0001379041-18-000110.txt : 20180425 0001379041-18-000110.hdr.sgml : 20180425 20180425160707 ACCESSION NUMBER: 0001379041-18-000110 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180425 DATE AS OF CHANGE: 20180425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Employers Holdings, Inc. CENTRAL INDEX KEY: 0001379041 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 043850065 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33245 FILM NUMBER: 18774404 BUSINESS ADDRESS: STREET 1: 10375 PROFESSIONAL CIRCLE CITY: RENO STATE: NV ZIP: 89521 BUSINESS PHONE: 775-327-2936 MAIL ADDRESS: STREET 1: 10375 PROFESSIONAL CIRCLE CITY: RENO STATE: NV ZIP: 89521 8-K 1 earningsrelease8k_3312018.htm 8-K Document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
——————
FORM 8-K
——————
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
——————
Date of report (Date of earliest event reported): April 25, 2018

EMPLOYERS HOLDINGS, INC.
(Exact Name of Registrant as Specified in its Charter)
——————
NEVADA
 
001-33245
 
04-3850065
(State or Other Jurisdiction of
 
(Commission
 
(I.R.S. Employer
Incorporation)
 
File Number)
 
Identification No.)
 
 
 
 
 
10375 Professional Circle
 
 
Reno, Nevada
 
89521
(Address of Principal Executive Offices)
 
(Zip Code)

Registrant’s telephone number including area code: (888) 682-6671

No change since last report
(Former Name or Address, if Changed Since Last Report)
——————

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o






Section 2 – Financial Information
Item 2.02.    Results of Operations and Financial Condition.
On April 25, 2018, Employers Holdings, Inc. (the “Company”) issued a press release and financial supplement announcing results for the quarter ended March 31, 2018. The press release and financial supplement are attached hereto as Exhibits 99.1 and 99.2, respectively, and are incorporated herein by reference, and are being furnished, not filed, under Item 2.02 to this Current Report on Form 8-K.

Section 8 – Other Information
Item 8.01.    Other Events.
On April 25, 2018, the Company announced that its Board of Directors declared a second quarter 2018 cash dividend of $0.20 per share on the Company’s common stock. The dividend is payable on May 23, 2018 to stockholders of record as of May 9, 2018.

Section 9 – Financial Statements and Exhibits
Item 9.01.    Financial Statements and Exhibits.
99.1    Employers Holdings, Inc. press release, dated April 25, 2018.
99.2    Employers Holdings, Inc. financial supplement, dated April 25, 2018.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

EMPLOYERS HOLDINGS, INC.
 
Dated:
April 25, 2018
/s/ Lenard T. Ormsby
 
 
Lenard T. Ormsby
 
 
Executive Vice President,
 
 
Chief Legal Officer and General Counsel


Exhibit Index


EX-99.1 2 ex991_pressreleasex33118.htm EXHIBIT 99.1 Exhibit


employerslargelogoa03312018.jpg Exhibit 99.1
news release
For Immediate Release
Employers Holdings, Inc. Reports First Quarter 2018 Results

Net income of $25.6 million ($0.77 per diluted share), adjusted net income of $29.3 million ($0.88 per diluted share).
Gross premiums written of $211.6 million, up 7% year-over-year.
Underwriting income of $18.3 million versus $8.9 million a year ago.
Combined ratio of 89.6%, combined ratio before the impact of the LPT of 91.1%.

Reno, Nevada-April 25, 2018-Employers Holdings, Inc. (“EHI” or the “Company”) (NYSE:EIG) today reported the following for the first quarter of 2018: (i) net income of $25.6 million ($0.77 per diluted share); (ii) net income before the impact of the LPT of $23.0 million ($0.69 per diluted share); and (iii) adjusted net income of $29.3 million ($0.88 per diluted share).

