3	$	1.3
Financing cash flows used for finance leases	0.1		0.1

18

7. Income Taxes

The Company’s effective tax rates were 23.0% and 16.2% for the three months ended March 31, 2020 and 2019, respectively. The increase in the effective rate was due primarily to having a higher proportion of fully deductible losses in the current period versus the proportion of fully taxable income a year ago, as well as the impact of state income taxes.

8. Liability for Unpaid Losses and Loss Adjustment Expenses 

The following table represents a reconciliation of changes in the liability for unpaid losses and LAE.

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Unpaid losses and LAE at beginning of period	$	2,192.8		$	2,207.9
Less reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	532.5			504.4
Net unpaid losses and LAE at beginning of period	1,660.3			1,703.5
Losses and LAE, net of reinsurance, incurred during the period related to:
Current period	110.2			113.3
Prior periods	(3.5		)	(22.2		)
Total net losses and LAE incurred during the period	106.7			91.1
Paid losses and LAE, net of reinsurance, related to:
Current period	6.9			7.4
Prior periods	95.4			96.6
Total net paid losses and LAE during the period	102.3			104.0
Ending unpaid losses and LAE, net of reinsurance	1,664.7			1,690.6
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	527.0			498.7
Unpaid losses and LAE at end of period	$	2,191.7		$	2,189.3

Total net losses and LAE included in the above table exclude amortization of the deferred reinsurance gain—LPT Agreement, LPT Reserve Adjustments, and LPT Contingent Commission Adjustments, which totaled $2.4 million and $2.5 million for the three months ended March 31, 2020 and 2019, respectively (See Note 9).

The change in incurred losses and LAE attributable to prior periods for the three months ended March 31, 2020 included $3.0 million of favorable development on the Company’s voluntary risk business and $0.5 million of favorable development on the Company’s assigned risk business. The change in incurred losses and LAE attributable to prior periods for the three months ended March 31, 2019 included $22.0 million of favorable development on the Company’s voluntary risk business and $0.2 million of favorable development on the Company’s assigned risk business. The favorable prior accident year loss development on voluntary business during the three months ended March 31, 2020 was the result of observed favorable loss cost trends, primarily for accident years 2010 and prior. The favorable prior accident year loss development on voluntary business during the three months ended March 31, 2019 was the result of observed favorable loss cost trends, primarily for the 2014 through 2017 accident years, which have been impacted by the Company's internal initiatives to reduce loss costs, including the accelerated claims settlement activity that began in 2014 and that has continued into 2020.

9. LPT Agreement

The Company is party to the LPT Agreement under which $1.5 billion in liabilities for losses and LAE related to claims incurred by the Fund prior to July 1, 1995 were reinsured for consideration of $775.0 million. The LPT Agreement provides coverage up to $2.0 billion. The Company records its estimate of contingent profit commission in the accompanying Consolidated Balance Sheets as Contingent commission receivable–LPT Agreement and a corresponding liability is recorded in the accompanying Consolidated Balance Sheets in Deferred reinsurance gain–LPT Agreement. The Deferred Gain is being amortized using the recovery method. Amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries over the life of the LPT Agreement, except for the contingent profit commission, which is amortized through June 30, 2024, the date through which the Company is entitled to receive a contingent profit commission under the LPT Agreement. The amortization is recorded in losses and LAE incurred in the accompanying consolidated statements of comprehensive income. Any adjustments to the Deferred Gain are recorded in losses and LAE incurred in the accompanying consolidated statements of comprehensive income.

19

The Company amortized $2.4 million and $2.5 million of the Deferred Gain for the three months ended March 31, 2020 and 2019, respectively. The remaining Deferred Gain was $134.7 million and $137.1 million as of March 31, 2020 and December 31, 2019, respectively. The estimated remaining liabilities subject to the LPT Agreement were $374.6 million and $380.4 million as of March 31, 2020 and December 31, 2019, respectively. Losses and LAE paid with respect to the LPT Agreement totaled $801.9 million and $796.2 million from inception through March 31, 2020 and December 31, 2019, respectively.

10. Financing Arrangements

EICN, ECIC, EPIC, and EAC are members of the FHLB. Membership allows the insurance subsidiaries access to collateralized advances, which may be used to support and enhance liquidity management. The amount of advances that may be taken is dependent on statutory admitted assets on a per company basis. Currently, none of the Company’s insurance subsidiaries has advances outstanding under the FHLB facility.

FHLB membership also allows the Company’s insurance subsidiaries access to standby letters of credit. On March 9, 2018, ECIC, EPIC, and EAC entered into standby Letter of Credit Reimbursement Agreements (Letter of Credit Agreements) with the FHLB. On March 1, 2019, FHLB and ECIC amended its Letter of Credit Agreement to increase its credit amount and on March 2, 2020, FHLB and EAC and EPIC each amended their Letter of Credit Agreements to increase their respective credit amounts. The Letter of Credit Agreements are between the FHLB and each of EAC, in the amount of $80.0 million, ECIC, in the amount of $90.0 million, and EPIC, in the amount of $125.0 million. The amended Letter of Credit Agreements will expire March 31, 2021, and will remain evergreen with automatic one-year extensions unless the FHLB notifies the beneficiary at least 60 days prior to the then applicable expiration date of its election not to renew. The Letter of Credit Agreements may only be used to satisfy, in whole or in part, insurance deposit requirements with the State of California and are fully secured with eligible collateral at all times. The Letter of Credit Agreements are subject to annual maintenance charges and a fee of 15 basis points on issued amounts. As of March 31, 2020 and December 31, 2019, letters of credit totaling $295.0 million and $260.0 million, respectively, were issued in lieu of securities on deposit with the State of California under these Letter of Credit Agreements.

As of March 31, 2020 and December 31, 2019, investment securities having a fair value of $402.2 million and $326.8 million, respectively, were pledged to the FHLB by the Company’s insurance subsidiaries in support of the collateralized advance facility and the Letter of Credit Agreements.

11. Accumulated Other Comprehensive Income

Accumulated other comprehensive income is comprised of unrealized gains on investments classified as AFS, net of deferred tax expense. The following table summarizes the components of accumulated other comprehensive income:

	March 31, 2020			December 31, 2019
	(in millions)
Net unrealized gains on investments, before taxes	$	52.7		$	82.6
Deferred tax expense on net unrealized gains	(11.1		)	(17.3		)
Total accumulated other comprehensive income	$	41.6		$	65.3

12. Stock-Based Compensation

The Company awarded restricted stock units (RSUs) and performance share units (PSUs) to certain employees and non-employee Directors of the Company as follows:

	Number Awarded	Weighted Average Fair Value on Date of Grant		Aggregate Fair Value on Date of Grant
				(in millions)
March 2020
RSUs(1)	77,560	$	37.81	$	2.9
PSUs(2)	105,180	37.81		4.0

(1) The RSUs awarded in March 2020 were awarded to certain employees of the Company and vest 25% on March 15, 2021, and each of the subsequent three anniversaries of that date. The RSUs are subject to accelerated vesting in certain circumstances, including but not limited to: death, disability, retirement, or in connection with a change of control of the Company.

(2) The PSUs awarded in March 2020 were awarded to certain employees of the Company and have a performance period of two years followed by an additional one year vesting period. The PSU awards are subject to certain performance goals with payouts that range from 0% to 200% of the target awards. The value shown in the table represents the aggregate number of PSUs awarded at the target level.

20

Employees who were awarded RSUs and PSUs are entitled to receive dividend equivalents, payable in cash, when the underlying award vests and becomes payable. If the underlying award does not vest or is forfeited, any dividend equivalents with respect to the underlying award will also fail to become payable and will be forfeited.

Stock options exercised totaled 36,500 for the three months ended March 31, 2020, 1,300 for the three months ended March 31, 2019, and 31,630 for the year ended December 31, 2019.

As of March 31, 2020, the Company had 117,516 options, 259,485 RSUs, and 280,893 PSUs (based on target number awarded) outstanding.

13. Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding for the period. Diluted earnings per share reflects the potential dilutive impact of all common stock equivalents on earnings per share. Diluted earnings per share includes shares that are assumed to be issued under the “treasury stock method,” which reflects the potential dilution that would occur if outstanding RSUs and PSUs had vested and options were to be exercised.

Certain stock-based compensation awards are eligible to receive dividend equivalents on awards that fully vest or become payable. The dividend equivalents are reflected in the Company’s net income; therefore, these awards are not considered participating securities for the purposes of determining earnings per share.

The following table presents the net income and the weighted average number of shares outstanding used in the earnings per common share calculations.

	Three Months Ended
	March 31,
	2020			2019
	(in millions, except share data)
Net (loss) income—basic and diluted	$	(34.9	)	$	51.8
Weighted average number of shares outstanding—basic	30,697,496			32,442,287
Effect of dilutive securities:
PSUs	331,806			346,624
Stock options	64,539			80,138
RSUs	62,308			85,030
Dilutive potential shares	458,653			511,792
Weighted average number of shares outstanding—diluted	31,156,149			32,954,079

14. Segment Reporting

The Company has recently made changes to its corporate structure, mainly involving the launch and further development of a new digital insurance platform offered under the Cerity brand name (Cerity). As of December 31, 2019, the Company has determined that it has two reportable segments: Employers and Cerity. Each of these segments represents a separate and distinct underwriting platform through which the Company conducts insurance business. The nature and composition of each reportable segment and its Corporate and Other activities are as follows:

The Employers segment is defined as traditional business offered through the EMPLOYERS brand name (Employers) through its agents, including business originated from the Company's strategic partnerships and alliances.

The Cerity segment is defined as business offered under the Cerity brand name, which includes the Company's direct-to-customer business.

Corporate and Other activities consist of those holding company expenses that are not considered to be underwriting in nature, the financial impact of the LPT agreement, and legacy business assumed and ceded by CIC. These expenses are not considered to be part of a reportable segment and are not otherwise allocated to a reportable segment.

The Company has determined that it is not practicable to report identifiable assets by segment since certain assets are used interchangeably among the segments.

Prior to December 31, 2019, the Company operated under a single reportable segment. All periods prior to December 31, 2019 presented herein have been conformed to the current presentation.

21

The following table summarizes the Company's written premium and components of net income before income taxes by reportable segment.

	Employers			Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2020
Gross premiums written	$	184.7		$	—		$	—		$	184.7
Net premiums written	183.4			—			—			183.4
Net premiums earned	167.9			—			—			167.9
Net investment income	18.6			0.8			0.5			19.9
Net realized and unrealized losses on investments	(57.3		)	(1.7		)	(2.1		)	(61.1		)
Other income	0.3			—			—			0.3
Total revenues	129.5			(0.9		)	(1.6		)	127.0
Losses and loss adjustment expenses	106.7			—			(2.4		)	104.3
Commission expense	21.3			—			—			21.3
Underwriting and general and administrative expenses	39.2			3.8			3.7			46.7
Total expenses	167.2			3.8			1.3			172.3
Net loss before income taxes	$	(37.7	)	$	(4.7	)	$	(2.9	)	$	(45.3	)

	Employers		Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2019
Gross premiums written	$	210.0	$	—		$	—		$	210.0
Net premiums written	208.7		—			—			208.7
Net premiums earned	174.8		—			—			174.8
Net investment income	20.6		—			1.2			21.8
Net realized and unrealized gains on investments	20.8		—			2.5			23.3
Other income	0.4		—			—			0.4
Total revenues	216.6		—			3.7			220.3
Losses and loss adjustment expenses	91.1		—			(2.5		)	88.6
Commission expense	22.0		—			—			22.0
Underwriting and general and administrative expenses	39.3		3.5			4.7			47.5
Interest and financing expenses	0.4		—			—			0.4
Total expenses	152.8		3.5			2.2			158.5
Net income (loss) before income taxes	$	63.8	$	(3.5	)	$	1.5		$	61.8

22

Entity-Wide Disclosures

The Company operates solely within the U.S. and does not have revenue from transactions with a single customer accounting for 10% or more of its revenues. The following table shows the Company's in-force premiums and number of policies in-force for each state with approximately five percent or more of our in-force premiums and all other states combined for the periods presented:

	March 31, 2020			December 31, 2019			March 31, 2019			December 31, 2018
State	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force
	(dollars in millions)
California	$	309.5	42,794	$	329.8	43,079	$	353.9	42,973	$	357.1	41,988
Florida	37.3		6,110	36.3		5,822	40.8		5,753	41.0		5,833
New York	31.3		6,302	31.7		5,679	26.2		4,185	23.9		3,663
Other (43 states and D.C.)	264.5		46,223	266.8		44,104	253.6		40,953	244.2		40,014
Total	$	642.6	101,429	$	664.6	98,684	$	674.5	93,864	$	666.2	91,498

Item 2.  Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations

You should read the following discussion and analysis in conjunction with our consolidated financial statements and the related notes thereto included in Item 1 of Part I. Unless otherwise indicated, all references to "we," "us," "our," "the Company," or similar terms refer to EHI, together with its subsidiaries. In this Quarterly Report on Form 10-Q, the Company and its management discuss and make statements based on currently available information regarding their intentions, beliefs, current expectations, and projections of, among other things, the Company's future performance, business growth, retention rates, loss costs, claim trends and the impact of key business initiatives, future technologies and planned investments. Certain of these statements may constitute "forward-looking" statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and are often identified by words such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "target," "project," "intend," "believe," "estimate," "predict," "potential," "pro forma," "seek," "likely," or "continue," or other comparable terminology and their negatives. The Company and its management caution investors that such forward-looking statements are not guarantees of future performance. Risks and uncertainties are inherent in the Company’s future performance. Factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements include, among other things, those discussed or identified from time to time in the Company’s public filings with the SEC, including the risks detailed in the Company's Annual Reports on Form 10-K and in Part II, Item 1A of this report. Except as required by applicable securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

We are a Nevada holding company. Through our insurance subsidiaries, we provide workers’ compensation insurance coverage to select, small businesses in low to medium hazard industries. Workers’ compensation insurance is provided under a statutory system wherein most employers are required to provide coverage for their employees’ medical, disability, vocational rehabilitation, and/or death benefit costs for work-related injuries or illnesses. We provide workers’ compensation insurance throughout the U.S., with a concentration in California, where nearly one-half of our business is generated. Our revenues are primarily comprised of net premiums earned, net investment income, and net realized and unrealized gains on investments.

We target small businesses, as we believe that this market is traditionally characterized by fewer competitors, more attractive pricing, and stronger persistency when compared to the U.S. workers’ compensation insurance industry in general. We believe we are able to price our policies at levels that are competitive and profitable over the long-term given our expertise in underwriting and claims handling in this market segment. Our underwriting approach is to consistently underwrite small business accounts at appropriate and competitive prices without sacrificing long-term profitability and stability for short-term top-line revenue growth.

Our strategy is to pursue profitable growth opportunities across market cycles and maximize total investment returns within the constraints of prudent portfolio management. We pursue profitable growth opportunities by focusing on disciplined underwriting and claims management, utilizing medical provider networks designed to produce superior medical and indemnity outcomes, establishing and maintaining strong, long-term relationships with independent insurance agencies, developing and implementing new technologies designed to transform the way small businesses and insurance agents utilize digital capabilities, and developing important alternative distribution channels. We continue to execute a number of ongoing business initiatives, including: achieving internal and customer-facing business process excellence; diversifying our risk exposure across geographic markets; and utilizing a multi-company pricing platform and territory-specific pricing. Additionally, we continue to execute our plan of aggressive development and implementation of new technologies and capabilities that we believe will fundamentally transform and enhance the digital experience of our customers, including: (i) continued investments in new technology, data analytics, and process

23

improvement capabilities focused on improving the agent experience and enhancing agent efficiency; and (ii) the launch and further development of digital insurance solutions, including direct-to-customer workers’ compensation coverage.

The insurance industry is highly competitive, and there is significant competition in the national workers’ compensation industry that is based on price and quality of services. We compete with other specialty workers’ compensation carriers, state agencies, multi-line insurance companies, professional employer organizations, self-insurance funds, and state insurance pools. As a result of these competitive conditions pricing on our renewals showed an overall price decrease of 5.9% for the three months ended March 31, 2020, versus the rate level in effect on such business a year earlier.

Coronavirus Disease (COVID-19) Considerations

On March 11, 2020, the World Health Organization formally declared the COVID-19 outbreak to be a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity, widespread unemployment, supply chain interruptions, and overall economic and financial market instability. All states, including California, where we generated nearly one-half of our in-force premiums as of March 31, 2020, have declared states of emergency.

In recent months we were experiencing strong new business opportunities, as evidenced by record levels of submissions, quotes, and binds, as well as strong renewal business. More recently, given the abrupt and severe economic impacts attributable to the COVID-19 pandemic, our levels of submissions, quotes, and binds have decreased significantly. We currently expect that our new business writings will continue to decrease in future periods until such time as our insureds and targeted businesses can reopen and resume their operations. The amount of the decrease in business that we will ultimately experience remains uncertain. This is largely due to: (i) existing concerns that many non-essential small business owners face permanent closure or heavy reliance on newly-established federal government programs, such as the Coronavirus Aid, Relief, and Economic Security Act of 2020 (CARES Act), in order to retain their businesses and the ultimate success of these programs remains unknown; and (ii) uncertainty as to when our insureds and targeted businesses will be permitted to reopen and resume their operations.

We continually review and adjust to changes in our policyholders' payrolls, economic conditions, and seasonality, as experience develops or new information becomes known. Any such adjustments are included in our current operations. Approximately 25% of our current payroll exposure, including payroll exposure associated with policies generated by our largest payroll partners, is considered to be “pay as you go,” where the associated premium charged to the underlying policyholder is adjusted in real-time based on changes in the underlying payroll. For all other policyholders, payroll adjustments are made periodically through mid-term endorsements and/or premium audits. In light of the impact of the COVID-19 pandemic, we have experienced a significant increase in mid-term endorsement requests. Endorsements processed in the month of March 2020 served to reduce policyholder premiums by $5.3 million and endorsements processed in April (through April 17) served to reduce policyholder premiums by an additional $6.0 million.

We have been fully functional since we closed our buildings to employees and the general public on March 20, 2020, and it is expected that our business can remain fully functional while our employees work-from-home for an indefinite period of time. In addition, we currently plan to continue to execute on our strategic business plan despite being in a work-from-home status.

We are taking precautions to protect the safety and well-being of our employees while providing uninterrupted service to our policyholders and claimants. However, no assurance can be given that these actions will be sufficient, nor can we predict the level of disruption that will occur should the COVID-19 pandemic and its related macro-economic risks continue for an extended period of time. Additional information regarding risks and uncertainties to our business and results of operations related to the COVID-19 pandemic are set forth in Part II, Item 1A of this report.

24

Results of Operations

Our results of operations are as follows:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Gross premiums written	$	184.7		$	210.0
Net premiums written	$	183.4		$	208.7
Net premiums earned	$	167.9		$	174.8
Net investment income	19.9			21.8
Net realized and unrealized (losses) gains on investments	(61.1		)	23.3
Other income	0.3			0.4
Total revenues	127.0			220.3
Losses and LAE	104.3			88.6
Commission expense	21.3			22.0
Underwriting and general and administrative expenses	46.7			47.5
Interest and financing expenses	—			0.4
Total expenses	172.3			158.5
Income tax (benefit) expense	(10.4		)	10.0
Net (loss) income	$	(34.9	)	$	51.8

Overview

Our net (loss) income was $(34.9) million and $51.8 million for the three months ended March 31, 2020 and 2019, respectively. The key factors that affected our financial performance during the three months ended March 31, 2020, compared to the same period of 2019 included:

• Net premiums earned decreased 3.9%;

• Losses and LAE increased 17.7%;

• Underwriting and general and administrative expenses decreased 1.7%;

• Net investment income decreased 8.7%; and

• Net realized and unrealized (losses) gains on investments decreased by $84.4 million.

Summary of Consolidated Financial Results

Gross Premiums Written

Gross premiums written were $184.7 million and $210.0 million for the three months ended March 31, 2020 and 2019, respectively. The year-over-year decrease was primarily related to our Employers segment. See "—Summary of Financial Results by Segment —Employers".

Net Premiums Written

Net premiums written are gross premiums written less reinsurance premiums ceded.

Net Premiums Earned

Net premiums earned are primarily a function of the amount and timing of net premiums previously written.

Net Investment Income and Net Realized and Unrealized Gains and Losses on Investments

We invest in fixed maturity securities, equity securities, other invested assets, short-term investments, and cash equivalents. Net investment income includes interest and dividends earned on our invested assets and amortization of premiums and discounts on our fixed maturity securities, less bank service charges and custodial and portfolio management fees. We have established a high quality/short duration bias in our investment portfolio.

Net investment income decreased 8.7% for the three months ended March 31, 2020, compared to the same period of 2019. The decrease was primarily due to a sharp increase in the amortization of bond premiums associated with our residential mortgage-backed securities, which was caused by a distortion of near-term mortgage loan prepayment speed assumptions during the current

25

period. The average pre-tax book yield on invested assets decreased to 3.2% as of March 31, 2020, down from 3.4% as of March 31, 2019. Average invested assets decreased year-over-year.

Realized and certain unrealized gains and losses on our investments are reported separately from our net investment income. Realized gains and losses on investments include the gain or loss on a security at the time of sale compared to its original or adjusted cost (equity securities) or amortized cost (fixed maturity securities). Realized losses are also recognized for changes in our expected credit loss allowance or when securities are written down as a result of an other-than-temporary impairment. Changes in fair value of equity securities and other invested assets are also included in Net realized and unrealized gains on investments on our Consolidated Statements of Comprehensive Income.

Net realized and unrealized (losses) gains on investments were $(61.1) million and $23.3 million for the three months ended March 31, 2020 and 2019, respectively. The net realized and unrealized (losses) gains on investments for the three months ended March 31, 2020 and 2019 included $(53.8) million and $22.7 million of net realized and unrealized (losses) gains on equity securities, respectively, and $(6.9) million and $0.6 million of net realized (losses) gains on fixed maturity securities, respectively.

The net realized and unrealized losses we experienced on equity and fixed maturity securities during the three months ended March 31, 2020 were primarily the result of significant volatility in financial markets resulting from the COVID-19 pandemic. Our net losses on equity securities were largely consistent with the performance of U.S. equity markets. Our net losses on fixed maturity securities were largely the result of a widening of credit spreads between the yield on the fixed maturities we held versus that of U.S. Treasuries, despite decreases in market interest rates during the period, as well as a $10.7 million increase to the allowance for expected credit losses.