The Company's adjusted net income for the first quarter of 2018 increased $10.4 million year-over-year. This increase primarily reflects: (i) strong underwriting results highlighted by a 62.5% current accident year loss ratio before the impact of the LPT and $12.4 million of favorable prior year loss reserve development, and (ii) a reduction in our effective income tax rate from 21.4% to 12.9%, primarily reflecting the favorable impact of the December 2017 Tax Cuts and Job Act.

The Company's net income and net income before the impact of the LPT for the first quarter of 2018 increased by $2.4 million and $2.7 million, respectively, year-over-year. These first quarter 2018 net income measures were each adversely impacted by $10.2 million of after tax unrealized investment losses relating to the Company’s equity investments. Prior to January 1, 2018, the Company’s unrealized gains and losses on equity securities were not a component of net income or net income before the impact of the LPT.

The Company’s book value per share of $28.40 and book value per share including the Deferred Gain of $33.32 decreased by 1.6% and 1.7% during the first quarter of 2018, respectively, each computed after taking into account dividends declared. These first quarter 2018 book value measures were each adversely impacted by $35.8 million of after tax unrealized losses relating to the Company’s fixed maturity investments caused by an increase in market interest rates.

Chief Executive Officer Douglas Dirks commented on the results: “The first quarter marked a strong beginning to 2018 for EMPLOYERS. During the quarter we grew written premiums by 7% year-over-year, lowered our current accident year loss provision and recognized favorable development on our prior year loss reserves.

As a result of the addition of new writing states, an enhanced sales force and greater leveraging of our partnerships and alliances, we were able to increase our business writings. Loss costs and frequency trends continue to be favorable, despite highly competitive market conditions.

Our underwriting and other operating expense ratio increased by 1.8 percentage points in the quarter, in-line with our expectations as we develop and implement new digital capabilities.”

Summary of First Quarter 2018 Operating Results
(All comparisons vs. first quarter 2017, unless noted otherwise).
 
Gross premiums written were $211.6 million, an increase of 7% year-over-year. The increase was due primarily to new business writings, partially offset by declines in renewal business. Net earned premiums were $176.6 million, an increase of 1% year-over-year.

The loss and LAE ratio before the impact of the LPT of 55.5% decreased 8.3 percentage points year-over-year reflecting the continued impacts of key business initiatives including: an emphasis on settling open claims; diversifying our risk exposure across geographic markets; and leveraging data-driven strategies to target, underwrite and price profitable classes of business across all of our markets. Favorable prior year loss reserve development represented 7.0 percentage points of the decline.






The commission expense ratio of 13.4% increased 1.1 percentage points year-over-year due mainly to increases in agency incentives and in the amount of business produced by our partnerships and alliances.

The underwriting and other operating expense ratio of 22.2% increased 1.8 percentage points year-over-year due largely to expenses associated with the development and implementation of new technologies and capabilities.

Net investment income of $19.4 million, an increase of 3% year-over-year. The increase is due to a higher pre-tax book yield on invested assets.

Income tax expense was $3.8 million, a decrease of 40% year-over-year. The decrease is due to a reduction in the statutory Federal income tax rate from 35% to 21% as a result of the Tax Cuts and Job Act.

Stockholders’ Equity including the Deferred Gain, First Quarter 2018 Dividend Declaration

Stockholders’ equity including the Deferred Gain was $1,091.3 million, a decrease of 2% from December 31, 2017 as a result of unrealized losses relating to the Company's fixed maturity investments.

On April 25, 2018, the Board of Directors declared a second quarter 2018 dividend of $0.20 per share. The dividend is payable on May 23, 2018 to stockholders of record as of May 9, 2018.

Conference Call and Webcast, Reports Filed With The Securities and Exchange Commission (the "SEC") and Supplemental Materials

The information in this press release should be read in conjunction with the Financial Supplement that is attached to this press release and is available on our website.

Reconciliation of Non-GAAP Financial Measures to GAAP

Within this earnings release we present various financial measures, some of which are a "non-GAAP financial measure" as defined in Regulation G pursuant to Section 401 of the Sarbanes - Oxley Act of 2002. A description of these non-GAAP financial measures, as well as a reconciliation of such non-GAAP measures to the Company's most directly comparable GAAP financial measures is included in the attached Financial Supplement. Management believes that these non-GAAP measures are meaningful to the Company's investors, analysts and other interested parties who benefit from having an objective and consistent basis for comparison with other companies within our industry. These non-GAAP measures are not a substitute for GAAP measures and investors should be careful when comparing the Company's non-GAAP financial measures to similarly titled measures used by other companies. Other companies may calculate these measures differently, and, therefore, these measures may not be comparable.
 
The Company will host a conference call on Thursday, April 26, 2018, at 8:30 a.m. Pacific Daylight Time. The conference call will be available via a live web cast on the Company's web site at www.employers.com. An archived version will be available several hours after the call. The conference call replay number is (404) 537-3406 or (855) 859-2056 with a pass code of 2449837.

The Company provides a list of portfolio securities in the Calendar of Events, “Investors” section of its website at www.employers.com. The Company also provides its filings with the Securities and Exchange Commission and its investor presentations on its website.

Forward-Looking Statements

In this press release, the Company and its management discuss and make statements based on currently available information regarding their intentions, beliefs, current expectations, and projections of, among other things, the Company's future performance, business growth, retention rates, loss costs, claim trends and the impact of key business initiatives, future technologies and planned investments. Certain of these statements may constitute "forward-looking" statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and are often identified by words such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "target," "project," "intend," "believe," "estimate," "predict," "potential," "pro forma," "seek," "likely," or "continue," or other comparable terminology and their negatives. EHI and its management caution investors that such forward-looking statements are not guarantees of future performance. Risks and uncertainties are inherent in EHI's future performance. Factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements include, among other things, those discussed or identified from time to time in EHI's public filings with the SEC, including the risks detailed in the Company's Quarterly Reports on Form 10-Q and the Company's Annual Reports on Form 10-K. Except as required by applicable





securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

The SEC filings for EHI can be accessed through the “Investors” link on the Company's website, www.employers.com, or through the SEC's EDGAR Database at www.sec.gov (EHI EDGAR CIK No. 0001379041).

Contact:

Media: Ty Vukelich, (775) 327-2677, tvukelich@employers.com.
Analysts: Mike Paquette, (775) 327-2562, mwoodard@employers.com.


Copyright © 2018 EMPLOYERS. All rights reserved. EMPLOYERS® and America's small business insurance specialist. ® are registered trademarks of Employers Insurance Company of Nevada. Employers Holdings, Inc. is a holding company with subsidiaries that are specialty providers of workers' compensation insurance and services focused on select, small businesses engaged in low to medium hazard industries. Insurance subsidiaries include Employers Insurance Company of Nevada, Employers Compensation Insurance Company, Employers Preferred Insurance Company, and Employers Assurance Company, all rated A- (Excellent) by A.M. Best Company. 
Additional information can be found at: http://www.employers.com.



EX-99.2 3 ex992_finsupplementx33118.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2
                                                                                                                                                                             
Employers Holdings, Inc.
First Quarter 2018
Financial Supplement













employerslargelogoa03312018.jpg





EMPLOYERS HOLDINGS, INC.
Table of Contents




Page
 
 
 
 
 
 
Consolidated Financial Highlights
 
 
 
 
Summary Consolidated Balance Sheets
 
 
 
 
Summary Consolidated Income Statements
 
 
 
 
Return on Equity
 
 
 
 
Combined Ratios
 
 
 
 
Roll-forward of Unpaid Losses and LAE
 
 
 
 
Consolidated Investment Portfolio
 
 
 
 
Book Value Per Share
 
 
 
 
Earnings Per Share
 
 
 
 
Non-GAAP Financial Measures





EMPLOYERS HOLDINGS, INC.
Consolidated Financial Highlights (unaudited)
$ in millions, except per share amounts
 