The net realized and unrealized losses we experienced on equity and fixed maturity securities during the three months ended March 31, 2019 were primarily the result of generally favorable market conditions, as measured by the performance of U.S. equity markets and decreases in market interest rates during the period. We recorded no other-than-temporary impairments on investments for the three months ended March 31, 2019.

Additional information regarding our Investments is set forth under “—Liquidity and Capital Resources—Investments.”

Other Income

Other income consists of net gains on fixed assets, non-investment interest, installment fee revenue, and other miscellaneous income.

Losses and LAE

Losses and LAE represents our largest expense item and includes claim payments made, amortization of the Deferred Gain, estimates for future claim payments and changes in those estimates for current and prior periods, and costs associated with investigating, defending, and adjusting claims. The quality of our financial reporting depends in large part on accurately predicting our losses and LAE, which are inherently uncertain as they are estimates of the ultimate cost of individual claims based on actuarial estimation techniques.

Our indemnity claims frequency (the number of claims expressed as a percentage of payroll) continued to decrease through March 31, 2020, while medical and indemnity costs per claim increased over the same period. However, we recognize that the impacts of the COVID-19 pandemic, including the potential for the presumed compensability of COVID-19, could result in an increase in claims frequency and severity for the current accident year. These trends and considerations are reflected in our current accident year loss estimate. Total claims costs have also been reduced by cost savings associated with increased claims settlement activity that continued in 2020. We believe our current accident year loss estimate is adequate; however, ultimate losses will not be known with any certainty for many years. We assume that increasing medical and indemnity cost trends will continue to impact our long-term claims costs and current accident year loss estimate, which may be offset by rate increases. See "—Summary of Financial Results by Segment —Employers".

Commission Expenses

Commission expenses include direct commissions to our agents and brokers, including our partnerships and alliances, for the premiums that they produce for us, as well as incentive payments, other marketing costs, and fees. See "—Summary of Financial Results by Segment —Employers".

Underwriting and General and Administrative Expenses

Underwriting expenses represent those costs that we incur to underwrite and maintain the insurance policies we issue, excluding commissions. Direct underwriting expenses, such as premium taxes, policyholder dividends, and those expenses that vary directly with the production of new or renewal business, are recognized as the associated premiums are earned. Indirect underwriting expenses, such as the operating expenses of each of the Company's subsidiaries, do not vary directly with the production of new or renewal business and are recognized as incurred.

26

General and administrative expenses of the holding company are excluded in determining the underwriting expense ratios of our reportable segments.

Interest and Financing Expenses

Interest and financing expenses include surplus notes interest, letter of credit fees, finance lease interest, and other financing fees.

Income Tax (Benefit) Expense

Income tax (benefit) expense was $(10.4) million and $10.0 million for the three months ended March 31, 2020 and March 31, 2019, respectively, representing an effective tax rate of 23.0% and 16.2% for the same periods, respectively. The increase in the effective rate was primarily due to having a higher proportion of fully taxable income (loss) in the current period versus that of a year ago.

Summary of Financial Results by Segment

EMPLOYERS

The components of Employers' net (loss) income before income taxes are set forth in the following table:

	Three Months Ended
	March 31,
	2020			2019
	(dollars in millions)
Gross premiums written	$	184.7		$	210.0
Net premiums written	$	183.4		$	208.7
Net premiums earned	$	167.9		$	174.8
Net investment income	18.6			20.6
Net realized and unrealized (losses) gains on investments	(57.3		)	20.8
Other income	0.3			0.4
Total revenues	129.5			216.6
Losses and LAE	106.7			91.1
Commission expense	21.3			22.0
Underwriting expenses	39.2			39.3
Interest and financing expenses	—			0.4
Total expenses	167.2			152.8
Net (loss) income before income taxes	$	(37.7	)	$	63.8
Underwriting income	$	0.7		$	22.4
Combined ratio	99.5		%	87.2		%

Underwriting Results

Gross Premiums Written

Gross premiums written were $184.7 million and $210.0 million for the three months ended March 31, 2020 and 2019, respectively. The year-over-year decrease was primarily driven by the impacts of COVID-19 during the first quarter of 2020, including higher levels of unemployment and declines in payrolls for many of our insureds, upon which our premiums are based, particularly in our restaurant and hospitality classes. This resulted in declines in new business premiums written and decreases in estimated final audit premiums. We also began to experience a reduction in new business submissions, quotes, and bound policies in the second half of March 2020 as certain agents in our distribution channel transitioned to work from home, which impacted their ability to effectively market our insurance products. Year-over-year decreases in average rates in many of the states in which we do business further impacted our gross premiums written during the first quarter of 2020.

Net Premiums Written

Net premiums written were $183.4 million and $208.7 million for the three months ended March 31, 2020 and 2019, respectively, which included $1.3 million of reinsurance premiums ceded for each of the periods.

27

Net Premiums Earned

Net premiums earned were $167.9 million and $174.8 million for the three months ended March 31, 2020 and 2019, respectively.

The following table shows the percentage change in Employers' in-force premiums, policy count, average policy size, and payroll exposure (upon which our premiums are based) overall, for California, where 48% of our premiums were generated, and for all other states, excluding California:

	As of March 31, 2020
	Year-to-Date Change						Year-Over-Year Change
	Overall		California		All Other States		Overall		California		All Other States
In-force premiums	(3.3	)%	(6.2	)%	(0.5	)%	(4.7	)%	(12.6	)%	3.9	%
In-force policy count	2.8		(0.7	)	5.5		8.0		(0.4	)	15.0
Average in-force policy size	(5.9	)	(5.6	)	(5.6	)	(11.8	)	(12.2	)	(9.7	)
In-force payroll exposure	0.4		(4.1	)	3.0		10.7		0.3		17.1

The following table shows Employers' in-force premiums and number of policies in-force for each state with approximately five percent of our in-force premiums and all other states combined for the periods presented:

	March 31, 2020			December 31, 2019			March 31, 2019			December 31, 2018
State	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force
	(dollars in millions)
California	$	309.5	42,794	$	329.8	43,079	$	353.9	42,973	$	357.1	41,988
Florida	37.3		6,110	36.3		5,822	40.8		5,753	41.0		5,833
New York	31.3		6,302	31.7		5,679	26.2		4,185	23.9		3,663
Other (43 states and D.C.)	264.5		46,134	266.7		44,019	253.6		40,953	244.2		40,014
Total	$	642.6	101,340	$	664.5	98,599	$	674.5	93,864	$	666.2	91,498

Our alternative distribution channels that utilize partnerships and alliances generated $161.4 million and $160.1 million, or 25.1% and 23.7%, of our in-force premiums as of March 31, 2020 and 2019, respectively. We believe that the bundling of payroll-related products and services through these relationships contributes to higher retention rates than business generated by our independent agents. These relationships also allow us to access new customers that we may not have access to through our independent agent distribution channel. We continue to actively seek new partnerships and alliances.

The current COVID-19 pandemic and its impacts on the marketing and distribution of our insurance products, including potential for the further and/or prolonged disruption of business of our independent agents and strategic partnerships and alliances, remains uncertain.

Losses and LAE, Commission Expenses, and Underwriting Expenses

Prior to December 31, 2019, we operated under a single reportable segment and presented our Combined Ratio on that basis, including general and administrative expenses of the holding company expenses and the impact of the LPT. Beginning in the fourth quarter of 2019, we now present the Combined Ratio for each of our reporting segments on a stand-alone basis and have adjusted all prior periods presented herein to conform to this presentation.

The following table presents the components of our calendar year combined ratios for our Employers segment.

	Three Months Ended
	March 31,
	2020		2019
Loss and LAE ratio	63.5	%	52.1	%
Underwriting expense ratio	23.3		22.5
Commission expense ratio	12.7		12.6
Combined Ratio	99.5	%	87.2	%

Loss and LAE Ratio. We analyze our loss and LAE ratios on both a calendar year and accident year basis.

The calendar year loss and LAE ratio is calculated by dividing the losses and LAE recorded during the calendar year, regardless of when the underlying insured event occurred, by the net premiums earned during that calendar year. The calendar year loss and

28

LAE ratio includes changes made during the calendar year in reserves for losses and LAE established for insured events occurring in the current and prior years. The calendar year loss and LAE ratio for a particular year will not change in future periods.

The accident year loss and LAE ratio is calculated by dividing cumulative losses and LAE for reported events that occurred during a particular year by the net premiums earned for that year. The accident year loss and LAE ratio for a particular year can decrease or increase when recalculated in subsequent periods as the reserves established for insured events occurring during that year develop favorably or unfavorably. The accident year loss and LAE ratio is based on our statutory financial statements and is not derived from our GAAP financial information.

We analyze our calendar year loss and LAE ratio to measure our profitability in a particular year and to evaluate the adequacy of our premium rates charged in a particular year to cover expected losses and LAE from all periods, including development (whether favorable or unfavorable) of reserves established in prior periods. In contrast, we analyze our current accident year loss and LAE ratios to evaluate our underwriting performance and the adequacy of the premium rates we charged in a particular year in relation to ultimate losses and LAE from insured events occurring during that year. The loss and LAE ratios provided in this report are calendar year basis, except where they are expressly identified as accident year loss and LAE ratios.

The table below reflects prior accident year loss and LAE reserve adjustments and the impact to the loss ratio.

	Three Months Ended
	March 31,
	2020			2019
	(dollars in millions)
Losses and LAE	$	106.7		$	91.1
Prior accident year favorable development, net	3.5			22.2
Current accident year losses and LAE	$	110.2		$	113.3
Current accident year loss ratio	65.6		%	64.8		%

Losses and LAE during the three months ended March 31, 2020 were higher, compared to the same period of 2019, due to higher levels of favorable prior accident year loss development during the first quarter of 2019. Favorable development totaled $3.5 million during the three months ended March 31, 2020, which included $3.0 million favorable development on our voluntary business and an additional $0.5 million favorable development on our assigned risk business. Favorable development for the three months ended March 31, 2019 totaled $22.2 million, which included $22.0 million of favorable development on our voluntary business and $0.2 million of favorable development on our assigned risk business. Favorable prior accident year loss development on our voluntary business in the first quarter of 2020 was the result of observed favorable loss cost trends, primarily for accident years 2010 and prior. In addition to the observed trends for accident years 2010 and prior, favorable loss cost trends for the more recent prior accident years observed over the past several quarters continued into the first quarter of 2020; however, we believe that the current economic conditions resulting from the COVID-19 pandemic have introduced significant risk of a prolonged recession, which could impact future development trends, including the increased risk of cumulative trauma claims and latent claim reporting. As a result, we did not recognize any favorable development for accident years subsequent to 2010, which were not impacted by the last recession. Favorable prior accident year loss development on our voluntary business in the first quarter of 2019 was the result of observed favorable loss cost trends, primarily for the 2014 through 2017 accident years, which have been impacted by our internal initiatives to reduce loss costs, including the accelerated claims settlement activity that began in 2014 and that has continued into 2020.

The current accident year loss and LAE ratio of 65.6% for the three months ended March 31, 2020 remains consistent with the 65.6% ratio for the full-year ratio 2019. The year-over-year increase for the quarter was primarily due to the impact of increased competitive pressures and price decreases across most of our markets, as well as the potential for the presumed compensability of COVID-19, could result in an increase in claims frequency and severity for the current accident year; however, our current accident year loss and LAE ratio continues to reflect the impact of key business initiatives, including: an emphasis on the accelerated settlement of open claims; diversifying our risk exposure across geographic markets; and leveraging data-driven strategies to target, underwrite, and price profitable classes of business across all of our markets.

Commission Expense Ratio. The commission expense ratio was 12.7% and 12.6% for the three months ended March 31, 2020 and 2019, respectively, and our commission expenses were $21.3 million and $22.0 million for the same periods, respectively. Our commission expense ratio increased 0.1 percentage point, or 0.8%, for the three months ended March 31, 2020, compared to the same period of 2019. The increase in the commission expense ratio was primarily the result of an increase in the percentage of business produced by our partnerships and alliances, which are subject to a higher commission rate.

Underwriting Expenses Ratio. The underwriting expense ratio was 23.3% and 22.5% for the three months ended March 31, 2020 and 2019, respectively, and our underwriting expenses were $39.2 million and $39.3 million for the same periods, respectively.

29

Our underwriting and other operating expenses ratio increased 0.8 percentage points, or 3.6%, for the three months ended March 31, 2020, compared to the same period of 2019. The year-over year decrease in underwriting expenses for the first quarter of 2020 was primarily the result of lower premium taxes and assessments of $2.3 million, partially offset by increased IT expenses and bad debt.

Underwriting Income

Underwriting income for our Employers segment was $0.7 million and $22.4 million for the three months ended March 31, 2020 and 2019, respectively. Underwriting income or loss is determined by deducting losses and LAE, commission expense, and underwriting expenses from net premiums earned.

Non-Underwriting Income and Expenses

For a further discussion of non-underwriting related income and expenses, including Net Investment Income and Net Realized and Unrealized (Losses) Gains on Investments, Other Income, and Interest and Financing Expenses see "—Results of Operations —Summary of Consolidated Financial Results".

CERITY

The components of Cerity's net loss before income taxes are set forth in the following table:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Gross premiums written	$	—		$	—
Net premiums written	$	—		$	—
Net premiums earned	$	—		$	—
Net investment income	0.8			—
Net realized and unrealized losses on investments	(1.7		)	—
Total revenues	(0.9		)	—
Underwriting expenses	3.8			3.5
Total expenses	3.8			3.5
Net loss before income taxes	$	(4.7	)	$	(3.5	)
Underwriting loss	$	(3.8	)	$	(3.5	)
Combined ratio	n/m			n/m
n/m - not meaningful

Underwriting Results

Gross Premiums Written and Net Premiums Written

Gross premiums written and net premiums written were less than $0.1 million for the three months ended March 31, 2020.

Net Premiums Earned

Net premiums earned were less than $0.1 million for the three months ended March 31, 2020.

Underwriting Expenses

Underwriting expenses for our Cerity segment were $3.8 million and $3.5 million for the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020, compensation-related expenses increased $0.3 million, premium taxes and assessments increased $0.2 million, partially offset by a decrease in advertising expenses of $0.3 million, each as compared to the same period of 2019.

Underwriting Loss

Underwriting losses for our Cerity segment were $3.8 million and $3.5 million for the three months ended March 31, 2020 and 2019, respectively. Underwriting income or loss is determined by deducting losses and LAE, commission expense, and underwriting expenses from net premiums earned.

30

Non-Underwriting Income

For a further discussion of non-underwriting related income, including Net Investment Income and Net Realized and Unrealized Gains (Losses) on Investments, see "–Results of Operations –Summary of Consolidated Financial Results Consolidated."

CORPORATE AND OTHER

The components of Corporate and Other's net income (loss) before income taxes are set forth in the following table:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Net investment income	0.5			1.2
Net realized and unrealized (losses) gains on investments	(2.1		)	2.5
Total revenues	(1.6		)	3.7
Losses and LAE - LPT	(2.4		)	(2.5		)
General and administrative expenses	3.7			4.7
Total expenses	1.3			2.2
Net (loss) income before income taxes	$	(2.9	)	$	1.5

Net Investment Income and Net Realized and Unrealized Gains on Investments

See "–Results of Operations –Summary of Consolidated Financial Results."

Losses and LAE - LPT

The table below reflects the impact of the LPT on Losses and LAE, which are recorded as a reduction to Losses and LAE incurred on our Consolidated Statements of Comprehensive Income.

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Amortization of the Deferred Gain related to losses	$	2.0	$	2.0
Amortization of the Deferred Gain related to contingent commission	0.4		0.5
Total impact of the LPT	$	2.4	$	2.5

General and Administrative Expenses

General and administrative expenses primarily consist of compensation related expenses, professional fees, and other corporate expenses at the holding company level. General and administrative expenses were $3.7 million and $4.7 million for the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020, our compensation-related expenses decreased $1.0 million as compared to the same period of 2019.

Liquidity and Capital Resources

COVID-19 Liquidity and Capital Resources Considerations

The various impacts of the COVID-19 pandemic on the U.S. economy, our operations and our investment portfolio have been significant. Nonetheless we believe that the liquidity available to our holding company and its operating subsidiaries remains adequate and we do not currently foresee a need to: (i) suspend ordinary dividends; (ii) seek a capital infusion; or (iii) seek any material non-investment asset sales. Furthermore, neither the holding company nor its operating subsidiaries have any outstanding debt obligations.

Holding Company Liquidity

We are a holding company and our ability to fund our operations is contingent upon existing capital and the ability of our subsidiaries to pay dividends up to the holding company. Payment of dividends by our insurance subsidiaries is restricted by state insurance laws and regulations, including laws establishing minimum solvency and liquidity thresholds. We require cash to pay stockholder dividends, repurchase common stock, make interest and principal payments on any outstanding debt obligations, provide additional surplus to our insurance subsidiaries, and fund our operating expenses.

31

Our insurance subsidiaries’ ability to pay dividends to their parent is based on reported capital, surplus, and dividends paid within the prior 12 months. During the first quarter of 2020, EICN made a $20.0 million cash dividend payment to its parent company. As a result of that payment, EICN’s dividend capacity is limited to $1.1 million without prior regulatory approval for the remainder of 2020. For 2020, the maximum dividend that may be paid by EPIC without prior regulatory approval is $21.7 million; ECIC cannot pay any dividends through September 23, 2020 without prior regulatory approval, and $32.1 million thereafter; and EAC can pay $1.2 million of dividends through June 12, 2020, and $20.9 million thereafter, without prior regulatory approval. CIC cannot pay dividends without prior regulatory approval until July 31, 2021.

Total cash and investments at the holding company was $34.2 million at March 31, 2020, consisting of $8.7 million of cash and cash equivalents, $25.2 million of unaffiliated fixed maturity securities, and $0.3 million of equity securities. We do not currently have a revolving credit facility at the holding company because we believe that its cash needs for the foreseeable future will be met with its cash and investments on hand, as well as dividends available from our insurance subsidiaries.

Operating Subsidiaries’ Liquidity

The primary sources of cash for our operating subsidiaries, which include our insurance and other operating subsidiaries, are premium collections, investment income, sales and maturities of investments, and reinsurance recoveries. The primary uses of cash by our operating subsidiaries are payments of losses and LAE, commission expenses, underwriting and other operating expenses, ceded reinsurance, investment purchases and dividends paid to their parent.

Total cash and investments held by our operating subsidiaries was $2,760.7 million at March 31, 2020, consisting of $165.7 million of cash and cash equivalents, $2,342.2 million of fixed maturity securities, $212.1 million of equity securities, $31.4 million of other invested assets, and $9.3 million of short-term investments. Sources of immediate and unencumbered liquidity at our operating subsidiaries as of March 31, 2020 consisted of $165.4 million of cash and cash equivalents, $205.4 million of publicly traded equity securities whose proceeds are available within three business days, $682.2 million of highly liquid fixed maturity securities, and $9.3 million of short-term investments whose proceeds are available within three business days. We believe that our subsidiaries’ liquidity needs over the next 24 months will be met with cash from operations, investment income, and maturing investments.

EICN, ECIC, EPIC, and EAC are members of the FHLB. Membership allows our insurance subsidiaries access to collateralized advances, which may be used to support and enhance liquidity management. The amount of advances that may be taken is dependent on statutory admitted assets on a per company basis. Currently, none of our insurance subsidiaries has advances outstanding under the FHLB facility.

FHLB membership also allows our insurance subsidiaries access to Letter of Credit Agreements and on March 9, 2018, ECIC, EPIC, and EAC entered into Letter of Credit Agreements with the FHLB. On March 1, 2019, FHLB and ECIC amended its Letter of Credit Agreement to increase its credit amount and on March 2, 2020, FHLB and EAC and EPIC each amended their Letter of Credit Agreements to increase their respective credit amounts. The Letter of Credit Agreements are between the FHLB and each of EAC, in the amount of $80.0 million, ECIC, in the amount of $90.0 million, and EPIC, in the amount of $125.0 million. The amended Letter of Credit Agreements will expire March 31, 2021, and will remain evergreen with automatic one-year extensions unless the FHLB notifies the beneficiary at least 60 days prior to the then applicable expiration date of its election not to renew. The Letter of Credit Agreements may only be used to satisfy, in whole or in part, insurance deposit requirements with the State of California and are fully secured with eligible collateral at all times (See Note 10).

We purchase reinsurance to protect us against the costs of severe claims and catastrophic events, including pandemics. On July 1, 2019, we entered into a new reinsurance program that is effective through June 30, 2020 with similar terms and conditions to the expiring program. The reinsurance program consists of one treaty covering excess of loss and catastrophic loss events in four layers of coverage. Our reinsurance coverage is $190.0 million in excess of our $10.0 million retention on a per occurrence basis, subject to certain exclusions. We believe that our reinsurance program meets our needs and that we are sufficiently capitalized. We further believe that we will not trigger a recovery under our current excess of loss reinsurance program in connection with the COVID-19 pandemic.

Various state laws and regulations require us to hold investment securities or letters of credit on deposit with certain states in which we do business. These laws and regulations govern both the amount and types of investment securities that are eligible for deposit. Securities having a fair value of $837.2 million and $844.9 million were on deposit at March 31, 2020 and December 31, 2019, respectively. Additionally, standby letters of credit from the FHLB have been issued in lieu of $295.0 million and $260.0 million of securities on deposit at March 31, 2020 and December 31, 2019, respectively.

Certain reinsurance contracts require company funds to be held in trust for the benefit of the ceding reinsurer to secure the outstanding liabilities we assumed. The fair value of fixed maturity securities held in trust for the benefit of our ceding reinsurers was $3.3 million and $2.9 million at March 31, 2020 and December 31, 2019, respectively.

32

Sources of Liquidity

We monitor the cash flows of each of our subsidiaries individually, as well as collectively as a consolidated group. We use trend and variance analyses to project future cash needs, making adjustments to our forecasts as appropriate.

The table below shows our net cash flows for the three months ended:

	March 31,
	2020			2019
	(in millions)
Cash, cash equivalents, and restricted cash provided by (used in):
Operating activities	$	15.5		$	20.1
Investing activities	56.2			9.9
Financing activities	(52.5		)	(37.2		)
Increase (decrease) in cash, cash equivalents, and restricted cash	$	19.2		$	(7.2	)

For additional information regarding our cash flows, see Item 1, Consolidated Statements of Cash Flows.