 
Three Months Ended
 
 
 
 
March 31,
 
 
 
 
2018
 
2017
 
% change
Selected financial highlights:
 
 
 
 
 
 
Gross premiums written
 
$
211.6

 
$
197.6

 
7
%
Net premiums written
 
210.1

 
196.1

 
7

Net premiums earned
 
176.6

 
175.3

 
1

Net investment income
 
19.4

 
18.8

 
3

Underwriting income(1)
 
18.3

 
8.9

 
106

Net income before impact of the LPT(1)
 
23.0

 
20.3

 
13

Adjusted net income(1)
 
29.3

 
18.9

 
55

Net income
 
25.6

 
23.2

 
10

Comprehensive (loss) income
 
(9.8
)
 
31.2

 
n/m

Total assets
 
3,847.9

 
3,833.6

 

Stockholders' equity
 
930.3

 
867.5

 
7

Stockholders' equity including the Deferred Gain(2)
 
1,091.3

 
1,039.4

 
5

Adjusted stockholders' equity(2)
 
1,093.3

 
956.9

 
14

Annualized adjusted return on stockholders' equity(3)
 
11.2
 %
 
8.0
%
 
40
%
Amounts per share:
 
 
 
 
 
 
Cash dividends declared per share
 
$
0.20

 
$
0.15

 
33
%
Earnings per diluted share(4)
 
0.77

 
0.70

 
10

Earnings per diluted share before impact of the LPT(4)
 
0.69

 
0.62

 
11

Adjusted earnings per diluted share(4)
 
0.88

 
0.57

 
54

Book value per share(2)
 
28.40

 
26.88

 
6

Book value per share including the Deferred Gain(2)
 
33.32

 
32.20

 
3

Adjusted book value per share(2)
 
33.38

 
29.65

 
13

Combined ratio before impact of the LPT:(5)
 
 
 
 
 
 
Loss and loss adjustment expense ratio:
 
 
 
 
 
 
Current year
 
62.5
 %
 
63.8
%
 
 
Prior year
 
(7.0
)
 

 
 
Loss and loss adjustment expense ratio
 
55.5
 %
 
63.8
%
 
 
Commission expense ratio
 
13.4

 
12.3

 
 
Underwriting and other operating expenses ratio
 
22.2

 
20.4

 
 
Combined ratio before impact of the LPT
 
91.1
 %
 
96.6
%
 
 
 
 
 
 
 
 
 
(1) See Page 3 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) See Page 8 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(3) See Page 4 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(4) See Page 9 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(5) See Page 5 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.

1



EMPLOYERS HOLDINGS, INC.
Summary Consolidated Balance Sheets (unaudited)
$ in millions, except per share amounts
 
 
March 31,
2018
 
December 31,
2017
ASSETS
 
 
 
 
Investments, cash and cash equivalents
 
$
2,725.6

 
$
2,752.0

Accrued investment income
 
18.9

 
19.6

Premiums receivable, net
 
350.0

 
326.7

Reinsurance recoverable on paid and unpaid losses
 
538.0

 
544.2

Deferred policy acquisition costs
 
50.8

 
45.8

Deferred income taxes, net
 
26.5

 
28.7

Contingent commission receivable—LPT Agreement
 
31.4

 
31.4

Other assets
 
106.7

 
91.7

Total assets
 
$
3,847.9

 
$
3,840.1

 
 
 
 
 
LIABILITIES
 
 
 
 
Unpaid losses and LAE
 
$
2,258.1

 
$
2,266.1

Unearned premiums
 
351.9

 
318.3

Commissions and premium taxes payable
 
55.8

 
55.3

Deferred Gain
 
161.0

 
163.6

Notes payable
 
20.0

 
20.0

Other liabilities
 
70.8

 
69.1

Total liabilities
 
$
2,917.6

 
$
2,892.4

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock and additional paid-in capital
 