Operating Activities

Net cash provided by operating activities for the three months ended March 31, 2020 included net premiums received of $178.7 million, and investment income received of $22.7 million. These operating cash inflows were partially offset by net claims payments of $102.6 million, underwriting and other operating expenses paid of $62.6 million, and commissions paid of $23.1 million.

Net cash provided by operating activities for the three months ended March 31, 2019 included net premiums received of $188.8 million, and investment income received of $23.5 million. These operating cash inflows were partially offset by net claims payments of $103.9 million, underwriting and other operating expenses paid of $63.9 million, and commissions paid of $24.7 million.

Investing Activities

Net cash provided by investing activities for the three months ended March 31, 2020 and March 31, 2019 was primarily related to sales, maturities, and redemptions of investments whose proceeds were used to fund claims payments, underwriting and other operating expenses, stockholder dividend payments, and share repurchases, partially offset by the investment of premiums received and the reinvestment of funds from sales, maturities, redemptions, and interest income.

Financing Activities

Net cash used in financing activities for the three months ended March 31, 2020 and March 31, 2019 was primarily related to share repurchases and stockholder dividend payments.

Dividends

Stockholder dividends paid were $8.0 million and $7.3 million for the three months ended March 31, 2020 and 2019, respectively. On April 22, 2020, the Board of Directors declared a $0.25 dividend per share, payable May 20, 2020, to stockholders of record on May 6, 2020.

Share Repurchases

On February 21, 2018, the Board of Directors authorized a share repurchase program for repurchases of up to $50.0 million of our common stock from February 26, 2018 through February 26, 2020 (the 2018 Program). On April 24, 2019, the Board of Directors authorized a $50.0 million expansion of the 2018 Program, to $100.0 million, and extended the repurchase authority pursuant to the 2018 Program through June 30, 2020. On March 11, 2020, the Board of Directors authorized a second $50.0 million expansion of the 2018 Program, to $150.0 million, and extended the repurchase authority pursuant to the 2018 Program through June 30, 2021. The 2018 Program provides that shares may be purchased at prevailing market prices through a variety of methods, including open market or private transactions, in accordance with applicable laws and regulations and as determined by management. The timing and actual number of shares that may be repurchased will depend on a variety of factors, including the share price, corporate and regulatory requirements, and other market and economic conditions. Repurchases under the 2018 Program may be commenced, modified, or suspended from time to time without prior notice, and the program may be suspended or discontinued at any time. Through March 31, 2020, we repurchased a total of 2,875,218 shares of common stock under the 2018 Program at an average price of $39.72 per share, including commissions, for a total cost of $114.2 million.

Capital Resources

As of March 31, 2020, the capital resources available to us consisted of $1,057.3 million of stockholders’ equity and the $134.7 million Deferred Gain.

33

Contractual Obligations and Commitments

The following table identifies our long-term debt and contractual obligations as of March 31, 2020.

	Payment Due By Period
	Total		Less Than 1-Year		1-3 Years		4-5 Years		More Than 5 Years
	(in millions)
Operating leases	$	18.4	$	4.6	$	5.3	$	4.4	$	4.1
Non-cancellable contracts	21.4		4.4		10.3		5.9		0.8
Finance leases	0.6		0.2		0.3		0.1		—
Unpaid losses and LAE reserves (1)(2)	2,191.7		352.4		413.5		272.3		1,153.5
Unfunded investment commitments	38.9		38.9		—		—		—
Total contractual obligations	$	2,271.0	$	400.5	$	429.4	$	282.7	$	1,158.4

(1) Estimated losses and LAE reserve payment patterns have been computed based on historical information. Our calculation of loss and LAE reserve payments by period is subject to the same uncertainties associated with determining the level of reserves and to the additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been reported to us) will be paid. Actual payments of losses and LAE by period will vary, perhaps materially, from the above table to the extent that current estimates of losses and LAE reserves vary from actual ultimate claims amounts due to variations between expected and actual payout patterns.

(2) The unpaid losses and LAE reserves are presented gross of reinsurance recoverables for unpaid losses, which were as follows for each of the periods presented above:

	Recoveries Due By Period
	Total			Less Than 1-Year			1-3 Years			4-5 Years			More Than 5 Years
	(in millions)
Reinsurance recoverables on unpaid losses and LAE	$	(527.0	)	$	(34.6	)	$	(59.2	)	$	(53.1	)	$	(380.1	)

Investments

Our investment portfolio is structured to support our need for: (i) optimizing our risk-adjusted total return; (ii) providing adequate liquidity; (iii) facilitating financial strength and stability; and (iv) ensuring regulatory and legal compliance.

As of March 31, 2020, the total cost and amortized cost of our investments recorded at fair value was $2,497.8 million and its fair value was $2,582.4 million. These investments provide a steady source of income, which may fluctuate with changes in interest rates and our current investment strategies.

As of March 31, 2020, our investment portfolio consisted of 91% fixed maturity securities. We strive to limit interest rate risk associated with fixed maturity investments by managing the duration of these securities. Our fixed maturity securities (excluding cash and cash equivalents) had a duration of 3.1 at March 31, 2020. To minimize interest rate risk, our portfolio is weighted toward short-term and intermediate-term bonds; however, our investment strategy balances consideration of duration, yield, and credit risk. Our investment guidelines require that the minimum weighted average quality of our fixed maturity securities portfolio be “A+,” using ratings assigned by Standard & Poor’s (S&P) or an equivalent rating assigned by another nationally recognized statistical rating agency. Our fixed maturity securities portfolio had a weighted average quality of “A+” as of March 31, 2020, with 55.2% of the portfolio rated “AA” or better, based on market value. Other securities within fixed maturity securities consist of bank loans, which are classified as AFS and are reported at fair value.

Our investment portfolio also contains equity securities. We strive to limit the exposure to equity price risk associated with our publicly traded equity securities by diversifying our holdings across several industry sectors. These equity securities had a fair value of $205.7 million at March 31, 2020, which represented 8% of our investment portfolio at that time. We also have a $6.7 million investment in FHLB stock which we record at cost. We receive periodic dividends from the FHLB for this investment, when declared, which can vary from period to period.

Our Other invested assets made up 1% of our investment portfolio as of March 31, 2020 and include private equity limited partnerships and convertible preferred shares of real estate investment trusts. Our investments in private equity limited partnerships totaled $11.4 million at March 31, 2020 and are generally not redeemable by the investees and cannot be sold without approval of the general partner. These investments have a fund term of 12 years, subject to three one-year extensions at the general partner’s discretion. We expect to receive distributions of proceeds from dividends and interest from fund investments, as well as from the disposition of a fund investment or portion thereof, from time-to-time during the full course of the fund term. As of March 31, 2020, we had unfunded commitments to these private equity limited partnerships totaling $38.9 million. Our investments in convertible preferred shares of real estate investment trusts totaled $20.0 million at March 31, 2020 and are non-redeemable until conversion and are periodically evaluated for impairment based on the ultimate recovery of the investment.

34

We believe that our current asset allocation meets our strategy to preserve capital for claims and policy liabilities and to provide sufficient capital resources to support and grow our ongoing insurance operations.

The following table shows the estimated fair value, the percentage of the fair value to total invested assets at fair value, the average book yield, and the average tax equivalent yield (each based on the book value of each category of invested assets) as of March 31, 2020.

Category	Estimated Fair Value		Percentage of Total		Book Yield		Tax Equivalent Yield (1)
	(in millions, except percentages)
U.S. Treasuries	$	91.1	3.5	%	2.3	%	2.3	%
U.S. Agencies	3.1		0.1		3.5		3.5
States and municipalities	422.4		16.4		3.2		3.7
Corporate securities	971.9		37.5		3.3		3.3
Residential mortgage-backed securities	497.6		19.3		2.8		2.8
Commercial mortgage-backed securities	105.0		4.1		3.2		3.2
Asset-backed securities	49.9		1.9		3.5		3.5
Collateralized loan obligations	74.3		2.9		3.0		3.0
Other securities	152.1		5.9		3.1		3.1
Equity securities	205.7		8.0		4.5		4.5
Short-term investments	9.3		0.4		4.6		5.5
Total investments at fair value	$	2,582.4	100.0	%
Weighted average yield					3.2	%	3.4	%
(1) Computed using a statutory income tax rate of 21%

The following table shows the percentage of total estimated fair value of our fixed maturity securities as of March 31, 2020 by credit rating category, using the lower of ratings assigned by Moody’s Investors Service or S&P.

Rating	Percentage of Total Estimated Fair Value
“AAA”	7.6	%
“AA”	47.6
“A”	28.6
“BBB”	9.4
Below investment grade	6.8
Total	100.0	%

Investments that we currently own could be subject to default by the issuer. We regularly assess individual securities as part of our ongoing portfolio management, including the identification of credit related losses. Our assessment includes reviewing the extent of declines in fair value of investments below amortized cost, historical and projected financial performance and near-term prospects of the issuer, the outlook for industry sectors, credit rating, and macro-economic changes, including those caused by the current COVID-19 pandemic. We also make a determination as to whether it is not more likely than not that we will be required to sell the security before its fair value recovers to above cost, or maturity.

We believe that we have appropriately identified the declines in the fair values for the three months ended March 31, 2020. We recorded $10.7 million of allowance for expected credit losses on AFS debt securities during the three months ended March 31, 2020, primarily driven by COVID-19 related disruptions to the economy and financial markets. Those fixed maturity securities whose total fair value was less than amortized cost at March 31, 2020, were those in which the Company had no intent, need, or requirement to sell at an amount less than their amortized cost.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Critical Accounting Policies

The unaudited interim consolidated financial statements included in this quarterly report include amounts based on the use of estimates and judgments of management for those transactions that are not yet complete. We believe that the estimates and judgments that were most critical to the preparation of the consolidated financial statements involved the following: (a) reserves for losses and LAE; (b) reinsurance recoverables; (c) recognition of premium income; (d) deferred income taxes; and (e) valuation of investments. These estimates and judgments require the use of assumptions about matters that are highly uncertain and therefore

35

are subject to change as facts and circumstances develop. Our accounting policies are discussed under "Critical Accounting Policies" in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are credit risk, interest rate risk, and equity price risk.

Credit Risk

Our fixed maturity securities, equity securities, other invested assets and cash equivalents are exposed to credit risk, which we attempt to manage through issuer and industry diversification. Our investment guidelines include limitations on the minimum rating of fixed maturity securities and concentrations of a single issuer for certain investment securities.

We also bear credit risk with respect to the reinsurers, which can be significant considering that some loss reserves remain outstanding for an extended period of time. We are required to pay losses even if a reinsurer refuses or fails to meet its obligations to us under the applicable reinsurance agreement(s). We continually monitor the financial condition and financial strength ratings of our reinsurers. Additionally, we bear credit risk with respect to premiums receivable, which is generally diversified due to the large number of entities comprising our policyholder base and their dispersion across many different industries and geographies.

The recent economic disruptions caused by the COVID-19 pandemic has increased the credit risk associated with certain of our investment holdings, reinsurance recoverables and premiums receivable. As a result, and in accordance with the adoption of ASU 2016-13, we recorded $10.7 million of impairment for expected credit losses during the three-month period ended March 31, 2020. See Note 5 to the consolidated financial statements.

Interest Rate Risk

Fixed Maturity Securities

The fair value of our fixed maturity portfolio is exposed to interest rate risk, which is the risk of a decline in fair value resulting from changes in prevailing interest rates, which we strive to limit by managing duration. Our fixed maturity investments (excluding cash and cash equivalents) had a duration of 3.1 at March 31, 2020. Future market interest rates are particularly uncertain at this time given the abrupt interest rate cuts recently made by the Federal Reserve in response to the COVID-19 pandemic. To minimize interest rate risk, our portfolio is weighted toward short-term and intermediate-term bonds; however, our investment strategy balances consideration of duration, yield and credit risk. We continually monitor the changes in interest rates and the impact on our liquidity and ability to meet our obligations.

Sensitivity Analysis

The fair values or cash flows of market sensitive instruments are subject to potential losses in future earnings resulting from changes in interest rates and other market conditions. Our sensitivity analysis applies a hypothetical parallel shift in market rates and reflects what we believe are reasonably possible near-term changes in those rates (covering a period of time going forward up to one year from the date of the consolidated financial statements). Actual results may differ from the hypothetical change in market rates assumed in this disclosure. This sensitivity analysis does not reflect the results of any action that we may take to mitigate such hypothetical losses in fair value.

We use fair values to measure our potential loss in this model, which includes fixed maturity securities and short-term investments. For invested assets, we use modified duration modeling to calculate changes in fair values. Durations on invested assets are adjusted for call, put, and interest rate reset features. Invested asset portfolio durations are calculated on a market value weighted basis, excluding accrued investment income, using holdings as of March 31, 2020. The estimated changes in fair values on our fixed maturity securities, which had an aggregate value of $2,367.4 million as of March 31, 2020, based on specific changes in interest rates are as follows:

Hypothetical Changes in Interest Rates	Estimated Pre-tax Increase (Decrease) in Fair Value
	(in millions, except percentages)
300 basis point rise	$	(244.9	)	(11.0	)%
200 basis point rise	(159.3		)	(7.2	)
100 basis point rise	(77.0		)	(3.5	)
50 basis point decline	38.4			1.8
100 basis point decline	77.7			3.7

The most significant assessment of the effects of hypothetical changes in interest rates on investment income would be based on GAAP guidance related to "Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases," which requires amortization adjustments for mortgage-backed securities. The rates at which the

36

mortgages underlying mortgage-backed securities are prepaid, and therefore the average life of mortgage-backed securities, can vary depending on changes in interest rates (for example, mortgages are prepaid faster and the average life of mortgage-backed securities falls when interest rates decline). Adjustments for changes in amortization are based on revised average life assumptions and would have an impact on investment income if a significant portion of our commercial and residential mortgage-backed securities were purchased at significant discounts or premiums to par value. As of March 31, 2020, the par value of our commercial and residential mortgage-backed securities holdings was $578.2 million, and the amortized cost was 102.2% of par value. Since a majority of our mortgage-backed securities were purchased at a premium or discount that is significant as a percentage of par, an adjustment could have a significant effect on investment income. The commercial and residential mortgage-backed securities portion of the portfolio totaled 23.4% of total investments as of March 31, 2020. Agency-backed residential mortgage pass-throughs totaled $480.8 million, or 96.6%, of the residential mortgage-backed securities portion of the portfolio as of March 31, 2020.

Equity Price Risk

Equity price risk is the risk that we may incur losses in the fair value of the equity securities we hold in our investment portfolio. Adverse changes in the market prices of the equity securities we hold in our investment portfolio would result in decreases in the fair value of our total assets on our Consolidated Balance Sheets and in net realized and unrealized gains and losses on our Consolidated Statements of Comprehensive Income. Recent economic and market disruptions caused by the COVID-19 pandemic have resulted in significant volatility in the fair value of our equity securities. We minimize our exposure to equity price risk by investing primarily in the equity securities of mid-to-large capitalization issuers and by diversifying our equity holdings across several industry sectors.

The table below shows the sensitivity of our equity securities at fair value to price changes as of March 31, 2020:

(in millions)	Cost		Fair Value		20% Fair Value Decrease		Pre-tax Impact on Total Equity Securities			20% Fair Value Increase		Pre-tax Impact on Total Equity Securities
Equity securities	$	173.8	$	205.7	$	164.6	$	(41.1	)	$	246.8	$	41.1

Effects of Inflation

Inflation could impact our financial statements and results of operations. Our estimates for losses and LAE include assumptions about the timing of closure and future payment of claims and claims handling expenses, such as medical treatments and litigation costs. To the extent inflation causes these costs to increase above established reserves, we will be required to increase those reserves for losses and LAE, reducing our earnings in the period in which the deficiency is identified. We consider inflation in the reserving process by reviewing cost trends and our historical reserving results. We also consider an estimate of increased costs in determining the adequacy of our rates, particularly as it relates to medical and hospital rates where historical inflation rates have exceeded general inflation rates.

Fluctuations in rates of inflation also influence interest rates, which in turn impact the market value of our investment portfolio and yields on new investments. Operating expenses, including payrolls, are also impacted to a certain degree by inflation.

The COVID-19 pandemic has created great uncertainty about the path of the economy and society in the years ahead. Recent supply and demand shocks and dramatic changes in fiscal policy may lead to higher levels of inflation in future periods.

Item 4.  Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Despite the Company being in work-from-home status, there have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

37

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings

From time-to-time, the Company is involved in pending and threatened litigation in the normal course of business in which claims for monetary damages are asserted. In the opinion of management, the ultimate liability, if any, arising from such pending or threatened litigation is not expected to have a material effect on our results of operations, liquidity, or financial position.

Item 1A.  Risk Factors

The following risk factors are in addition to, or serve to update, the risk factors contained in our Annual Report. Investing in our common stock involves risks. In evaluating our company, you should carefully consider such risks, together with all the information included or incorporated by reference in this report, as well as our Annual Report. Additional risks that we are not presently aware of or that we currently believe are immaterial may also impair our business operations. The occurrence of one or more of these events could significantly and adversely affect our business, financial condition, results of operations, cash flows, and stock price, and you could lose all or part of your investment.

The effects of the COVID-19 pandemic have significantly affected the global and U.S. economies and financial markets, and may further disrupt our operations and the operations of our insureds, agents, and third parties upon which we rely.

The current COVID-19 health emergency has caused significant disruption in the global and U.S. economies and financial markets. On March 11, 2020, the World Health Organization formally declared the COVID-19 outbreak to be a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity, widespread unemployment, supply chain interruptions, and overall economic and financial market instability. The U.S. currently has the most reported COVID-19 cases in the world, and all 50 states and the District of Columbia have reported cases of infected individuals. All U.S. states, including California, where we generated nearly one-half of our in-force premiums as of March 31, 2020, have declared states of emergency. Impacts to our business could be widespread and material impacts may result, including but not limited to, the following:

• employees contracting COVID-19;

• reductions in our operating effectiveness as our employees work from home;

• unavailability of key personnel necessary to conduct our business activities;

• reductions in our insureds' payrolls upon which our premiums are based;

• unprecedented volatility in financial markets that could materially affect our investment portfolio valuations and returns;

• government mandates and/or legislative changes, including premium grace periods and presumed COVID-19 compensability for all or certain occupational groups;

• increases in frequency and/or severity of compensable claims;

• increased credit risk;

• business disruption to independent insurance agents and brokers and/or our partners that market and sell our insurance products; and

• business disruptions to third parties that we outsource certain business functions to and whose technology upon which we rely.

We are taking precautions to protect the safety and well-being of our employees while providing uninterrupted service to our policyholders and claimants. However, no assurance can be given that these actions will be sufficient, nor can we predict the level of disruption that will occur to our employees' ability to continue to provide customer support and service as they work from home. Furthermore, should the COVID-19 pandemic and its related macro-economic risks continue for an extended period of time, demand for our insurance products would be negatively impacted and the level and severity of our compensable claims could increase, each of which could result in a material adverse effect on our results of operations and financial condition.

The insurance business is subject to extensive regulation and legislative changes, which impact the manner in which we operate our business.

Our insurance business is subject to extensive regulation by the applicable state agencies in the jurisdictions in which we operate, most significantly by the insurance regulators in California, Florida, Nevada, and New York, the states in which our insurance subsidiaries are domiciled. Changes in laws and regulations could have a significant negative impact on our business. As of December 31, 2019, nearly one-half of our in-force premiums were generated in California. Accordingly, we are particularly affected by regulation in California.

More generally, insurance regulators have broad regulatory powers designed to protect policyholders and claimants, and not stockholders or other investors. Regulations vary from state to state, but typically address or include:

• standards of solvency, including RBC measurements;

• restrictions on the nature, quality, and concentration of investments;

38

• restrictions on the types of terms that we can include in the insurance policies we offer;

• mandates that may affect wage replacement and medical care benefits paid under the workers' compensation system;

• requirements for the handling and reporting of claims and procedures for adjusting claims;

• restrictions on the way rates are developed and premiums are determined;

• the manner in which agents may be appointed;

• establishment of liabilities for unearned premiums, unpaid losses and LAE;

• limitations on our ability to transact business with affiliates;

• mergers, acquisitions, and divestitures involving our insurance subsidiaries;

• licensing requirements and approvals that affect our ability to do business;

• compliance with all applicable privacy laws;

• compliance with cyber-security laws and regulations;

• potential assessments for the settlement of covered claims under insurance policies issued by impaired, insolvent, or failed insurance companies or other assessments imposed by regulatory agencies; and

• the amount of dividends that our insurance subsidiaries may pay to EGI and CGI and, in turn, the ability of EGI and CGI to pay dividends to EHI.

Workers' compensation insurance is statutorily provided for in all of the states in which we do business. State laws and regulations specify the form and content of policy coverage and the rights and benefits that are available to injured workers, their representatives, and medical providers. Additionally, any retrospective change in regulatorily required benefits could materially increase the benefits costs that we would be responsible for to the extent of the legislative increase. In "administered pricing" states, insurance rates are set by the state insurance regulators and are adjusted periodically. Rate competition is generally not permitted in these states. Of the states in which we currently operate, Florida, Wisconsin, and Idaho are administered pricing states. Additionally, we are exposed to the risk that other states in which we operate will adopt administered pricing laws.

Legislation and regulation impact our ability to investigate fraud and other abuses of the workers' compensation system in the states in which we do business. Our relationships with medical providers are also impacted by legislation and regulation, including penalties for failure to make timely payments.

Federal legislation typically does not directly impact our workers' compensation business, but our business can be indirectly affected by changes in healthcare, occupational safety and health, and tax and financial regulations. Since healthcare costs are the largest component of our loss costs, we may be impacted by changes in healthcare legislation, which could affect healthcare costs and delivery in the future. There is also the possibility of federal regulation of insurance.

This extensive regulation of our business may affect the cost or demand for our products and may limit our ability to obtain rate increases or to take other actions that we might desire to maintain our profitability. In addition, we may be unable to maintain all required approvals or comply fully with applicable laws and regulations, or the relevant governmental authority's interpretation of such laws and regulations. If that were to occur, we might lose our ability to conduct business in certain jurisdictions. Further, changes in the level of regulation of the insurance industry or changes in laws or regulations or interpretations by regulatory authorities could impact our operations, require us to bear additional costs of compliance, and impact our profitability.

Any government mandates and/or legislative changes related to the ongoing COVID-19 pandemic, including mandated premium refunds or credits, extended premium grace periods, and presumed COVID-19 compensability for all or certain occupational groups, could have a material adverse effect on our results of operations and financial condition. Premium grace periods, along prolonged declines in our insureds' payrolls upon which our premiums are based, could significantly increase our expenses and adversely impact our liquidity. Furthermore, the presumption of COVID-19 compensability for all or certain occupational groups could significantly increase the frequency and severity of our compensable claims and increase our losses and LAE.

We focus on small businesses, and those businesses may be severely and disproportionately impacted by the recent downturn in economic conditions caused by the COVID-19 pandemic.

Most states have ordered the closure of non-essential businesses amid the COVID-19 pandemic and it is uncertain how long these closures will remain in effect. Restaurants and Other Eating Places is currently our largest class of business, which at December 31, 2019, represented 24.7% of our in-force premiums. In most states, restaurants have been deemed to be non-essential businesses although most have allowed restaurants to continue to operate as long as they close their dining rooms and limit service to take-out and delivery business.

In light of the COVID-19 pandemic, there are growing concerns that many non-essential small business owners face permanent closure or heavy reliance on newly-established federal government programs (such as the CARES Act) in order to retain their businesses. The ultimate success of these programs is currently unknown. To the extent that such programs prove to be ineffective or are otherwise unattractive, unavailable or overly burdensome, many of our insureds could face permanent closure, which could have a material adverse effect on our future revenues and results of operations.

39

Our concentration in California ties our performance to the business, economic, demographic, natural perils, competitive, and regulatory conditions in that state.

Our business is concentrated in California, where we generated nearly one-half of our in-force premiums as of March 31, 2020. Accordingly, the loss environment and unfavorable business, economic, demographic, natural perils, competitive, and regulatory conditions in California, including the impacts of the ongoing COVID-19 pandemic, could negatively impact our business.

Many California businesses are dependent on tourism revenues, which are, in turn, dependent on a robust economy. A downturn in the national economy or the economy of California, or any other event that causes deterioration in tourism, could adversely impact small businesses, such as restaurants, that we have targeted as customers. The departure from California or insolvency of a significant number of small businesses could also have a material adverse effect on our financial condition and results of operations. California is also exposed to climate and environmental changes, natural perils such as earthquakes, and susceptible to pandemics, or terrorist acts. Additionally, the workers' compensation industry has seen a higher level of claims litigation in California, which could expose us to further liabilities beyond what are currently expected and included on our financial statements. Because of the concentration of our business in California, we may be exposed to losses and business, economic, and regulatory risks or risk from natural perils that are greater than the risks associated with companies with greater geographic diversification.

We rely on independent insurance agents and brokers.

We market and sell the majority of our insurance products through independent, non-exclusive insurance agents and brokers. These agents and brokers are not obligated to promote our products and can and do sell our competitors' products. In addition, these agents and brokers may find it easier to promote the broader range of programs of some of our competitors than to promote our single-line workers' compensation insurance products. Additionally, any disruptions to or changes in the distribution of our insurance products, including Cerity's direct-to-customer workers' compensation insurance offerings or other potential market disruptions, could negatively impact the relationship between us and our independent agents and brokers. The loss or disruption of business of a number of our independent agents and brokers or the failure or inability of these agents and brokers to successfully market our insurance products, including impacts related to the COVID-19 pandemic, could have a material adverse effect on our business, financial condition, and results of operations.

If we are unable to obtain reinsurance or collect on ceded reinsurance, our ability to write new policies and to renew existing policies could be adversely affected and our financial condition and results of operations could be materially adversely affected.

At March 31, 2020, we had $534.1 million of reinsurance recoverables for paid and unpaid losses and LAE, of which $7.5 million was due to us on paid claims.

We purchase reinsurance to protect us against the costs of severe claims and catastrophic events, including natural perils and acts of terrorism, excluding nuclear, biological, chemical, and radiological events. On July 1, 2019, we entered into a new reinsurance program that is effective through June 30, 2020. The reinsurance program consists of one treaty covering excess of loss and catastrophic loss events in four layers of coverage. Our reinsurance coverage is $190.0 million in excess of our $10.0 million retention on a per occurrence basis, subject to certain exclusions.

Intense competition and the fact that we write only a single line of insurance could adversely affect our ability to sell policies at rates that we deem adequate.

The market for workers' compensation insurance products is highly competitive. Competition in our business is based on many factors, including premiums charged, services provided, ease of doing business, financial ratings assigned by independent rating agencies, speed of claims payments, reputation, policyholder dividends, perceived financial strength, and general experience. In some cases, our competitors offer lower priced products than we do. If our competitors offer more competitive premiums, policyholder dividends, or payment plans, services or commissions to independent agents, brokers, and other distributors, we could lose market share, have to reduce our premium rates, or increase commission rates, which could adversely affect our profitability. We compete with regional and national insurance companies, professional employer organizations, third-party administrators, self-insured employers, and state insurance funds. Our main competitors vary from state to state, but are usually those companies that offer a full range of services in underwriting, loss control, and claims. We compete on the basis of the services that we offer to our policyholders and on ease of doing business rather than solely on price.

Many of our competitors are significantly larger and possess greater financial, marketing, and management resources than we do. Some of our competitors benefit financially by not being subject to federal income tax. Intense competitive pressure on prices can result from the actions of even a single large competitor. Competitors with more surplus than us have the potential to expand in our markets more quickly than we can and invest more heavily in new technologies. Greater financial resources also permit an insurer to gain market share through more competitive pricing, even if that pricing results in reduced underwriting margins or an underwriting loss.

Many of our competitors are multi-line carriers that can price the workers' compensation insurance they offer at a loss in order to obtain other lines of business at a profit. This creates a competitive disadvantage for us, as we only offer a single line of insurance.

40

For example, a business may find it more efficient or less expensive to purchase multiple lines of commercial insurance coverage from a single carrier. Additionally, we primarily target small businesses, which may be more significantly and disproportionately impacted by a downturn in economic conditions such as those created by the ongoing COVID-19 pandemic.

The property and casualty insurance industry is cyclical in nature and is characterized by periods of so-called "soft" market conditions, in which premium rates are stable or falling, insurance is readily available, and insurers' profits decline, and by periods of so-called "hard" market conditions, in which rates rise, insurance may be more difficult to find, and insurers' profits increase. According to the Insurance Information Institute, since 1970, the property and casualty insurance industry experienced hard market conditions from 1975 to 1978, 1984 to 1987, and 2001 to 2004. Although the financial performance of an individual insurance company is dependent on its own specific business characteristics, the profitability of most workers' compensation insurance companies generally tends to follow this cyclical market pattern. We believe the workers' compensation industry currently has excess underwriting capacity resulting in lower rate levels and smaller profit margins. We continue to experience price competition in our target markets.

Because of cyclicality in the workers' compensation market, due in large part to competition, capacity, and general economic factors, we cannot predict the timing or duration of changes in the market cycle. This cyclical pattern has in the past and could in the future adversely affect our financial condition and results of operations. If we are unable to compete effectively, our business, financial condition, and results of operations could be materially adversely affected.

We may be unable to realize our investment objectives, and economic conditions in the financial markets could lead to investment losses.

Investment income is an important component of our revenue and net income. Our investment portfolio is managed by independent asset managers that operate under investment guidelines approved by the Finance Committee of the Board of Directors. Although these guidelines stress diversification and capital preservation, our investments are subject to a variety of risks that are beyond our control, including risks related to general economic conditions, interest rate fluctuations or prolonged periods of low interest rates, and market volatility. Interest rates are highly sensitive to many factors, including governmental fiscal and monetary policies and domestic and international economic and political conditions. These and other factors affect the capital markets and, consequently, the value of our investment portfolio.

We are exposed to significant financial risks related to the capital markets, including the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are interest rate risk, credit risk, and equity price risk. For more information regarding market risk, see "Part I, Item 3-Quantitative and Qualitative Disclosures About Market Risk."

The outlook for our investment income is dependent on the future direction of interest rates, maturity schedules, and cash flow from operations that is available for investment. The fair values of fixed maturity securities that are AFS fluctuate with changes in interest rates and credit risk assumptions, which cause fluctuations in our stockholders' equity, net income and comprehensive income. Future market interest rates are particularly uncertain at this time given the abrupt interest rate cuts recently made by the Federal Reserve in response to the COVID-19 pandemic. Any significant decline in our investment income or the value of our investments as a result of changes in interest rates, deterioration in the credit of companies or municipalities in which we have invested, decreased dividend payments, general market conditions, or events that have an adverse impact on any particular industry or geographic region in which we hold significant investments could have an adverse effect on our net income and, as a result, on our stockholders' equity and policyholder surplus.

The valuation of our investments, including the determination of the amount of impairments, includes estimates and assumptions and could result in changes to investment valuations that may adversely affect our financial condition and results of operations. Beginning on January 1, 2018, we are required to measure equity securities at fair value with changes in fair value recognized in net income, which causes increased volatility in our results of operations. Equity securities represented 8% of our total investment portfolio as of March 31, 2020. The use of internally developed valuation techniques may have a material effect on the estimated fair value amounts of our investments and our financial condition.

We regularly review the valuation of our entire portfolio of fixed maturity investments, including the identification of other-than-temporary declines in fair value and expected credit losses. The determination of the amount of impairments taken on our investments is based on our periodic evaluation and assessment of our investments and known and inherent risks associated with the various asset classes. There can be no assurance that we have accurately determined the level of other-than-temporary impairments reflected on our financial statements and additional impairments may need to be taken in the future. Historical trends may not be indicative of future impairments.

Bank loans represented approximately 5.9% of our investment portfolio as of March 31, 2020. The yield on our bank loans is currently based on the London Interbank Offered Rate (LIBOR). With the likelihood that there will be a cessation of LIBOR by the end of 2021, the yields and associated fair values of our bank loans could be impacted favorably or unfavorably by a transition from LIBOR to another rate.

41

We may require additional capital in the future, which may not be available to us or may be available only on unfavorable terms.

Our future capital requirements will depend on many factors, including state regulatory requirements, our ability to write new business successfully, and to establish premium rates and reserves at levels sufficient to cover losses. If we have to raise additional capital, equity or debt financing may not be available on terms that are favorable to us. In the case of equity financings, there could be dilution to our stockholders and the securities may have rights, preferences, and privileges senior to our common stock. In the case of debt financings, we may be subject to covenants that restrict our ability to freely operate our business. If we cannot obtain adequate capital on favorable terms or at all, we may be unable to implement our future growth or operating plans and our business, financial condition, and results of operations could be materially adversely affected.

The capital and credit markets continue to experience volatility and disruption that could negatively affect market liquidity. These conditions have produced downward pressure on stock prices and limit the availability of credit for certain issuers without regard to those issuers' underlying financial strength. In addition, we could be forced to delay raising capital or be unable to raise capital on favorable terms, or at all, which could decrease our profitability, significantly reduce our financial flexibility, and cause rating agencies to reevaluate our financial strength ratings.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

The following table provides information with respect to the Company’s repurchases of its common stock during the first quarter of 2020:

Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Program	Approximate Dollar Value of Shares that May Yet be Purchased Under the Program
					(in millions)
January 1 - January 31	—	$	—	—	$	28.3
February 1 - February 29	71,325	40.86		71,325	25.4
March 1 - March 31	1,072,256	36.93		1,072,256	35.8
	1,143,581	$	37.17	1,143,581

On February 21, 2018, the Board of Directors announced a share repurchase program for repurchases of up to $50.0 million of our common stock from February 26, 2018 through February 26, 2020 (the 2018 Program). On April 24, 2019, the Board of Directors authorized a $50.0 million expansion of the 2018 Program, to $100.0 million, and extended the repurchase authority pursuant to the 2018 Program through June 30, 2020. On March 11, 2020, the Board of Directors authorized a second $50.0 million expansion of the 2018 Program, to $150.0 million, and extended the repurchase authority pursuant to the 2018 Program through June 30, 2021. The 2018 Program provides that shares may be purchased at prevailing market prices through a variety of methods, including open market or private transactions, in accordance with applicable laws and regulations and as determined by management. The timing and actual number of shares that may be repurchased will depend on a variety of factors, including the share price, corporate and regulatory requirements, and other market and economic conditions. Repurchases under the 2018 Program may be commenced, modified, or suspended from time to time without prior notice, and the program may be suspended or discontinued at any time.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.

42

Item 6.  Exhibits

			Incorporated by Reference Herein
Exhibit No.	Description of Exhibit	Included Herewith	Form	File No.	Exhibit	Filing Date
31.1	Certification of Douglas D. Dirks Pursuant to Section 302	X
31.2	Certification of Michael S. Paquette Pursuant to Section 302	X
32.1	Certification of Douglas D. Dirks Pursuant to Section 906	X
32.2	Certification of Michael S. Paquette Pursuant to Section 906	X
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded with the Inline XBRL document.	X
101.SCH	XBRL Taxonomy Extension Schema Document	X
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document	X
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	X
101.LAB	XBRL Taxonomy Extension Label Linkbase Document	X
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document	X

—————

*Represents management contracts and compensatory plans or arrangements.

43

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EMPLOYERS HOLDINGS, INC.

Date:	April 24, 2020	/s/ Michael S. Paquette
		Michael S. Paquette
		Executive Vice President and Chief Financial Officer
		Employers Holdings, Inc.
		(Principal Financial and Accounting Officer)

44

EX-31.1

41Exhibit 31.1

CERTIFICATIONS

I, Douglas D. Dirks, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Employers Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	April 24, 2020	/s/ Douglas D. Dirks
		Douglas D. Dirks
		President and Chief Executive Officer
		Employers Holdings, Inc.

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Michael S. Paquette, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Employers Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	April 24, 2020	/s/ Michael S. Paquette
		Michael S. Paquette
		Executive Vice President and Chief Financial Officer
		Employers Holdings, Inc.
		(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Form 10-Q of Employers Holdings, Inc. (the Company) for the quarter ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned hereby, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	April 24, 2020	/s/ Douglas D. Dirks
		Douglas D. Dirks
		President and Chief Executive Officer
		Employers Holdings, Inc.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Form 10-Q of Employers Holdings, Inc. (the Company) for the quarter ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned hereby, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	April 24, 2020	/s/ Michael S. Paquette
		Michael S. Paquette
		Executive Vice President and Chief Financial Officer
		Employers Holdings, Inc.
		(Principal Financial and Accounting Officer)

XML

Notes Payable Letters of Credit (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Letters of Credit Facilities [Line Items]
Letters of credit, unused capacity, commitment fee percentage	0.15%
Federal Home Loan Bank [Member]
Letters of Credit Facilities [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	$ 295.0	$ 260.0
Letters of credit collateral amount	402.2	$ 326.8
Federal Home Loan Bank [Member] | EAC
Letters of Credit Facilities [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	80.0
Federal Home Loan Bank [Member] | ECIC
Letters of Credit Facilities [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	90.0
Federal Home Loan Bank [Member] | EPIC
Letters of Credit Facilities [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	$ 125.0

XML

Property and Equipment Leases, Supplemental Cash Flow Information (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Leases, Supplement Balance Sheet Information [Abstract]
Operating cash flows from operating leases	$ 1.3	$ 1.3
Financing cash flows from finance leases	$ 0.1	$ 0.1

XML

Segment Reporting Segment Net Income Before Taxes (Details) $ in Millions	3 Months Ended
	Mar. 31, 2020 USD ($)	Mar. 31, 2019 USD ($)
Segment Reporting Information [Line Items]
Number of Reportable Segments	2
Premiums Written, Gross	$ 184.7	$ 210.0
Premiums Written, Net	183.4	208.7
Net premiums earned	167.9	174.8
Net investment income	19.9	21.8
Net realized and unrealized (losses) gains on investments	(61.1)	23.3
Other income	0.3	0.4
Revenues	127.0	220.3
Losses and loss adjustment expenses	104.3	88.6
Commission expense	21.3	22.0
Underwriting and general and administrative expenses	46.7	47.5
Interest and financing expenses	0.0	0.4
Operating Expenses	172.3	158.5
Net (loss) income before income taxes	(45.3)	61.8
Employers Segment [Member]
Segment Reporting Information [Line Items]
Premiums Written, Gross	184.7	210.0
Premiums Written, Net	183.4	208.7
Net premiums earned	167.9	174.8
Net investment income	18.6	20.6
Net realized and unrealized (losses) gains on investments	(57.3)	20.8
Other income	0.3	0.4
Revenues	129.5	216.6
Losses and loss adjustment expenses	106.7	91.1
Commission expense	21.3	22.0
Underwriting and general and administrative expenses	39.2	39.3
Interest and financing expenses		0.4
Operating Expenses	167.2	152.8
Net (loss) income before income taxes	(37.7)	63.8
Cerity Segment [Member]
Segment Reporting Information [Line Items]
Premiums Written, Gross	0.0	0.0
Premiums Written, Net	0.0	0.0
Net premiums earned	0.0	0.0
Net investment income	0.8	0.0
Net realized and unrealized (losses) gains on investments	(1.7)	0.0
Other income	0.0	0.0
Revenues	(0.9)	0.0
Losses and loss adjustment expenses	0.0	0.0
Commission expense	0.0	0.0
Underwriting and general and administrative expenses	3.8	3.5
Interest and financing expenses		0.0
Operating Expenses	3.8	3.5
Net (loss) income before income taxes	(4.7)	(3.5)
Corporate, Non-Segment [Member]
Segment Reporting Information [Line Items]
Premiums Written, Gross	0.0	0.0
Premiums Written, Net	0.0	0.0
Net premiums earned	0.0	0.0
Net investment income	0.5	1.2
Net realized and unrealized (losses) gains on investments	(2.1)	2.5
Other income	0.0	0.0
Revenues	(1.6)	3.7
Losses and loss adjustment expenses	(2.4)	(2.5)
Commission expense	0.0	0.0
Underwriting and general and administrative expenses	3.7	4.7
Interest and financing expenses		0.0
Operating Expenses	1.3	2.2
Net (loss) income before income taxes	$ (2.9)	$ 1.5

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Investments:
Fixed maturity securities at fair value (amortized cost $2,314.7 at March 31, 2020 and $2,403.3 at December 31, 2019, net of CECL allowance of $10.7 million at March 31, 2020)	$ 2,367,400	$ 2,485,900
Equity securities at fair value (cost $173.8 at March 31, 2020 and $155.6 at December 31, 2019)	205,700	256,700
Equity securities at cost	6,700	6,700
Other invested assets (cost $31.1 at March 31, 2020 and $28.4 at December 31, 2019)	31,400	29,100
Short-term investments at fair value (amortized cost $9.3 at March 31, 2020)	9,300	0
Total investments	2,620,500	2,778,400
Cash and cash equivalents	174,100	154,900
Restricted cash and cash equivalents	300	300
Accrued investment income	16,800	16,400
Premiums receivable (less CECL allowance of $3.9 at March 31, 2020 and less bad debt allowance of $4.6 at December 31, 2019)	292,200	285,700
Reinsurance recoverable for:
Paid losses	7,500	7,200
Unpaid losses (less CECL allowance of $0.4 at March 31, 2020)	526,600	532,500
Deferred policy acquisition costs	51,600	47,900
Deferred income taxes, net	19,800	0
Property and equipment, net	21,600	21,900
Operating lease right-of-use assets	14,900	15,900
Intangible assets, net	13,600	13,600
Goodwill	36,200	36,200
Contingent commission receivable—LPT Agreement	13,200	13,200
Cloud computing arrangements	36,500	33,600
Other assets	66,800	46,400
Total assets	3,912,200	4,004,100
Liabilities and stockholders’ equity
Unpaid losses and loss adjustment expenses	2,191,700	2,192,800
Unearned premiums	353,800	337,100
Commissions and premium taxes payable	47,600	48,600
Accounts payable and accrued expenses	27,100	29,800
Deferred reinsurance gain—LPT Agreement	134,700	137,100
Operating lease liability	16,800	17,800
Non-cancellable obligations	21,300	23,000
Other liabilities	61,900	52,100
Total liabilities	2,854,900	2,838,300
Commitments and contingencies
Stockholders’ equity:
Common stock, $0.01 par value; 150,000,000 shares authorized; 57,375,585 and 57,184,370 shares issued and 30,403,012 and 31,355,378 shares outstanding at March 31, 2020 and December 31, 2019, respectively	600	600
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued	0	0
Additional paid-in capital	397,000	396,400
Retained earnings	1,115,900	1,158,800
Accumulated other comprehensive income, net of tax	41,600	65,300
Treasury stock, at cost (26,972,573 shares at March 31, 2020 and 25,828,992 shares at December 31, 2019)	(497,800)	(455,300)
Total stockholders’ equity	1,057,300	1,165,800
Total liabilities and stockholders’ equity	$ 3,912,200	$ 4,004,100

XML

Investments, Amortized Cost and Estimated Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Amortized Cost
Due in one year or less, amortized cost	$ 88,500
Due after one year through five years, amortized cost	655,800
Due after five years through ten years, amortized cost	786,800
Due after ten years, amortized cost	67,400
Mortgage and asset-backed securities, amortized cost	716,200
Total, amortized cost	2,314,700	$ 2,403,300
Estimated Fair Value
Due in one year or less, fair value	88,100
Due after one year through five years, fair value	668,800
Due after five years through ten years, fair value	813,100
Due after ten years, fair value	70,600
Mortgage and asset-backed securities, fair value	726,800
Total, fair value	$ 2,367,400	$ 2,485,900

XML

Consolidated Statements of Stockholders Equity Statement - USD ($) $ in Millions	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income, Net	Treasury Stock [Member]
Stockholders' equity, shares at Dec. 31, 2018		56,975,675
Stockholders' equity, value at Dec. 31, 2018	$ 1,018.2	$ 0.6	$ 388.8	$ 1,030.7	$ (13.7)	$ (388.2)
Stock-based obligations, shares		0
Stock-based obligations, value	$ 2.4	$ 0.0	2.4	0.0	0.0	0.0
Stock-options exercised, shares	1,300	1,300
Stock-options exercised, value	$ 0.1	$ 0.0	0.1	0.0	0.0	0.0
Vesting of RSUs and PSUs, net of shares withheld to satisfy minimum tax withholding, shares		167,555
Vesting of RSUs and PSUs, net of shares withheld to satisfy minimum tax withholding, value	(3.2)	$ 0.0	(3.2)	0.0	0.0	0.0
Acquisition of common stock, shares		0
Acquisition of common stock, value	(27.5)	$ 0.0	0.0	0.0	0.0	(27.5)
Dividends declared, shares		0
Dividends declared, value	(7.4)	$ 0.0	0.0	(7.4)	0.0	0.0
Net income	51.8	0.0	0.0	51.8	0.0	0.0
Change in net unrealized gains in investments, net of tax	37.3	$ 0.0	0.0	0.0	37.3	0.0
Stockholders' equity, shares at Mar. 31, 2019		57,144,530
Stockholders' equity, value at Mar. 31, 2019	1,071.7	$ 0.6	388.1	1,075.1	23.6	(415.7)
Stockholders' equity, shares at Dec. 31, 2018		56,975,675
Stockholders' equity, value at Dec. 31, 2018	$ 1,018.2	$ 0.6	388.8	1,030.7	(13.7)	(388.2)
Stock-options exercised, shares	31,630
Stockholders' equity, shares at Dec. 31, 2019	57,184,370	57,184,370
Stockholders' equity, value at Dec. 31, 2019	$ 1,165.8	$ 0.6	396.4	1,158.8	65.3	(455.3)
Stock-based obligations, shares		0
Stock-based obligations, value	$ 2.5	$ 0.0	2.5	0.0	0.0	0.0
Stock-options exercised, shares	36,500	36,500
Stock-options exercised, value	$ 0.8	$ 0.0	0.8	0.0	0.0	0.0
Vesting of RSUs and PSUs, net of shares withheld to satisfy minimum tax withholding, shares		154,715
Vesting of RSUs and PSUs, net of shares withheld to satisfy minimum tax withholding, value	(2.7)	$ 0.0	(2.7)	0.0	0.0	0.0
Acquisition of common stock, shares		0
Acquisition of common stock, value	(42.5)	$ 0.0	0.0	0.0	0.0	(42.5)
Dividends declared, shares		0
Dividends declared, value	(8.0)	$ 0.0	0.0	(8.0)	0.0	0.0
Net income	(34.9)	0.0	0.0	(34.9)	0.0	0.0
Change in net unrealized gains in investments, net of tax	$ (23.7)	$ 0.0	0.0	0.0	(23.7)	0.0
Stockholders' equity, shares at Mar. 31, 2020	57,375,585	57,375,585
Stockholders' equity, value at Mar. 31, 2020	$ 1,057.3	$ 0.6	$ 397.0	$ 1,115.9	$ 41.6	$ (497.8)

XML

Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2020

Net Income before income taxes by segment [Abstract]

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	Employers			Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2020
Gross premiums written	$	184.7		$	—		$	—		$	184.7
Net premiums written	183.4			—			—			183.4
Net premiums earned	167.9			—			—			167.9
Net investment income	18.6			0.8			0.5			19.9
Net realized and unrealized losses on investments	(57.3		)	(1.7		)	(2.1		)	(61.1		)
Other income	0.3			—			—			0.3
Total revenues	129.5			(0.9		)	(1.6		)	127.0
Losses and loss adjustment expenses	106.7			—			(2.4		)	104.3
Commission expense	21.3			—			—			21.3
Underwriting and general and administrative expenses	39.2			3.8			3.7			46.7
Total expenses	167.2			3.8			1.3			172.3
Net loss before income taxes	$	(37.7	)	$	(4.7	)	$	(2.9	)	$	(45.3	)

	Employers		Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2019
Gross premiums written	$	210.0	$	—		$	—		$	210.0
Net premiums written	208.7		—			—			208.7
Net premiums earned	174.8		—			—			174.8
Net investment income	20.6		—			1.2			21.8
Net realized and unrealized gains on investments	20.8		—			2.5			23.3
Other income	0.4		—			—			0.4
Total revenues	216.6		—			3.7			220.3
Losses and loss adjustment expenses	91.1		—			(2.5		)	88.6
Commission expense	22.0		—			—			22.0
Underwriting and general and administrative expenses	39.3		3.5			4.7			47.5
Interest and financing expenses	0.4		—			—			0.4
Total expenses	152.8		3.5			2.2			158.5
Net income (loss) before income taxes	$	63.8	$	(3.5	)	$	1.5		$	61.8

Revenue from External Customers by Geographic Areas [Table Text Block]

	March 31, 2020			December 31, 2019			March 31, 2019			December 31, 2018
State	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force
	(dollars in millions)
California	$	309.5	42,794	$	329.8	43,079	$	353.9	42,973	$	357.1	41,988
Florida	37.3		6,110	36.3		5,822	40.8		5,753	41.0		5,833
New York	31.3		6,302	31.7		5,679	26.2		4,185	23.9		3,663
Other (43 states and D.C.)	264.5		46,223	266.8		44,104	253.6		40,953	244.2		40,014
Total	$	642.6	101,429	$	664.6	98,684	$	674.5	93,864	$	666.2	91,498

XML

Valuation of Financial Instruments Investments at NAV (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments at NAV [Abstract]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share, Liquidating Investment, Remaining Period	12 years
Fair value investments entities that calculate net asset value per share liquidating investment original expected lives increments	1 year
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share, Unfunded Commitments	$ 38.9
Cash Equivalents Measured at Net Asset Value	72.5	$ 14.4
Other invested assets at NAV	$ 11.4	$ 9.1

XML

Liability for Unpaid Losses and Loss Adjustment Expenses

3 Months Ended

Mar. 31, 2020

Liability for Unpaid Losses and Loss Adjustment Expenses [Abstract]

Liability for Unpaid Losses and Loss Adjustment Expenses

Liability for Unpaid Losses and Loss Adjustment Expenses 

The following table represents a reconciliation of changes in the liability for unpaid losses and LAE.

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Unpaid losses and LAE at beginning of period	$	2,192.8		$	2,207.9
Less reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	532.5			504.4
Net unpaid losses and LAE at beginning of period	1,660.3			1,703.5
Losses and LAE, net of reinsurance, incurred during the period related to:
Current period	110.2			113.3
Prior periods	(3.5		)	(22.2		)
Total net losses and LAE incurred during the period	106.7			91.1
Paid losses and LAE, net of reinsurance, related to:
Current period	6.9			7.4
Prior periods	95.4			96.6
Total net paid losses and LAE during the period	102.3			104.0
Ending unpaid losses and LAE, net of reinsurance	1,664.7			1,690.6
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	527.0			498.7
Unpaid losses and LAE at end of period	$	2,191.7		$	2,189.3

Total net losses and LAE included in the above table exclude amortization of the deferred reinsurance gain—LPT Agreement, LPT Reserve Adjustments, and LPT Contingent Commission Adjustments, which totaled $2.4 million and $2.5 million for the three months ended March 31, 2020 and 2019, respectively (See Note 9).

The change in incurred losses and LAE attributable to prior periods for the three months ended March 31, 2020 included $3.0 million of favorable development on the Company’s voluntary risk business and $0.5 million of favorable development on the Company’s assigned risk business. The change in incurred losses and LAE attributable to prior periods for the three months ended March 31, 2019 included $22.0 million of favorable development on the Company’s voluntary risk business and $0.2 million of favorable development on the Company’s assigned risk business. The favorable prior accident year loss development on voluntary business during the three months ended March 31, 2020 was the result of observed favorable loss cost trends, primarily for accident years 2010 and prior. The favorable prior accident year loss development on voluntary business during the three months ended March 31, 2019 was the result of observed favorable loss cost trends, primarily for the 2014 through 2017 accident years, which have been impacted by the Company's internal initiatives to reduce loss costs, including the accelerated claims settlement activity that began in 2014 and that has continued into 2020.

XML

Investments

3 Months Ended

Mar. 31, 2020

Investments [Abstract]

Investments

Investments

The amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of the Company’s available-for-sale (AFS) investments were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(in millions)
At March 31, 2020
Fixed maturity securities
U.S. Treasuries	$	86.0	$	5.1	$	—		$	91.1
U.S. Agencies	2.8		0.3		—			3.1
States and municipalities	397.2		25.5		(0.3		)	422.4
Corporate securities	947.4		31.0		(6.5		)	971.9
Residential mortgage-backed securities	476.8		22.0		(1.2		)	497.6
Commercial mortgage-backed securities	104.4		2.9		(2.3		)	105.0
Asset-backed securities	52.0		0.2		(2.3		)	49.9
Collateralized loan obligations	83.0		—		(8.7		)	74.3
Other securities	165.1		0.1		(13.1		)	152.1
Total fixed maturity securities	$	2,314.7	87.1		(34.4		)	$	2,367.4
Short-term investments	9.3		—		—			9.3
Total AFS investments	$	2,324.0	$	87.1	$	(34.4	)	$	2,376.7

At December 31, 2019
Fixed maturity securities
U.S. Treasuries	$	83.7	$	1.9	$	—		$	85.6
U.S. Agencies	2.8		0.1		—			2.9
States and municipalities	458.2		26.3		—			484.5
Corporate securities	1,038.6		40.4		—			1,079.0
Residential mortgage-backed securities	471.7		9.4		(0.7		)	480.4
Commercial mortgage-backed securities	107.4		3.2		—			110.6
Asset-backed securities	60.4		0.9		(0.1		)	61.2
Other securities	180.5		1.6		(0.4		)	181.7
Total AFS investments	$	2,403.3	83.8		(1.2		)	$	2,485.9

The cost and estimated fair value of the Company’s equity securities recorded at fair value at March 31, 2020 and December 31, 2019 were as follows:

	Cost		Estimated Fair Value
	(in millions)
At March 31, 2020
Equity securities at fair value
Industrial and miscellaneous	$	139.1	$	172.3
Other	34.7		33.4
Total equity securities at fair value	$	173.8	$	205.7

At December 31, 2019
Equity securities at fair value
Industrial and miscellaneous	$	129.1	$	216.4
Other	26.5		40.3
Total equity securities at fair value	$	155.6	$	256.7

The Company had Other invested assets totaling $31.4 million and $29.1 million at March 31, 2020 and December 31, 2019, respectively. These investments consisted of: (i) private equity limited partnerships that totaled $11.4 million and $9.1 million (initial cost of $11.1 million and $8.4 million) at March 31, 2020 and December 31, 2019, respectively, which are carried at NAV based on information provided by the general partner; and (ii) convertible preferred shares of real estate investment trusts that totaled $20.0 million at each of March 31, 2020 and December 31, 2019, which are carried at cost and approximate fair value. These investments are non-redeemable until conversion and are periodically evaluated by the Company for impairment based on the ultimate recovery of the investment. Changes in the value of these investments are recorded through net realized and unrealized gains and losses on the Company’s Consolidated Statements of Comprehensive Income.

The amortized cost and estimated fair value of the Company’s fixed maturity securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Estimated Fair Value
	(in millions)
Due in one year or less	$	88.5	$	88.1
Due after one year through five years	655.8		668.8
Due after five years through ten years	786.8		813.1
Due after ten years	67.4		70.6
Mortgage and asset-backed securities	716.2		726.8
Total	$	2,314.7	$	2,367.4

The following is a summary of AFS investments that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or greater as of March 31, 2020 and December 31, 2019.

	March 31, 2020						December 31, 2019
	Estimated Fair Value		Gross Unrealized Losses			Number of Issues	Estimated Fair Value		Gross Unrealized Losses			Number of Issues
	(in millions, except number of issues data)
Less than 12 months:
Fixed maturity securities
States and municipalities	$	17.5	$	(0.3	)	4	$	—	$	—		—
Corporate securities	166.2		(6.5		)	67	—		—			—
Residential mortgage-backed securities	15.2		(1.2		)	6	56.9		(0.2		)	29
Commercial mortgage-backed securities	25.6		(2.3		)	19	—		—			—
Asset-backed securities	39.2		(2.3		)	31	10.1		(0.1		)	6
Collateralized loan obligations	71.8		(8.7		)	19	—		—			—
Other securities	144.1		(12.9		)	297	15.2		(0.3		)	64
Total less than 12 months	$	479.6	$	(34.2	)	443	$	82.2	$	(0.6	)	99
12 months or greater:
Fixed maturity securities
Residential mortgage-backed securities	$	—	$	—		—	$	40.0	$	(0.5	)	19
Other securities	2.4		(0.2		)	13	5.9		(0.1		)	19
Total 12 months or greater	$	2.4	$	(0.2	)	13	$	45.9	$	(0.6	)	38

The Company recorded $10.7 million of allowance for expected credit losses on available-for-sale debt securities during the three months ended March 31, 2020. See Note 5. There were no other-than-temporary impairments on fixed maturity securities recognized during the three months ended March 31, 2019. Those fixed maturity securities whose total fair value was less than amortized cost at March 31, 2020, were those in which the Company had no intent, need or requirement to sell at an amount less than their amortized cost.

Realized gains and losses on investments include the gain or loss on a security at the time of sale compared to its original or adjusted cost (equity securities) or amortized cost (fixed maturity securities). Realized losses on fixed maturity securities are also recognized when securities are written down as a result of an other-than-temporary impairment or for changes in the expected credit loss allowance.

Net realized gains (losses) on investments and the change in unrealized gains on the Company’s investments recorded at fair value are determined on a specific-identification basis and were as follows:

	Gross Realized Gains		Gross Realized Losses			Change in Net Unrealized Gains (Losses)			Changes in Fair Value Reflected in Earnings			Changes in Fair Value Reflected in AOCI, before tax
	(in millions)
Three Months Ended March 31, 2020
Fixed maturity securities	$	4.1	$	(11.0	)	$	(29.9	)	$	(6.9	)	$	(29.9	)
Equity securities	22.7		(7.3		)	(69.2		)	(53.8		)	—
Other invested assets	—		—			(0.4		)	(0.4		)	—
Total investments	$	26.8	$	(18.3	)	$	(99.5	)	$	(61.1	)	$	(29.9	)

Three Months Ended March 31, 2019
Fixed maturity securities	$	1.0	$	(0.4	)	$	47.2	$	0.6	$	47.2
Equity securities	1.6		(0.1		)	21.2		22.7		—
Total investments	$	2.6	$	(0.5	)	$	68.4	$	23.3	$	47.2

Proceeds from the sales of fixed maturity securities were $220.2 million for the three months ended March 31, 2020, compared to $51.2 million for the three months ended March 31, 2019.

Net investment income was as follows:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Fixed maturity securities	$	19.3		$	20.4
Equity securities	1.3			1.9
Other invested assets	0.6			—
Short term investments	0.1			—
Cash equivalents and restricted cash	0.2			0.5
Gross investment income	21.5			22.8
Investment expenses	(1.6		)	(1.0		)
Net investment income	$	19.9		$	21.8

The Company is required by various state laws and regulations to hold securities or letters of credit in depository accounts with certain states in which it does business. These laws and regulations govern not only the amount but also the types of securities that are eligible for deposit. As of March 31, 2020 and December 31, 2019, securities having a fair value of $837.2 million and $844.9 million, respectively, were on deposit. Additionally, standby letters of credit from the FHLB were in place in lieu of $295.0 million and $260.0 million of securities on deposit as of March 31, 2020 and December 31, 2019, respectively (See Note 10).

Certain reinsurance contracts require the Company’s funds to be held in trust for the benefit of the ceding reinsurer to secure the outstanding liabilities assumed by the Company. The fair value of fixed maturity securities and restricted cash and cash equivalents held in trust for the benefit of ceding reinsurers at March 31, 2020 and December 31, 2019 was $3.3 million and $2.9 million, respectively.

XML

Investments (Tables)

3 Months Ended

Mar. 31, 2020

Investments [Abstract]

Available-for-sale securities table

The amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of the Company’s available-for-sale (AFS) investments were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(in millions)
At March 31, 2020
Fixed maturity securities
U.S. Treasuries	$	86.0	$	5.1	$	—		$	91.1
U.S. Agencies	2.8		0.3		—			3.1
States and municipalities	397.2		25.5		(0.3		)	422.4
Corporate securities	947.4		31.0		(6.5		)	971.9
Residential mortgage-backed securities	476.8		22.0		(1.2		)	497.6
Commercial mortgage-backed securities	104.4		2.9		(2.3		)	105.0
Asset-backed securities	52.0		0.2		(2.3		)	49.9
Collateralized loan obligations	83.0		—		(8.7		)	74.3
Other securities	165.1		0.1		(13.1		)	152.1
Total fixed maturity securities	$	2,314.7	87.1		(34.4		)	$	2,367.4
Short-term investments	9.3		—		—			9.3
Total AFS investments	$	2,324.0	$	87.1	$	(34.4	)	$	2,376.7

At December 31, 2019
Fixed maturity securities
U.S. Treasuries	$	83.7	$	1.9	$	—		$	85.6
U.S. Agencies	2.8		0.1		—			2.9
States and municipalities	458.2		26.3		—			484.5
Corporate securities	1,038.6		40.4		—			1,079.0
Residential mortgage-backed securities	471.7		9.4		(0.7		)	480.4
Commercial mortgage-backed securities	107.4		3.2		—			110.6
Asset-backed securities	60.4		0.9		(0.1		)	61.2
Other securities	180.5		1.6		(0.4		)	181.7
Total AFS investments	$	2,403.3	83.8		(1.2		)	$	2,485.9

Equity securities table

The cost and estimated fair value of the Company’s equity securities recorded at fair value at March 31, 2020 and December 31, 2019 were as follows:

	Cost		Estimated Fair Value
	(in millions)
At March 31, 2020
Equity securities at fair value
Industrial and miscellaneous	$	139.1	$	172.3
Other	34.7		33.4
Total equity securities at fair value	$	173.8	$	205.7

At December 31, 2019
Equity securities at fair value
Industrial and miscellaneous	$	129.1	$	216.4
Other	26.5		40.3
Total equity securities at fair value	$	155.6	$	256.7

Other invested assets

The Company had Other invested assets totaling $31.4 million and $29.1 million at March 31, 2020 and December 31, 2019, respectively. These investments consisted of: (i) private equity limited partnerships that totaled $11.4 million and $9.1 million (initial cost of $11.1 million and $8.4 million) at March 31, 2020 and December 31, 2019, respectively, which are carried at NAV based on information provided by the general partner; and (ii) convertible preferred shares of real estate investment trusts that totaled $20.0 million at each of March 31, 2020 and December 31, 2019, which are carried at cost and approximate fair value. These investments are non-redeemable until conversion and are periodically evaluated by the Company for impairment based on the ultimate recovery of the investment. Changes in the value of these investments are recorded through net realized and unrealized gains and losses on the Company’s Consolidated Statements of Comprehensive Income.

Investments classified by contractual maturity date table

The amortized cost and estimated fair value of the Company’s fixed maturity securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Estimated Fair Value
	(in millions)
Due in one year or less	$	88.5	$	88.1
Due after one year through five years	655.8		668.8
Due after five years through ten years	786.8		813.1
Due after ten years	67.4		70.6
Mortgage and asset-backed securities	716.2		726.8
Total	$	2,314.7	$	2,367.4

Unrealized loss on investments table

The following is a summary of AFS investments that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or greater as of March 31, 2020 and December 31, 2019.

	March 31, 2020						December 31, 2019
	Estimated Fair Value		Gross Unrealized Losses			Number of Issues	Estimated Fair Value		Gross Unrealized Losses			Number of Issues
	(in millions, except number of issues data)
Less than 12 months:
Fixed maturity securities
States and municipalities	$	17.5	$	(0.3	)	4	$	—	$	—		—
Corporate securities	166.2		(6.5		)	67	—		—			—
Residential mortgage-backed securities	15.2		(1.2		)	6	56.9		(0.2		)	29
Commercial mortgage-backed securities	25.6		(2.3		)	19	—		—			—
Asset-backed securities	39.2		(2.3		)	31	10.1		(0.1		)	6
Collateralized loan obligations	71.8		(8.7		)	19	—		—			—
Other securities	144.1		(12.9		)	297	15.2		(0.3		)	64
Total less than 12 months	$	479.6	$	(34.2	)	443	$	82.2	$	(0.6	)	99
12 months or greater:
Fixed maturity securities
Residential mortgage-backed securities	$	—	$	—		—	$	40.0	$	(0.5	)	19
Other securities	2.4		(0.2		)	13	5.9		(0.1		)	19
Total 12 months or greater	$	2.4	$	(0.2	)	13	$	45.9	$	(0.6	)	38

Unrealized gain (loss) on investments

Net realized gains (losses) on investments and the change in unrealized gains on the Company’s investments recorded at fair value are determined on a specific-identification basis and were as follows:

	Gross Realized Gains		Gross Realized Losses			Change in Net Unrealized Gains (Losses)			Changes in Fair Value Reflected in Earnings			Changes in Fair Value Reflected in AOCI, before tax
	(in millions)
Three Months Ended March 31, 2020
Fixed maturity securities	$	4.1	$	(11.0	)	$	(29.9	)	$	(6.9	)	$	(29.9	)
Equity securities	22.7		(7.3		)	(69.2		)	(53.8		)	—
Other invested assets	—		—			(0.4		)	(0.4		)	—
Total investments	$	26.8	$	(18.3	)	$	(99.5	)	$	(61.1	)	$	(29.9	)

Three Months Ended March 31, 2019
Fixed maturity securities	$	1.0	$	(0.4	)	$	47.2	$	0.6	$	47.2
Equity securities	1.6		(0.1		)	21.2		22.7		—
Total investments	$	2.6	$	(0.5	)	$	68.4	$	23.3	$	47.2

Investment income table

Net investment income was as follows:

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Fixed maturity securities	$	19.3		$	20.4
Equity securities	1.3			1.9
Other invested assets	0.6			—
Short term investments	0.1			—
Cash equivalents and restricted cash	0.2			0.5
Gross investment income	21.5			22.8
Investment expenses	(1.6		)	(1.0		)
Net investment income	$	19.9		$	21.8

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2020

Stock-Based Compensation [Abstract]

Stock-Based compensation

Stock-Based Compensation

The Company awarded restricted stock units (RSUs) and performance share units (PSUs) to certain employees and non-employee Directors of the Company as follows:

	Number Awarded	Weighted Average Fair Value on Date of Grant		Aggregate Fair Value on Date of Grant
				(in millions)
March 2020
RSUs(1)	77,560	$	37.81	$	2.9
PSUs(2)	105,180	37.81		4.0

(1) The RSUs awarded in March 2020 were awarded to certain employees of the Company and vest 25% on March 15, 2021, and each of the subsequent three anniversaries of that date. The RSUs are subject to accelerated vesting in certain circumstances, including but not limited to: death, disability, retirement, or in connection with a change of control of the Company.

(2) The PSUs awarded in March 2020 were awarded to certain employees of the Company and have a performance period of two years followed by an additional one year vesting period. The PSU awards are subject to certain performance goals with payouts that range from 0% to 200% of the target awards. The value shown in the table represents the aggregate number of PSUs awarded at the target level.

Employees who were awarded RSUs and PSUs are entitled to receive dividend equivalents, payable in cash, when the underlying award vests and becomes payable. If the underlying award does not vest or is forfeited, any dividend equivalents with respect to the underlying award will also fail to become payable and will be forfeited.

Stock options exercised totaled 36,500 for the three months ended March 31, 2020, 1,300 for the three months ended March 31, 2019, and 31,630 for the year ended December 31, 2019.

As of March 31, 2020, the Company had 117,516 options, 259,485 RSUs, and 280,893 PSUs (based on target number awarded) outstanding.

XML

Accumulated Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Income [Abstract]

Schedule of accumulated other comprehensive income (loss) table

The following table summarizes the components of accumulated other comprehensive income:

	March 31, 2020			December 31, 2019
	(in millions)
Net unrealized gains on investments, before taxes	$	52.7		$	82.6
Deferred tax expense on net unrealized gains	(11.1		)	(17.3		)
Total accumulated other comprehensive income	$	41.6		$	65.3

XML

Property and Equipment Leases, Supplement Balance Sheet Information (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Lessee, Lease, Description [Line Items]
Operating lease right-of-use assets	$ 14.9	$ 15.9
Operating lease liability	16.8	17.8
Property and equipment, gross	71.4	69.9
Accumulated depreciation, depletion and amortization, property and equipment	(49.8)	(48.0)
Property and equipment, net	21.6	21.9
Other liabilities	61.9	52.1
Finance leases [Member]
Lessee, Lease, Description [Line Items]
Property and equipment, gross	1.1	1.1
Accumulated depreciation, depletion and amortization, property and equipment	(0.6)	(0.5)
Property and equipment, net	0.5	0.6
Other liabilities	$ 0.6	$ 0.6

XML

Investments Investments, Net Realized Gains and Losses (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Equity securities:
Equity Securities, FV-NI, Realized Gain	$ 22.7	$ 1.6
Equity Securities, FV-NI, Realized Loss	7.3	0.1
AFS, change in unrealized gains (losses)
AFS, change unrealized gains (losses) on fixed maturity and equity securities reflected in AOCI	(29.9)	47.2
AFS, net realized gains (losses)
Net realized and unrealized (losses) gains on investments	(61.1)	23.3
Total gross realized gains	26.8	2.6
Investments, Gross Realized Losses	(18.3)	(0.5)
Total change in net unrealized gains (losses)	(99.5)	68.4
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Equity Securities, FV-NI, Unrealized Gain (Loss)	(69.2)	21.2
Proceeds from sale of fixed maturity securities	220.2	51.2
Debt Securities [Member]
AFS, change in unrealized gains (losses)
AFS, change unrealized gains (losses) on fixed maturity and equity securities reflected in AOCI	(29.9)	47.2
AFS, net realized gains (losses)
AFS, Gross gains from sales	4.1	1.0
AFS, Gross losses from sales	(11.0)	(0.4)
Net realized and unrealized (losses) gains on investments	(6.9)	0.6
Equity Securities [Member]
AFS, change in unrealized gains (losses)
AFS, change unrealized gains (losses) on fixed maturity and equity securities reflected in AOCI	0.0	0.0
AFS, net realized gains (losses)
Net realized and unrealized (losses) gains on investments	(53.8)	$ 22.7
Other Investments [Member]
AFS, change in unrealized gains (losses)
AFS, change unrealized gains (losses) on fixed maturity and equity securities reflected in AOCI	0.0
AFS, net realized gains (losses)
Net realized and unrealized (losses) gains on investments	(0.4)
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Trading Securities, Realized Gain	0.0
Trading Securities, Realized Loss	0.0
Trading Securities, Change in Unrealized Holding Gain (Loss)	$ (0.4)

XML

Property and Equipment Property and Equipment (Details) - USD ($) $ in Millions	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Property and Equipment [Line Items]
Property and equipment, gross	$ 71.4		$ 69.9
Accumulated depreciation, depletion and amortization, property and equipment	(49.8)		(48.0)
Property and equipment, net	21.6		21.9
Utilities operating expense, depreciation and amortization	2.1		9.0
Payments to develop software	0.8		3.2
Cloud computing arrangements	36.5		33.6
Amortization of cloud computing arrangements	1.6	$ 1.0	5.3
Furniture and equipment
Property and Equipment [Line Items]
Property and equipment, gross	2.6		2.5
Leasehold improvements
Property and Equipment [Line Items]
Property and equipment, gross	6.1		6.0
Computer and software
Property and Equipment [Line Items]
Property and equipment, gross	61.6		60.3
Automobiles
Property and Equipment [Line Items]
Property and equipment, gross	$ 1.1		$ 1.1

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2020

Stock-Based Compensation [Abstract]

Share-based compensation arrangements by share-based payment award table

The Company awarded restricted stock units (RSUs) and performance share units (PSUs) to certain employees and non-employee Directors of the Company as follows:

	Number Awarded	Weighted Average Fair Value on Date of Grant		Aggregate Fair Value on Date of Grant
				(in millions)
March 2020
RSUs(1)	77,560	$	37.81	$	2.9
PSUs(2)	105,180	37.81		4.0

(1) The RSUs awarded in March 2020 were awarded to certain employees of the Company and vest 25% on March 15, 2021, and each of the subsequent three anniversaries of that date. The RSUs are subject to accelerated vesting in certain circumstances, including but not limited to: death, disability, retirement, or in connection with a change of control of the Company.

(2) The PSUs awarded in March 2020 were awarded to certain employees of the Company and have a performance period of two years followed by an additional one year vesting period. The PSU awards are subject to certain performance goals with payouts that range from 0% to 200% of the target awards. The value shown in the table represents the aggregate number of PSUs awarded at the target level.

XML

Current Expected Credit Losses (Tables)

3 Months Ended

Mar. 31, 2020

Credit Loss [Abstract]

Premium Receivable, Allowance for Credit Loss [Table Text Block]

The table below shows the changes in the allowance for expected credit losses on premiums receivable.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on premiums receivable	$	4.6
Current period provision for expected credit losses	4.1
Write-offs charged against the allowance	(4.8		)
Ending balance of the allowance for expected credit losses on premiums receivable	$	3.9

Reinsurance Recoverable, Allowance for Credit Loss [Table Text Block]

The table below shows the changes in the allowance for expected credit losses on reinsurance recoverables.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on reinsurance recoverables	$	—
Current period provision for expected credit losses	0.4
Ending balance of the allowance for expected credit losses on reinsurance recoverables	$	0.4

Debt Securities, Available-for-sale, Allowance for Credit Loss [Table Text Block]

The table below shows the changes in the allowance for expected credit losses on available-for-sale securities.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on AFS securities	$	—
Current period provision for expected credit losses	10.7
Ending balance of the allowance for expected credit losses on AFS securities	$	10.7

XML

Earnings Per Share

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding for the period. Diluted earnings per share reflects the potential dilutive impact of all common stock equivalents on earnings per share. Diluted earnings per share includes shares that are assumed to be issued under the “treasury stock method,” which reflects the potential dilution that would occur if outstanding RSUs and PSUs had vested and options were to be exercised.

Certain stock-based compensation awards are eligible to receive dividend equivalents on awards that fully vest or become payable. The dividend equivalents are reflected in the Company’s net income; therefore, these awards are not considered participating securities for the purposes of determining earnings per share.

The following table presents the net income and the weighted average number of shares outstanding used in the earnings per common share calculations.

	Three Months Ended
	March 31,
	2020			2019
	(in millions, except share data)
Net (loss) income—basic and diluted	$	(34.9	)	$	51.8
Weighted average number of shares outstanding—basic	30,697,496			32,442,287
Effect of dilutive securities:
PSUs	331,806			346,624
Stock options	64,539			80,138
RSUs	62,308			85,030
Dilutive potential shares	458,653			511,792
Weighted average number of shares outstanding—diluted	31,156,149			32,954,079

XML

Investments, Continuous Loss Position (Details)	3 Months Ended
	Mar. 31, 2020 USD ($) shares	Mar. 31, 2019 USD ($)	Dec. 31, 2019 USD ($)
Debt Securities, Available-for-sale [Line Items]
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Additions, Additional Credit Losses	$ 10,700,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	479,600,000		$ 82,200,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer	2,400,000		45,900,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(34,200,000)		(600,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	$ (200,000)		$ (600,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	443		99
Debt Securities, number of issues in loss position, 12 months or greater	13		38
Other than temporary impairment, credit losses recognized in earnings	$ 0	$ 0
Debt Securities [Member]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Other than temporary impairment, credit losses recognized in earnings	0
US States and Political Subdivisions Debt Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	17,500,000		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	$ (300,000)		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	4		0
Corporate Debt Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 166,200,000		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	$ (6,500,000)		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	67		0
Residential Mortgage Backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 15,200,000		$ 56,900,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer	0		40,000,000.0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(1,200,000)		(200,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	$ 0		$ (500,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	6		29
Debt Securities, number of issues in loss position, 12 months or greater	0		19
Commercial Mortgage Backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 25,600,000		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	$ (2,300,000)		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	19		0
Asset-backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 39,200,000		$ 10,100,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	$ (2,300,000)		$ (100,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	31		6
Collateralized Loan Obligations [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 71,800,000		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	$ (8,700,000)		$ 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	19		0
Other Debt Obligations [Member]
Debt Securities, Available-for-sale [Line Items]
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months	$ 144,100,000		$ 15,200,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer	2,400,000		5,900,000
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(12,900,000)		(300,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	$ (200,000)		$ (100,000)
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Number of Positions [Abstract]
Debt Securities, number of issues in loss position, less than 12 months	297		64
Debt Securities, number of issues in loss position, 12 months or greater	13		19

XML

Current Expected Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Current Expected Credit Losses [Abstract]
Accounts Receivable, Allowance for Credit Loss, Current	$ 3,900	$ 4,600
Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease)	4,100
Accounts Receivable, Allowance for Credit Loss, Writeoff	(4,800)
Debt Securities, Available-for-sale, Allowance for Credit Loss	10,700	0
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Additions, Additional Credit Losses	10,700
Reinsurance recoverables on unpaid losses, allowance	400	0
Reinsurance Recoverable, Allowance for Credit Loss, Period Increase (Decrease)	400
Accrued investment income	$ 16,800	$ 16,400

XML

Property and Equipment Leases, Maturities of Lease Liabilities (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Lessee, operating lease liabilities due
Operating lease liabilities due next twelve months	$ 3.6
Operating lease liabilities due year two	3.4
Operating lease liabilities due year three	2.3
Operating lease liabilities due year four	2.3
Operating lease liabilities due year five	2.2
Operating lease liabilities due after year five	4.6
Operating lease liabilities due	18.4
Less: inputed interest, Operating lease liability	(1.6)
Operating lease liability	$ 16.8	$ 17.8
Operating lease, weighted average remaining lease term	5 years 8 months 12 days
Operating lease, weighted average discount rate, percent	3.20%
Lessee, finance lease liabilities due
Finance lease liabilities due next twelve months	$ 0.2
Finance lease liabilities due year two	0.2
Finance lease liabilities due year three	0.1
Finance lease liabilities due year four	0.1
Finance lease liabilities due year five	0.0
Finance lease liabilities due after year five	0.0
Finance lease liabilities due	0.6
Less: inputed interest, finance lease	0.0
Finance lease, liability	$ 0.6
Finance lease, weighted average remaining lease term	3 years
Finance lease, weighted average discount rate, percent	3.70%

XML

Segment Reporting Geographic Information (Details) - USD ($)	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
CALIFORNIA
Revenue, Major Customer [Line Items]
Premiums In Force	$ 309,500,000	$ 329,800,000	$ 353,900,000	$ 357,100,000
Policies In force	42,794	43,079	42,973	41,988
FLORIDA
Revenue, Major Customer [Line Items]
Premiums In Force	37,300,000	36,300,000	40,800,000	41,000,000.0
Policies In force	6,110	5,822	5,753	5,833
NEW YORK
Revenue, Major Customer [Line Items]
Premiums In Force	31,300,000	31,700,000	26,200,000	23,900,000
Policies In force	6,302	5,679	4,185	3,663
AllOtherStates [Member]
Revenue, Major Customer [Line Items]
Premiums In Force	264,500,000	266,800,000	253,600,000	244,200,000
Policies In force	46,223	44,104	40,953	40,014
UNITED STATES
Revenue, Major Customer [Line Items]
Premiums In Force	642,600,000	664,600,000	674,500,000	666,200,000
Policies In force	$ 101,429	$ 98,684	$ 93,864	$ 91,498

XML

Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Accumulated Other Comprehensive Income [Abstract]
Net unrealized gains on investments, before taxes	$ 52,700	$ 82,600
Deferred tax expense on net unrealized gains	(11,100)	(17,300)
Total accumulated other comprehensive income	$ 41,600	$ 65,300

XML

Income Taxes (Details)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Effective Income Tax Rate, Continuing Operations, Tax Rate Reconciliation [Abstract]
Statutory tax rate	21.00%
Effective tax rate	23.00%	16.20%

XML

Earnings Per Share (Tables)

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Net income and weighted average common shares outstanding used in earnings per share calculations table

The following table presents the net income and the weighted average number of shares outstanding used in the earnings per common share calculations.

	Three Months Ended
	March 31,
	2020			2019
	(in millions, except share data)
Net (loss) income—basic and diluted	$	(34.9	)	$	51.8
Weighted average number of shares outstanding—basic	30,697,496			32,442,287
Effect of dilutive securities:
PSUs	331,806			346,624
Stock options	64,539			80,138
RSUs	62,308			85,030
Dilutive potential shares	458,653			511,792
Weighted average number of shares outstanding—diluted	31,156,149			32,954,079

XML

Fair Value of Financial Instruments, Fair Value Inputs (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	$ 2,367,400	$ 2,485,900
Equity Securities, FV-NI	205,700	256,700
Short-term Investments	9,300	0
Investments	2,620,500	2,778,400
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	205,700	256,700
Short-term Investments	9,300	0
Investments	215,000	256,700
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	0	0
Short-term Investments		0
Investments	2,367,400	2,485,900
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	0	0
Short-term Investments	0	0
Investments	0	0
Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	2,367,400	2,485,900
Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	91,100	85,600
US Treasury Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US Treasury Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	91,100	85,600
US Treasury Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US Government Agencies Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	3,100	2,900
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	3,100	2,900
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US States and Political Subdivisions Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	422,400	484,500
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	422,400	484,500
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Corporate Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	971,900	1,079,000
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	971,900	1,079,000
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Residential Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	497,600	480,400
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	497,600	480,400
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Commercial Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	105,000	110,600
Commercial Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Commercial Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	105,000	110,600
Commercial Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Asset-backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	49,900	61,200
Asset-backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Asset-backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	49,900	61,200
Asset-backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Collateralized Loan Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	74,300
Collateralized Loan Obligations [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Collateralized Loan Obligations [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	74,300	0
Collateralized Loan Obligations [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Other Debt Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	152,100	181,700
Other Debt Obligations [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Other Debt Obligations [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	152,100	181,700
Other Debt Obligations [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fixed maturity securities, fair value	0	0
Industrial and Miscellaneous [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	172,300	216,400
Industrial and Miscellaneous [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	172,300	216,400
Industrial and Miscellaneous [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	0	0
Industrial and Miscellaneous [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	0	0
Other [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	33,400	40,300
Other [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	33,400	40,300
Other [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	0	0
Other [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity Securities, FV-NI	$ 0	$ 0

XML

Consolidated Statements of Income - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenues
Net premiums earned	$ 167.9	$ 174.8
Net investment income	19.9	21.8
Net realized and unrealized (losses) gains on investments	(61.1)	23.3
Other income	0.3	0.4
Total revenues	127.0	220.3
Expenses
Losses and loss adjustment expenses	104.3	88.6
Commission expense	21.3	22.0
Underwriting and general and administrative expenses	46.7	47.5
Interest and financing expenses	0.0	0.4
Total expenses	172.3	158.5
Net (loss) income before income taxes	(45.3)	61.8
Income tax (benefit) expense	(10.4)	10.0
Net (loss) income	(34.9)	51.8
Comprehensive (loss) income
Unrealized AFS investment (losses) gains arising during the period (net of tax benefit (expense) of $7.6 and $(10.0) for the three months ended March 31, 2020 and 2019, respectively)	(29.2)	37.8
Reclassification adjustment for realized AFS investment losses (gains) in net income (net of tax benefit (expense) of $1.4 and $(0.1) for the three months ended March 31, 2020 and 2019, respectively)	5.5	(0.5)
Other comprehensive (loss) income, net of tax	(23.7)	37.3
Total comprehensive (loss) income	(58.6)	89.1
Net realized and unrealized (losses) gains on investments
Net realized and unrealized (losses) gains on investments before impairments	(61.1)	23.3
Other than temporary impairment recognized in earnings	0.0	0.0
Net realized and unrealized (losses) gains on investments	$ (61.1)	$ 23.3
Earnings (loss) per common share (Note 13):
Basic	$ (1.14)	$ 1.60
Diluted	(1.14)	1.57
Cash dividends declared per common share and eligible RSUs and PSUs	$ 0.25	$ 0.22

XML

Investments Other Invested Assets (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Other Invest Assets [Abstract]
Other invested assets at NAV	$ 11.4	$ 9.1
Investment Owned, at Cost	11.1	8.4
Total other invested assets	31.4	$ 29.1
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures	$ 20.0

XML

Consolidated Statements of Stockholders Equity (Parentheticals) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement of Stockholders' Equity [Abstract]
Change in net unrealized (losses) gains on investments, net of tax	$ 6.2	$ (9.9)

XML

LPT Agreement

3 Months Ended

Mar. 31, 2020

LPT Agreement [Abstract]

LPT Agreement

LPT Agreement

The Company is party to the LPT Agreement under which $1.5 billion in liabilities for losses and LAE related to claims incurred by the Fund prior to July 1, 1995 were reinsured for consideration of $775.0 million. The LPT Agreement provides coverage up to $2.0 billion. The Company records its estimate of contingent profit commission in the accompanying Consolidated Balance Sheets as Contingent commission receivable–LPT Agreement and a corresponding liability is recorded in the accompanying Consolidated Balance Sheets in Deferred reinsurance gain–LPT Agreement. The Deferred Gain is being amortized using the recovery method. Amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries over the life of the LPT Agreement, except for the contingent profit commission, which is amortized through June 30, 2024, the date through which the Company is entitled to receive a contingent profit commission under the LPT Agreement. The amortization is recorded in losses and LAE incurred in the accompanying consolidated statements of comprehensive income. Any adjustments to the Deferred Gain are recorded in losses and LAE incurred in the accompanying consolidated statements of comprehensive income.

The Company amortized $2.4 million and $2.5 million of the Deferred Gain for the three months ended March 31, 2020 and 2019, respectively. The remaining Deferred Gain was $134.7 million and $137.1 million as of March 31, 2020 and December 31, 2019, respectively. The estimated remaining liabilities subject to the LPT Agreement were $374.6 million and $380.4 million as of March 31, 2020 and December 31, 2019, respectively. Losses and LAE paid with respect to the LPT Agreement totaled $801.9 million and $796.2 million from inception through March 31, 2020 and December 31, 2019, respectively.

XML

Current Expected Credit Losses Level 1 (Notes)

3 Months Ended

Mar. 31, 2020

Credit Loss [Abstract]

Credit Losses

Current Expected Credit Losses

The Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) in the first quarter of 2020, which replaced the incurred loss methodology with an expected loss methodology known as the current expected loss methodology (CECL). The measurement of CECL is applicable to financial assets measured at amortized cost, which includes held-to-maturity securities, trade receivables, lease receivables, reinsurance recoverables, financial guarantee contracts, loan commitments, and financial assets with evidence of credit deterioration. Additionally, Topic 326 made changes to the accounting for AFS debt securities. This change requires credit losses to be presented as an allowance rather than as a write-down on AFS debt securities that the Company does not intend to sell or believes that it is more likely than not that it will be required to sell.

Premiums Receivable

Premiums receivable balances are all due within one year or less. The Company currently determines the allowance for premiums receivable based on an internal aging schedule using collectability and historical payment patterns, as well as current and expected future market conditions to determine the appropriateness of the allowance. Historical payment patterns provide the basis for the estimation along with similar risk characteristics and the Company's business strategy, which have not changed significantly over time. However, current and future market conditions have deteriorated as compared with the economic conditions included in the historical information. Specifically, unemployment and the temporary closures of small businesses have increased rapidly as of March 31, 2020, and the Company expects this will continue in the near future. Based on our past experience with generally similar conditions, the Company adjusted the historical payment patterns and aging schedule to reflect the differences in our current conditions and future forecasted changes. Changes in the allowance for credit losses are recorded through general and administrative expenses.

The table below shows the changes in the allowance for expected credit losses on premiums receivable.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on premiums receivable	$	4.6
Current period provision for expected credit losses	4.1
Write-offs charged against the allowance	(4.8		)
Ending balance of the allowance for expected credit losses on premiums receivable	$	3.9

Reinsurance Recoverable

In assessing an allowance for reinsurance assets, which includes reinsurance recoverables and contingent commission receivables, the Company considers historical information, financial strength of reinsurers, collateralization amounts and ratings to determine the appropriateness of the allowance. Historically, the Company has not experienced a credit loss from reinsurance transactions. In assessing future default, the Company evaluated the CECL allowance under the ratings based method using the A.M. Best Average Cumulative Net Impairment Rates. Reinsurer ratings are also assessed through this process. Changes in the allowance for credit losses are recorded through general and administrative expenses.

The table below shows the changes in the allowance for expected credit losses on reinsurance recoverables.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on reinsurance recoverables	$	—
Current period provision for expected credit losses	0.4
Ending balance of the allowance for expected credit losses on reinsurance recoverables	$	0.4

Investments

The Company assesses all AFS debt securities in an unrealized loss position for expected credit losses. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria is met, the security's amortized cost basis is written down to its fair value. For AFS debt securities that do not meet either criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. Any impairment that has not been recorded through an allowance for credit losses is recognized in Accumulated other comprehensive income on the Company's Consolidated Balance Sheets. Changes in the allowance for credit losses are recorded through realized capital losses.

As of March 31, 2020, the Company established an aggregate allowance for credit losses in the amount of $10.7 million. For the Company’s investments in fixed-rate debt securities, the allowance for credit losses was determined by: (i) observing the credit characteristics of those debt securities that may have demonstrated a credit loss as of that date and by comparing the present value of cash flows expected to be collected to its amortized cost basis; and (ii) observing the credit characteristics of those debt securities that are expected to demonstrate a credit loss in the future by comparing the expected present value of cash flows expected to be

collected to its amortized cost basis. For the Company’s investments in Bank Loans and Collateralized Loan Obligations, which are not generally subject to interest rate risk, the allowance for credit losses was determined by observing the amount by which the investment’s amortized cost exceeded its fair value and adjusting that amount by the observed impact of the liquidity risk associated with the investment.

As of March 31, 2020, the Company did not intend to sell any of its AFS debt securities in which its amortized cost exceeded its fair value.

Accrued interest receivable on AFS debt securities totaled $16.8 million at March 31, 2020 and is excluded from the estimate of credit losses based on historically timely payments.

The table below shows the changes in the allowance for expected credit losses on available-for-sale securities.

	Three Months Ended
	March 31,
	2020
	(in millions)
Beginning balance of the allowance for expected credit losses on AFS securities	$	—
Current period provision for expected credit losses	10.7
Ending balance of the allowance for expected credit losses on AFS securities	$	10.7

XML

Liability for Unpaid Losses and Loss Adjustment Expenses (Tables)

3 Months Ended

Mar. 31, 2020

Liability for Unpaid Losses and Loss Adjustment Expenses [Abstract]

Changes in the liability for unpaid losses and LAE table

The following table represents a reconciliation of changes in the liability for unpaid losses and LAE.

	Three Months Ended
	March 31,
	2020			2019
	(in millions)
Unpaid losses and LAE at beginning of period	$	2,192.8		$	2,207.9
Less reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	532.5			504.4
Net unpaid losses and LAE at beginning of period	1,660.3			1,703.5
Losses and LAE, net of reinsurance, incurred during the period related to:
Current period	110.2			113.3
Prior periods	(3.5		)	(22.2		)
Total net losses and LAE incurred during the period	106.7			91.1
Paid losses and LAE, net of reinsurance, related to:
Current period	6.9			7.4
Prior periods	95.4			96.6
Total net paid losses and LAE during the period	102.3			104.0
Ending unpaid losses and LAE, net of reinsurance	1,664.7			1,690.6
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	527.0			498.7
Unpaid losses and LAE at end of period	$	2,191.7		$	2,189.3

XML

Valuation of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2020

Fair Value of Financial Instruments [Abstract]

Estimated fair value of financial instruments table

The carrying value and the estimated fair value of the Company’s financial instruments at fair value were as follows:

	March 31, 2020				December 31, 2019
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
	(in millions)
Financial assets
Total investments at fair value	$	2,582.4	$	2,582.4	$	2,742.6	$	2,742.6
Cash and cash equivalents	174.1		174.1		154.9		154.9
Restricted cash and cash equivalents	0.3		0.3		0.3		0.3

Fair value, assets and liabilities measured on recurring basis table

The following table presents the Company’s investments at fair value and the corresponding fair value measurements.

	March 31, 2020						December 31, 2019
	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
	(in millions)
Fixed maturity securities:
U.S. Treasuries	$	—	$	91.1	$	—	$	—	$	85.6	$	—
U.S. Agencies	—		3.1		—		—		2.9		—
States and municipalities	—		422.4		—		—		484.5		—
Corporate securities	—		971.9		—		—		1,079.0		—
Residential mortgage-backed securities	—		497.6		—		—		480.4		—
Commercial mortgage-backed securities	—		105.0		—		—		110.6		—
Asset-backed securities	—		49.9		—		—		61.2		—
Collateralized loan obligations	—		74.3		—		—		—		—
Other securities	—		152.1		—		—		181.7		—
Total fixed maturity securities	$	—	$	2,367.4	$	—	$	—	$	2,485.9	$	—
Equity securities at fair value:
Industrial and miscellaneous	$	172.3	$	—	$	—	$	216.4	$	—	$	—
Other	33.4		—		—		40.3		—		—
Total equity securities at fair value	$	205.7	$	—	$	—	$	256.7	$	—	$	—
Short-term investments	$	9.3	$	—	$	—	$	—	$	—	$	—
Total investments at fair value	$	215.0	$	2,367.4	$	—	$	256.7	$	2,485.9	$	—

Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]

Financial Instruments Carried at Net Asset Value (NAV)

The Company has investments in private equity limited partnership interests that are included in Other invested assets on the Company’s Consolidated Balance Sheets. These investments do not have readily determinable fair values and are carried at NAV and therefore are excluded from the fair value hierarchy. The Company initially estimates the value of these investments using the transaction price. In subsequent periods, the Company measures these investments using NAV per share provided quarterly by the general partner, based on financial statements that are audited annually. The Company performs certain control procedures to validate the appropriateness of using NAV as a measurement. These investments are generally not redeemable by the investees and cannot be sold without approval of the general partner. These investments have a fund term of 12 years, subject to three one year extensions at the general partner’s discretion. The Company will receive distributions of proceeds from dividends and interest from fund investments, as well as from the disposition of a fund investment, or portion thereof. The Company expects these distributions from time-to-time during the full course of the fund term. As of March 31, 2020, the Company had unfunded commitments to these private equity limited partnerships totaling $38.9 million.

Additionally, certain cash equivalents, principally money market securities, are measured using NAV, which approximates fair value.

The following table presents cash and investments carried at NAV on the Company’s Consolidated Balance Sheets.

	March 31, 2020		December 31, 2019
	(in millions)
Cash equivalents carried at NAV	$	72.5	$	14.4
Other invested assets carried at NAV	11.4		9.1

XML

Net Investment Income (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Gross investment income	$ 21.5	$ 22.8
Investment expenses	1.6	1.0
Net investment income	19.9	21.8
Debt Securities [Member]
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Investment income	19.3	20.4
Equity Securities [Member]
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Investment income	1.3	1.9
Other Investments [Member]
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Investment income	0.6	0.0
Short-term Investments [Member]
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Investment income	0.1	0.0
Cash and Cash Equivalents [Member]
Schedule of Investment Income, Reported Amounts, by Category [Line Items]
Investment income	$ 0.2	$ 0.5

XML

Property and Equipment Leases (Details)	3 Months Ended
	Mar. 31, 2020
Minimum [Member]
Lessee, Lease, Description [Line Items]
Lessee, operating lease, remaining lease term	1 year
Lessee, Finance Lease, Term of Contract	1 year
Maximum [Member]
Lessee, Lease, Description [Line Items]
Lessee, operating lease, remaining lease term	7 years
Lessee, operating lease, renewal term	10 years

XML

Earnings Per Share (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Earnings Per Share, Basic and Diluted, by Common Class [Line Items]
Net income available to stockholders - basic and diluted	$ (34.9)	$ 51.8
Weighted average number of shares outstanding - basic	30,697,496	32,442,287
Effect of dilutive securities:
Dilutive securities	458,653	511,792
Weighted average number of shares outstanding - diluted	31,156,149	32,954,079
Performance Shares [Member]
Effect of dilutive securities:
Dilutive securities	331,806	346,624
Share-based Payment Arrangement, Option [Member]
Effect of dilutive securities:
Dilutive securities	64,539	80,138
Restricted Stock Units (RSUs) [Member]
Effect of dilutive securities:
Dilutive securities	62,308	85,030

XML

LPT Agreement (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Reinsurance Agreement [Line Items]
Liabilities for the incurred but unpaid losses and LAE related to claims prior to July 1, 1995	$ 1,500.0
Ceded premiums written	775.0
Amortization of deferred gain	2.4	$ 2.5
Net income	(34.9)	$ 51.8
Deferred reinsurance gain—LPT Agreement	134.7		$ 137.1
Estimated remaining liabilities - LPT Agreement	374.6		380.4
Paid losses and LAE claims related to LPT	801.9		$ 796.2
Indemnification Agreement [Member]
Reinsurance Agreement [Line Items]
Coverage provided under LPT Agreement	$ 2,000.0

XML

Income Taxes

3 Months Ended

Mar. 31, 2020

Income Taxes [Abstract]

Income Taxes

Income Taxes

The Company’s effective tax rates were 23.0% and 16.2% for the three months ended March 31, 2020 and 2019, respectively. The increase in the effective rate was due primarily to having a higher proportion of fully deductible losses in the current period versus the proportion of fully taxable income a year ago, as well as the impact of state income taxes.

XML

Valuation of Financial Instruments

3 Months Ended

Mar. 31, 2020

Fair Value of Financial Instruments [Abstract]

Fair Value of Financial Instruments

Valuation of Financial Instruments

Financial Instruments Carried at Fair Value

The carrying value and the estimated fair value of the Company’s financial instruments at fair value were as follows:

	March 31, 2020				December 31, 2019
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
	(in millions)
Financial assets
Total investments at fair value	$	2,582.4	$	2,582.4	$	2,742.6	$	2,742.6
Cash and cash equivalents	174.1		174.1		154.9		154.9
Restricted cash and cash equivalents	0.3		0.3		0.3		0.3

Assets and liabilities recorded at fair value on the Company’s Consolidated Balance Sheets are categorized based upon the levels of judgment associated with the inputs used to measure their fair value. Level inputs are defined as follows:

• Level 1 - Inputs are unadjusted quoted market prices for identical assets or liabilities in active markets at the measurement date.

• Level 2 - Inputs other than Level 1 prices that are observable for similar assets or liabilities through corroboration with market data at the measurement date.

• Level 3 - Inputs that are unobservable that reflect management’s best estimate of what willing market participants would use in pricing the assets or liabilities at the measurement date.

The Company uses third party pricing services to assist it with its investment accounting function. The ultimate pricing source varies depending on the investment security and pricing service used, but investment securities valued on the basis of observable inputs (Levels 1 and 2) are generally assigned values on the basis of actual transactions. Securities valued on the basis of pricing models with significant unobservable inputs or non-binding broker quotes are classified as Level 3. The Company performs quarterly analyses on the prices it receives from third parties to determine whether the prices are reasonable estimates of fair value, including confirming the fair values of these securities through observable market prices using an alternative pricing source, as it is ultimately management’s responsibility to ensure that the fair values reflected in the Company’s consolidated financial statements are appropriate. If differences are noted in these analyses, the Company may obtain additional information from other pricing services to validate the quoted price.

The Company bases all of its estimates of fair value for assets on the bid prices, when available, as they represent what a third-party market participant would be willing to pay in an arm’s length transaction.

For securities not actively traded, third party pricing services may use quoted market prices of similar instruments or discounted cash flow analyses, incorporating inputs that are currently observable in the markets for similar securities. Inputs that are often used in the valuation methodologies include, but are not limited to, broker quotes, benchmark yields, credit spreads, default rates, and prepayment speed assumptions. There were no material adjustments made to the prices obtained from third party pricing services as of March 31, 2020 and December 31, 2019.

These methods of valuation only produce an estimate of fair value if there is objectively verifiable information to produce a valuation. When objectively verifiable information is not available, the Company produces an estimate of fair value using some of the same methodologies, making assumptions for market-based inputs that are unavailable.

The following table presents the Company’s investments at fair value and the corresponding fair value measurements.

	March 31, 2020						December 31, 2019
	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
	(in millions)
Fixed maturity securities:
U.S. Treasuries	$	—	$	91.1	$	—	$	—	$	85.6	$	—
U.S. Agencies	—		3.1		—		—		2.9		—
States and municipalities	—		422.4		—		—		484.5		—
Corporate securities	—		971.9		—		—		1,079.0		—
Residential mortgage-backed securities	—		497.6		—		—		480.4		—
Commercial mortgage-backed securities	—		105.0		—		—		110.6		—
Asset-backed securities	—		49.9		—		—		61.2		—
Collateralized loan obligations	—		74.3		—		—		—		—
Other securities	—		152.1		—		—		181.7		—
Total fixed maturity securities	$	—	$	2,367.4	$	—	$	—	$	2,485.9	$	—
Equity securities at fair value:
Industrial and miscellaneous	$	172.3	$	—	$	—	$	216.4	$	—	$	—
Other	33.4		—		—		40.3		—		—
Total equity securities at fair value	$	205.7	$	—	$	—	$	256.7	$	—	$	—
Short-term investments	$	9.3	$	—	$	—	$	—	$	—	$	—
Total investments at fair value	$	215.0	$	2,367.4	$	—	$	256.7	$	2,485.9	$	—

Financial Instruments Carried at Cost

EICN, ECIC, EPIC, and EAC are members of the Federal Home Loan Bank of San Francisco (FHLB). Members are required to purchase stock in the FHLB in addition to maintaining collateral deposits that back any funds advanced. The Company’s investment in FHLB stock is recorded at cost, which approximates fair value, as purchases and sales of these securities are at par value with the issuer. FHLB stock is considered a restricted security and is periodically evaluated by the Company for impairment based on the ultimate recovery of par value.

The Company also has investments in convertible preferred shares of real estate investment trusts which are carried at cost and approximate fair value.

Financial Instruments Carried at Net Asset Value (NAV)

The Company has investments in private equity limited partnership interests that are included in Other invested assets on the Company’s Consolidated Balance Sheets. These investments do not have readily determinable fair values and are carried at NAV and therefore are excluded from the fair value hierarchy. The Company initially estimates the value of these investments using the transaction price. In subsequent periods, the Company measures these investments using NAV per share provided quarterly by the general partner, based on financial statements that are audited annually. The Company performs certain control procedures to validate the appropriateness of using NAV as a measurement. These investments are generally not redeemable by the investees and cannot be sold without approval of the general partner. These investments have a fund term of 12 years, subject to three one year extensions at the general partner’s discretion. The Company will receive distributions of proceeds from dividends and interest from fund investments, as well as from the disposition of a fund investment, or portion thereof. The Company expects these distributions from time-to-time during the full course of the fund term. As of March 31, 2020, the Company had unfunded commitments to these private equity limited partnerships totaling $38.9 million.

Additionally, certain cash equivalents, principally money market securities, are measured using NAV, which approximates fair value.

The following table presents cash and investments carried at NAV on the Company’s Consolidated Balance Sheets.

	March 31, 2020		December 31, 2019
	(in millions)
Cash equivalents carried at NAV	$	72.5	$	14.4
Other invested assets carried at NAV	11.4		9.1

XML

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Income [Abstract]

Accumulated Other Comprehensive Income, Net

Accumulated Other Comprehensive Income

Accumulated other comprehensive income is comprised of unrealized gains on investments classified as AFS, net of deferred tax expense. The following table summarizes the components of accumulated other comprehensive income:

	March 31, 2020			December 31, 2019
	(in millions)
Net unrealized gains on investments, before taxes	$	52.7		$	82.6
Deferred tax expense on net unrealized gains	(11.1		)	(17.3		)
Total accumulated other comprehensive income	$	41.6		$	65.3

XML

Basis of Presentation Reportable Segments (Details)	3 Months Ended
	Mar. 31, 2020
Segment Reporting [Abstract]
Number of Reportable Segments	2

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2020

Basis of Presentation [Abstract]

Basis of Presentation

Basis of Presentation and Summary of Operations

Employers Holdings, Inc. (EHI) is a Nevada holding company. Through its wholly owned insurance subsidiaries, Employers Insurance Company of Nevada (EICN), Employers Compensation Insurance Company (ECIC), Employers Preferred Insurance Company (EPIC), Employers Assurance Company (EAC), and Cerity Insurance Company (CIC), EHI is engaged in the commercial property and casualty insurance industry, specializing in workers’ compensation products and services. Unless otherwise indicated, all references to the “Company” refer to EHI, together with its subsidiaries.

In 1999, the Nevada State Industrial Insurance System (the Fund) entered into a retroactive 100% quota share reinsurance agreement (the LPT Agreement) through a loss portfolio transfer transaction with third party reinsurers. The LPT Agreement commenced on June 30, 1999 and will remain in effect until all claims under the covered policies have closed, the LPT Agreement is commuted or terminated, upon the mutual agreement of the parties, or the reinsurers’ aggregate maximum limit of liability is exhausted, whichever occurs first. The LPT Agreement does not provide for any additional termination terms. On January 1, 2000, EICN assumed all of the assets, liabilities and operations of the Fund, including the Fund’s rights and obligations associated with the LPT Agreement (See Note 9).

The Company accounts for the LPT Agreement as retroactive reinsurance. Upon entry into the LPT Agreement, an initial deferred reinsurance gain (the Deferred Gain) was recorded as a liability on the Company’s Consolidated Balance Sheets. The Company is entitled to receive a contingent profit commission under the LPT Agreement. The contingent profit commission is estimated based on both actual paid results to date and projections of expected paid losses under the LPT Agreement and is recorded as an asset on the Company’s Consolidated Balance Sheets.

The accompanying consolidated financial statements have been prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) necessary for a fair presentation of the Company’s consolidated financial position and results of operations for the periods presented have been included. The results of operations for an interim period are not necessarily indicative of the results for an entire year. These financial statements have been prepared consistent with the accounting policies described in the Company’s Form 10-K for the year ended December 31, 2019 (Annual Report).

The Company operates through two reportable segments: Employers and Cerity. Each of the segments represents a separate and distinct underwriting platform through which the Company conducts insurance business. This presentation allows the reader, as well as the Company's chief operating decision makers, to objectively analyze the business originated through each of the Company's underwriting platforms. Prior to December 31, 2019, the Company operated under a single reportable segment. All periods prior to December 31, 2019 have been conformed to the current presentation. Detailed financial information about the Company's operating segments is presented in Note 14.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. As a result, actual results could differ from these estimates. The most significant areas that require management judgment are the estimate of unpaid losses and loss adjustment expenses (LAE), evaluation of reinsurance recoverables, recognition of premium revenue, recoverability of deferred income taxes, and valuation of investments.

Reclassifications

Certain prior period information has been reclassified to conform to the current period presentation.

XML

Investments Available for Sale Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	$ 2,314,700	$ 2,403,300
Debt securities, available-for-sale, gross unrealized gain	87,100	83,800
Debt securities, available-for-sale, gross unrealized loss	(34,400)	(1,200)
Fixed maturity securities, fair value	2,367,400	2,485,900
Total AFS, amortized cost	2,324,000
Total AFS, gross unrealized gain	87,100
Total AFS, gross unrealized loss	34,400
Short-term Investments	9,300	0
Total AFS investments	2,376,700
US Treasury Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	86,000	83,700
Debt securities, available-for-sale, gross unrealized gain	5,100	1,900
Debt securities, available-for-sale, gross unrealized loss	0	0
Fixed maturity securities, fair value	91,100	85,600
US Government Agencies Debt Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	2,800	2,800
Debt securities, available-for-sale, gross unrealized gain	300	100
Debt securities, available-for-sale, gross unrealized loss	0	0
Fixed maturity securities, fair value	3,100	2,900
US States and Political Subdivisions Debt Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	397,200	458,200
Debt securities, available-for-sale, gross unrealized gain	25,500	26,300
Debt securities, available-for-sale, gross unrealized loss	(300)	0
Fixed maturity securities, fair value	422,400	484,500
Corporate Debt Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	947,400	1,038,600
Debt securities, available-for-sale, gross unrealized gain	31,000	40,400
Debt securities, available-for-sale, gross unrealized loss	(6,500)	0
Fixed maturity securities, fair value	971,900	1,079,000
Residential Mortgage Backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	476,800	471,700
Debt securities, available-for-sale, gross unrealized gain	22,000	9,400
Debt securities, available-for-sale, gross unrealized loss	(1,200)	(700)
Fixed maturity securities, fair value	497,600	480,400
Commercial Mortgage Backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	104,400	107,400
Debt securities, available-for-sale, gross unrealized gain	2,900	3,200
Debt securities, available-for-sale, gross unrealized loss	(2,300)	0
Fixed maturity securities, fair value	105,000	110,600
Asset-backed Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	52,000	60,400
Debt securities, available-for-sale, gross unrealized gain	200	900
Debt securities, available-for-sale, gross unrealized loss	(2,300)	(100)
Fixed maturity securities, fair value	49,900	61,200
Collateralized Loan Obligations [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	83,000
Debt securities, available-for-sale, gross unrealized gain	0
Debt securities, available-for-sale, gross unrealized loss	(8,700)
Fixed maturity securities, fair value	74,300
Other Debt Obligations [Member]
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, amortized cost	165,100	180,500
Debt securities, available-for-sale, gross unrealized gain	100	1,600
Debt securities, available-for-sale, gross unrealized loss	(13,100)	(400)
Fixed maturity securities, fair value	152,100	$ 181,700
Short-term Investments [Member]
Debt Securities, Available-for-sale [Line Items]
Total AFS, amortized cost	9,300
Total AFS, gross unrealized gain	0
Total AFS, gross unrealized loss	$ 0

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2020	Apr. 16, 2020
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2020
Document Transition Report	false
Entity File Number	001-33245
Entity Registrant Name	EMPLOYERS HOLDINGS, INC.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	04-3850065
Entity Address, Address Line One	10375 Professional Circle
Entity Address, City or Town	Reno,
Entity Address, State or Province	NV
Entity Address, Postal Zip Code	89521
City Area Code	888
Local Phone Number	682-6671
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	EIG
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		30,373,572
Entity Central Index Key	0001379041
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1

XML

Consolidated Statements of Comprehensive Income (Parentheticals) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Income Statement Parenthetical [Abstract]
Other comprehensive income (loss), unrealized holding gain (loss) on securities arising during period, tax	$ 7.6	$ (10.0)
Other comprehensive income (loss), reclassification adjustment for sale of securities included in net income, tax	$ (1.4)	$ 0.1

XML

Stock-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions		3 Months Ended		12 Months Ended
		Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-options exercised		36,500	1,300	31,630
Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of outstanding options or share units		117,516
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of outstanding options or share units		259,485
Restricted Stock Units (RSUs) [Member] | Officer [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation award, shares issued	[1]	77,560
Share-based compensation options, exercise price on grant date	[1]	$ 37.81
Fair value of awards awarded on grant date	[1]	$ 2.9
Vesting rights for RSUs awarded		vest 25% on March 15, 2021, and each of the subsequent three anniversaries of that date
Performance Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of outstanding options or share units		280,893
Performance Shares [Member] | Officer [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation award, shares issued	[2]	105,180
Share-based compensation options, exercise price on grant date	[2]	$ 37.81
Fair value of awards awarded on grant date	[2]	$ 4.0
Performance share awards performance period		two years
Share-based compensation arrangement by share-based payment award, award vesting period		1 year
Performance share awards, minimum payout		0.00%
Performance share awards, maximum payout		200.00%

[1] The RSUs awarded in March 2020 were awarded to certain employees of the Company and vest 25% on March 15, 2021, and each of the subsequent three anniversaries of that date. The RSUs are subject to accelerated vesting in certain circumstances, including but not limited to: death, disability, retirement, or in connection with a change of control of the Company.

[2] The PSUs awarded in March 2020 were awarded to certain employees of the Company and have a performance period of two years followed by an additional one year vesting period. The PSU awards are subject to certain performance goals with payouts that range from 0% to 200% of the target awards. The value shown in the table represents the aggregate number of PSUs awarded at the target level.

XML

Liability for Unpaid Losses and Loss Adjustment Expenses (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward]
Unpaid losses and LAE at beginning of period	$ 2,192.8	$ 2,207.9
Less reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	532.5	504.4
Net unpaid losses and LAE at beginning of period	1,660.3	1,703.5
Losses and LAE, net of reinsurance, incurred during the period related to:
Current period	110.2	113.3
Prior periods	(3.5)	(22.2)
Total net losses and LAE incurred during the period	106.7	91.1
Deduct payments for losses and LAE, net of reinsurance, related to:
Current period	6.9	7.4
Prior periods	95.4	96.6
Total net paid losses and LAE during the period	102.3	104.0
Ending unpaid losses and LAE, net of reinsurance	1,664.7	1,690.6
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE	527.0	498.7
Unpaid losses and LAE at end of period	2,191.7	2,189.3
Impact of the LPT Agreement	2.4	2.5
Involuntary Assigned Risk Business [Member]
Losses and LAE, net of reinsurance, incurred during the period related to:
Prior periods	(0.5)	(0.2)
Voluntary Risk Business [Member]
Losses and LAE, net of reinsurance, incurred during the period related to:
Prior periods	$ (3.0)	$ (22.0)

XML

Notes Payable Level 1 (Notes)

3 Months Ended

Mar. 31, 2020

Notes Payable [Abstract]

Debt Disclosure [Text Block]

Financing Arrangements

EICN, ECIC, EPIC, and EAC are members of the FHLB. Membership allows the insurance subsidiaries access to collateralized advances, which may be used to support and enhance liquidity management. The amount of advances that may be taken is dependent on statutory admitted assets on a per company basis. Currently, none of the Company’s insurance subsidiaries has advances outstanding under the FHLB facility.

FHLB membership also allows the Company’s insurance subsidiaries access to standby letters of credit. On March 9, 2018, ECIC, EPIC, and EAC entered into standby Letter of Credit Reimbursement Agreements (Letter of Credit Agreements) with the FHLB. On March 1, 2019, FHLB and ECIC amended its Letter of Credit Agreement to increase its credit amount and on March 2, 2020, FHLB and EAC and EPIC each amended their Letter of Credit Agreements to increase their respective credit amounts. The Letter of Credit Agreements are between the FHLB and each of EAC, in the amount of $80.0 million, ECIC, in the amount of $90.0 million, and EPIC, in the amount of $125.0 million. The amended Letter of Credit Agreements will expire March 31, 2021, and will remain evergreen with automatic one-year extensions unless the FHLB notifies the beneficiary at least 60 days prior to the then applicable expiration date of its election not to renew. The Letter of Credit Agreements may only be used to satisfy, in whole or in part, insurance deposit requirements with the State of California and are fully secured with eligible collateral at all times. The Letter of Credit Agreements are subject to annual maintenance charges and a fee of 15 basis points on issued amounts. As of March 31, 2020 and December 31, 2019, letters of credit totaling $295.0 million and $260.0 million, respectively, were issued in lieu of securities on deposit with the State of California under these Letter of Credit Agreements.

As of March 31, 2020 and December 31, 2019, investment securities having a fair value of $402.2 million and $326.8 million, respectively, were pledged to the FHLB by the Company’s insurance subsidiaries in support of the collateralized advance facility and the Letter of Credit Agreements.

XML

Property and Equipment Level 1 (Notes)

3 Months Ended

Mar. 31, 2020

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment Disclosure [Text Block]

Property and Equipment

Property and equipment consists of the following:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Furniture and equipment	$	2.6		$	2.5
Leasehold improvements	6.1			6.0
Computers and software	61.6			60.3
Automobiles	1.1			1.1
Property and equipment, gross	71.4			69.9
Accumulated depreciation	(49.8		)	(48.0		)
Property and equipment, net	$	21.6		$	21.9

Depreciation expenses related to property and equipment for the three months ended March 31, 2020 were $2.1 million, and $9.0 million for the year ended December 31, 2019. Internally developed software costs of $0.8 million were capitalized during the three months ended March 31, 2020, and $3.2 million in internally developed software costs were capitalized during the year ended December 31, 2019.

Cloud Computing Arrangements

The Company’s capitalized costs associated with cloud computing arrangements totaled $36.5 million and $33.6 million, which were comprised of service contract fees and implementation costs associated with hosting arrangements on the Company’s Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, respectively. Total amortization for hosting arrangements was $1.6 million and $5.3 million for the three months ended March 31, 2020 and the year ended December 31, 2019, respectively.

Leases

The Company determines if an arrangement is a lease at the inception of the transaction. Operating leases for offices are presented as a right-of-use asset (ROU asset) and lease liability on the Company’s Consolidated Balance Sheets. Financing leases for automobiles are included in property and equipment and other liabilities on the Company’s Consolidated Balance Sheets.

ROU assets represent the right to use an underlying asset for the lease term and the lease liability represents the obligation to make lease payments arising from the lease transaction. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. The Company uses collateralized incremental borrowing rates to determine the present value of lease payments. The ROU assets also include lease payments less any lease incentives within a lease agreement. The Company’s lease terms may include options to extend or terminate a lease. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company’s operating leases have remaining terms of 1

year to 7 years, with options to extend up to 10 years with no termination provision. The Company’s finance leases have an option to terminate after 1 year.

Components of lease expense were as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Operating lease expense	$	1.3	$	1.3
Finance lease expense	0.1		0.1
Total lease expense	$	1.4	$	1.4

As of March 31, 2020, the weighted average remaining lease term for operating leases was 5.7 years and for finance leases was 3.0 years. The weighted average discount rate was 3.2% and 3.7% for operating and finance leases, respectively.

Maturities of lease liabilities were as follows:

	As of March 31, 2020
	Operating Leases			Finance Leases
	(in millions)
2020	$	3.6		$	0.2
2021	3.4			0.2
2022	2.3			0.1
2023	2.3			0.1
2024	2.2			—
Thereafter	4.6			—
Total lease payments	18.4			0.6
Less: imputed interest	(1.6		)	—
Total	$	16.8		$	0.6

Supplemental balance sheet information related to leases was as follows:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Operating leases:
Operating lease right-of-use asset	$	14.9		$	15.9
Operating lease liability	16.8			17.8
Finance leases:
Property and equipment, gross	1.1			1.1
Accumulated depreciation	(0.6		)	(0.5		)
Property and equipment, net	0.5			0.6
Other liabilities	$	0.6		$	0.6

Supplemental cash flow information related to leases was as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases	$	1.3	$	1.3
Financing cash flows used for finance leases	0.1		0.1

XML

New Accounting Standards Level 1 (Notes)

3 Months Ended

Mar. 31, 2020

New Accounting Standards [Abstract]

New Accounting Standards

New Accounting Standards

Recently Issued Accounting Standards

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848). This update provides optional transition guidance to ease the potential accounting burden associated with transitioning away from the London Interbank Offered Rate (LIBOR), with optional expedients and exceptions related to the application of US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform. Companies can apply this ASU immediately, but early adoption is only available through December 31, 2022. The Company is evaluating

the impact of LIBOR on its existing contracts and investments, but does not expect that this update will have a material impact on its consolidated financial condition or results of operations.

In December 2019, FASB issued ASU 2019-12, Income Taxes (Topic 740). This update simplifies the accounting for income taxes within Accounting Standards Codification (ASC) topic 740 by removing certain exceptions and clarifying existing guidance. This update becomes effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2020. The Company has determined that the impact of this new standard will not be material to its consolidated financial condition and results of operations.

Recently Adopted Accounting Standards

In April 2019, FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The amendments in this update represent changes to clarify, correct errors in, or improve the codification within various ASC topics. The Company adopted the updates related to Topic 815 when it adopted ASU 2016-13. The Company determined that the impact of these improvements was not material to its consolidated financial condition and results of operations.

In August 2018, FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This update removes the disclosure requirements for the amounts of and the reasons for transfers between Level 1 and Level 2 and disclosure of the policy for timing of transfers between levels. This update also removes disclosure requirements for the valuation processes for Level 3 fair value measurements. Additionally, this update adds disclosure requirements for the changes in unrealized gains and losses for recurring Level 3 fair value measurements and quantitative information for certain unobservable inputs in Level 3 fair value measurements. Additionally, in March 2020, FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This update provided clarification and eliminated inconsistencies on a variety of topics within the codification. The Company adopted applicable standards and there was no impact on its consolidated financial condition and results of operations.

In January 2017, FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350). This update simplifies the measurement of goodwill by eliminating the performance of Step 2 in the goodwill impairment testing. This update allows the testing to be performed by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge when the carrying amount exceeds fair value. Additionally, this update eliminates the requirements of any reporting unit with a zero or negative carrying value to perform Step 2, but requires disclosure of the amount of goodwill allocated to a reporting unit with zero or negative carrying amount of net assets. The Company adopted this standard and there was no impact on its consolidated financial condition and results of operations.

In June 2016, FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). This update replaces the incurred loss impairment methodology for recognizing credit losses on financial instruments with a methodology that reflects an entity's current estimate of all expected credit losses. This update requires financial assets (including receivables and reinsurance recoverables) measured at amortized cost to be presented net of an allowance for credit losses. Additionally, this update requires credit losses on available-for-sale fixed maturity securities to be presented as an allowance rather than as a write-down, allowing an entity to also record reversals of credit losses in current period net income. This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Additionally, in December 2018, FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. This update provides clarification on the effective and transition dates and the exclusion of operating lease receivables from Topic 326. In May 2019, FASB issued ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief. This update adds optional transition relief for entities to elect the fair value option for certain financial assets previously measured at amortized cost basis to increase comparability of similar financial assets. In December 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses which provides clarification on certain aspects of the guidance in ASC 326 including purchased credit-deteriorated financial assets, transition relief for troubled debt restructurings, disclosure relief for accrued interest receivables and allows a practical expedient for financial assets secured by collateral maintenance provisions. The Company adopted these standards on January 1, 2020 and did not make any opening balance sheet adjustments due to the immaterial amounts. See Note 5 regarding the impact of this adoption on the Company's consolidated financial condition and results of operations.

XML

Consolidated Balance Sheets Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Available for sale:
Debt securities, available-for-sale, amortized cost	$ 2,314,700	$ 2,403,300
Equity Securities, FV-NI, Cost	173,800	155,600
Other Investments and Securities, at Cost	31,100	28,400
Available for sale, short-term investments, at amortized cost	9,300	0
Debt Securities, Available-for-sale, Allowance for Credit Loss	10,700	0
Accounts Receivable, Allowance for Credit Loss, Current	3,900	4,600
Reinsurance recoverables on unpaid losses, allowance	$ 400	$ 0
Stockholders' equity
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	150,000,000	150,000,000
Common stock, shares issued (in shares)	57,375,585	57,184,370
Common stock, shares outstanding (in shares)	30,403,012	31,355,378
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	25,000,000	25,000,000
Preferred stock, shares issued (in shares)	0	0
Treasury stock, at cost (in shares)	26,972,573	25,828,992

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Total investments at fair value	$ 2,582,400	$ 2,742,600
Total Investments at fair value, estimated fair value	2,582,400	2,742,600
Cash and cash equivalents	174,100	154,900
Cash and cash equivalents, estimated fair value	174,100	154,900
Restricted cash and cash equivalents	300	300
Estimate of Fair Value, Fair Value Disclosure [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Restricted cash and cash equivalents	$ 300	$ 300

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019	Mar. 31, 2020	Dec. 31, 2019
Operating activities
Net income	$ (34,900)	$ 51,800
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization	2,100	1,200
Stock-based compensation	2,400	2,400
Amortization of cloud computing arrangements	1,600	1,000	$ 5,300
Amortization of premium on investments, net	3,200	1,900
Allowance for expected credit losses	(300)	(1,000)
Deferred income tax expense	(13,600)	4,000
Net realized and unrealized losses (gains) on investments	61,100	(23,300)
Change in operating assets and liabilities:
Premiums receivable	(5,800)	(18,600)
Reinsurance recoverable on paid and unpaid losses	5,200	5,700
Cloud computing arrangements	(4,500)	(100)
Operating lease right-of-use-assets	1,000	(16,800)
Current federal income taxes	3,000	6,400
Unpaid losses and loss adjustment expenses	1,100	18,600
Unearned premiums	16,700	32,600
Accounts payable, accrued expenses and other liabilities	(1,900)	(10,700)
Deferred reinsurance gain—LPT Agreement	(2,400)	(2,500)
Operating lease liabilities	(1,000)	19,000
Non-cancellable obligations	(1,700)	(1,400)
Other	(13,600)	(12,900)
Net cash provided by operating activities	15,500	20,100
Investing activities
Purchases of fixed maturity securities	(228,300)	(95,400)
Purchases of equity securities	(89,300)	(16,100)
Purchases of short-term investments	(76,200)	(100)
Purchases of other invested assets	(2,700)	0
Proceeds from sale of fixed maturity securities	220,200	51,200
Proceeds from sale of equity securities	86,500	8,700
Proceeds from maturities and redemptions of fixed maturity securities	86,600	65,600
Proceeds from maturities of short-term investments	66,900	25,000
Net change in unsettled investment purchases and sales	(5,600)	(24,200)
Capital expenditures and other	(1,900)	(4,800)
Net cash provided by investing activities	56,200	9,900
Financing activities
Acquisition of common stock	(42,500)	(26,600)
Cash transactions related to stock-based compensation	(1,900)	(3,200)
Dividends paid to stockholders	(8,000)	(7,300)
Payments on capital leases	100	100
Net cash used in financing activities	(52,500)	(37,200)
Net increase in cash, cash equivalents and restricted cash	19,200	(7,200)
Cash, cash equivalents, restricted cash and restricted cash equivalents at the beginning of the period	155,200	102,000	102,000
Cash, cash equivalents, restricted cash and restricted cash equivalents at the end of the period	174,400	94,800	155,200
Cash and cash equivalents				$ 174,100	$ 154,900
Restricted cash and cash equivalents				300	300
Total cash, cash equivalents, restricted cash	$ 155,200	$ 94,800	$ 155,200	$ 174,400	$ 155,200

XML

Investments Equity Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Schedule of Equity Securities and Other [Line Items]
Equity Securities, FV-NI, Cost	$ 173,800	$ 155,600
Equity Securities, FV-NI	205,700	256,700
Industrial and Miscellaneous [Member]
Schedule of Equity Securities and Other [Line Items]
Equity Securities, FV-NI, Cost	139,100	129,100
Equity Securities, FV-NI	172,300	216,400
Other [Member]
Schedule of Equity Securities and Other [Line Items]
Equity Securities, FV-NI, Cost	34,700	26,500
Equity Securities, FV-NI	$ 33,400	$ 40,300

XML

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2020

Property, Plant and Equipment [Abstract]

Property and Equipment [Table Text Block]

Property and equipment consists of the following:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Furniture and equipment	$	2.6		$	2.5
Leasehold improvements	6.1			6.0
Computers and software	61.6			60.3
Automobiles	1.1			1.1
Property and equipment, gross	71.4			69.9
Accumulated depreciation	(49.8		)	(48.0		)
Property and equipment, net	$	21.6		$	21.9

Lease, Cost [Table Text Block]

Components of lease expense were as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Operating lease expense	$	1.3	$	1.3
Finance lease expense	0.1		0.1
Total lease expense	$	1.4	$	1.4

Lessee, Operating and Finance Lease Liability Maturity [Table Text Block]

Maturities of lease liabilities were as follows:

	As of March 31, 2020
	Operating Leases			Finance Leases
	(in millions)
2020	$	3.6		$	0.2
2021	3.4			0.2
2022	2.3			0.1
2023	2.3			0.1
2024	2.2			—
Thereafter	4.6			—
Total lease payments	18.4			0.6
Less: imputed interest	(1.6		)	—
Total	$	16.8		$	0.6

Supplemental Balance Sheet Information related to Leases [Table Text Block]

Supplemental balance sheet information related to leases was as follows:

	As of March 31,			As of December 31,
	2020			2019
	(in millions)
Operating leases:
Operating lease right-of-use asset	$	14.9		$	15.9
Operating lease liability	16.8			17.8
Finance leases:
Property and equipment, gross	1.1			1.1
Accumulated depreciation	(0.6		)	(0.5		)
Property and equipment, net	0.5			0.6
Other liabilities	$	0.6		$	0.6

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]

Supplemental cash flow information related to leases was as follows:

	Three Months Ended
	March 31,
	2020		2019
	(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases	$	1.3	$	1.3
Financing cash flows used for finance leases	0.1		0.1

XML

Segment Reporting Level 1 (Notes)

3 Months Ended

Mar. 31, 2020

Segment Reporting [Abstract]

Segment Reporting Disclosure [Text Block]

Segment Reporting

The Company has recently made changes to its corporate structure, mainly involving the launch and further development of a new digital insurance platform offered under the Cerity brand name (Cerity). As of December 31, 2019, the Company has determined that it has two reportable segments: Employers and Cerity. Each of these segments represents a separate and distinct underwriting platform through which the Company conducts insurance business. The nature and composition of each reportable segment and its Corporate and Other activities are as follows:

The Employers segment is defined as traditional business offered through the EMPLOYERS brand name (Employers) through its agents, including business originated from the Company's strategic partnerships and alliances.

The Cerity segment is defined as business offered under the Cerity brand name, which includes the Company's direct-to-customer business.

Corporate and Other activities consist of those holding company expenses that are not considered to be underwriting in nature, the financial impact of the LPT agreement, and legacy business assumed and ceded by CIC. These expenses are not considered to be part of a reportable segment and are not otherwise allocated to a reportable segment.

The Company has determined that it is not practicable to report identifiable assets by segment since certain assets are used interchangeably among the segments.

Prior to December 31, 2019, the Company operated under a single reportable segment. All periods prior to December 31, 2019 presented herein have been conformed to the current presentation.

The following table summarizes the Company's written premium and components of net income before income taxes by reportable segment.

	Employers			Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2020
Gross premiums written	$	184.7		$	—		$	—		$	184.7
Net premiums written	183.4			—			—			183.4
Net premiums earned	167.9			—			—			167.9
Net investment income	18.6			0.8			0.5			19.9
Net realized and unrealized losses on investments	(57.3		)	(1.7		)	(2.1		)	(61.1		)
Other income	0.3			—			—			0.3
Total revenues	129.5			(0.9		)	(1.6		)	127.0
Losses and loss adjustment expenses	106.7			—			(2.4		)	104.3
Commission expense	21.3			—			—			21.3
Underwriting and general and administrative expenses	39.2			3.8			3.7			46.7
Total expenses	167.2			3.8			1.3			172.3
Net loss before income taxes	$	(37.7	)	$	(4.7	)	$	(2.9	)	$	(45.3	)

	Employers		Cerity			Corporate and Other			Total
	(in millions)
Three Months Ended March 31, 2019
Gross premiums written	$	210.0	$	—		$	—		$	210.0
Net premiums written	208.7		—			—			208.7
Net premiums earned	174.8		—			—			174.8
Net investment income	20.6		—			1.2			21.8
Net realized and unrealized gains on investments	20.8		—			2.5			23.3
Other income	0.4		—			—			0.4
Total revenues	216.6		—			3.7			220.3
Losses and loss adjustment expenses	91.1		—			(2.5		)	88.6
Commission expense	22.0		—			—			22.0
Underwriting and general and administrative expenses	39.3		3.5			4.7			47.5
Interest and financing expenses	0.4		—			—			0.4
Total expenses	152.8		3.5			2.2			158.5
Net income (loss) before income taxes	$	63.8	$	(3.5	)	$	1.5		$	61.8

Entity-Wide Disclosures

The Company operates solely within the U.S. and does not have revenue from transactions with a single customer accounting for 10% or more of its revenues. The following table shows the Company's in-force premiums and number of policies in-force for each state with approximately five percent or more of our in-force premiums and all other states combined for the periods presented:

	March 31, 2020			December 31, 2019			March 31, 2019			December 31, 2018
State	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force	In-force Premiums		Policies In-force
	(dollars in millions)
California	$	309.5	42,794	$	329.8	43,079	$	353.9	42,973	$	357.1	41,988
Florida	37.3		6,110	36.3		5,822	40.8		5,753	41.0		5,833
New York	31.3		6,302	31.7		5,679	26.2		4,185	23.9		3,663
Other (43 states and D.C.)	264.5		46,223	266.8		44,104	253.6		40,953	244.2		40,014
Total	$	642.6	101,429	$	664.6	98,684	$	674.5	93,864	$	666.2	91,498

XML

Investments Investments, Held in Trust or on Deposit (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Line of Credit Facility [Line Items]
Other invested assets (cost $31.1 at March 31, 2020 and $28.4 at December 31, 2019)	$ 31.4	$ 29.1
Deposit Assets [Abstract]
Investments	2,620.5	2,778.4
Assets Held-in-trust [Abstract]
Funds Held under Reinsurance Agreements, Asset	3.3	2.9
Federal Home Loan Bank [Member]
Deposit Assets [Abstract]
Line of Credit Facility, Maximum Borrowing Capacity	295.0	260.0
Required by various state laws and regulations to hold securities or letters of credit in depository account [Member]
Deposit Assets [Abstract]
Investments	$ 837.2	$ 844.9

XML

Property and Equipment Leases, Components of Lease Expense (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Components of Lease Expense [Abstract]
Operating lease expense	$ 1.3	$ 1.3
Finance lease expense	0.1	0.1
Total lease expense	$ 1.4	$ 1.4