$
381.0

 
$
381.8

Retained earnings(2)
 
935.0

 
842.2

Accumulated other comprehensive (loss) income, net(2)
 
(2.0
)
 
107.4

Treasury stock, at cost
 
(383.7
)
 
(383.7
)
Total stockholders’ equity
 
930.3

 
947.7

Total liabilities and stockholders’ equity
 
$
3,847.9

 
$
3,840.1

 
 
 
 
 
Stockholders' equity including the Deferred Gain (1)
 
$
1,091.3

 
$
1,111.3

Adjusted stockholders' equity (1)
 
1,093.3

 
1,003.9

Book value per share (1)
 
$
28.40

 
$
29.07

Book value per share including the Deferred Gain(1)
 
33.32

 
34.09

Adjusted book value per share (1)
 
33.38

 
30.80

 
 
 
 
 
(1) See Page 8 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) Adoption of a new accounting standard (ASU No. 2016-01) resulted in a $74.0 million reclassification adjustment from Accumulated other comprehensive income to Retained earnings as of January 1, 2018.

2



EMPLOYERS HOLDINGS, INC.
Summary Consolidated Income Statements (unaudited)
$ in millions, except per share amounts
 
Three Months Ended
 
March 31,
 
2018
 
2017
Underwriting revenues:
 
Gross premiums written
$
211.6

 
$
197.6

Premiums ceded
(1.5
)
 
(1.5
)
Net premiums written
210.1

 
196.1

Net premiums earned
176.6

 
175.3

Underwriting expenses:
 
 
 
Losses and LAE incurred
(95.4
)
 
(109.0
)
Commission expense
(23.7
)
 
(21.5
)
Underwriting and other operating expenses
(39.2
)
 
(35.9
)
Underwriting income
18.3

 
8.9

Net investment income
19.4

 
18.8

Net realized and unrealized (losses) gains on investments(2)
(8.0
)
 
2.2

Interest and financing expenses
(0.3
)
 
(0.4
)
Income tax expense
(3.8
)
 
(6.3
)
Net income
25.6

 
23.2

Unrealized AFS investment (losses) gains arising during the period, net of tax(3)
(35.8
)
 
9.4

Reclassification adjustment for realized AFS investment losses (gains) in net income, net of tax(3)
0.4

 
(1.4
)
Comprehensive (loss) income
$
(9.8
)
 
$
31.2

Net Income
$
25.6

 
$
23.2

Amortization of the Deferred Gain - losses
(2.1
)
 
(2.4
)
Amortization of the Deferred Gain - contingent commission
(0.5
)
 
(0.5
)
Net income before impact of the LPT Agreement (1)
23.0

 
20.3

Net realized and unrealized losses (gains) on investments
8.0

 
(2.2
)
Amortization of intangibles

 
0.1

Income tax (benefit) expense related to items excluded from Net income
(1.7
)
 
0.7

Adjusted net income (1)
$
29.3

 
$
18.9

 
 
 
 
(1) See Page 10 regarding our use of Non-GAAP Financial Measures.
 
 
 
(2) Adoption of a new accounting standard (ASU No. 2016-01) resulting in $12.9 million of unrealized losses on equity securities at March 31, 2018.
 
 
 
(3) AFS = Available for Sale securities.
 
 
 

3



EMPLOYERS HOLDINGS, INC.
Return on Equity (unaudited)
$ in millions, except per share amounts
 
 
Three Months Ended
 
 
March 31,
 
 
2018
 
2017
 
 
 
 
 
Net income
A
$
25.6

 
$
23.2

Impact of the LPT Agreement
 
(2.6
)
 
(2.9
)
Net realized and unrealized losses (gains) on investments(2)
 
8.0

 
(2.2
)
Amortization of intangibles
 

 
0.1

Income tax (benefit) expense related to items excluded from Net income
 
(1.7
)
 
0.7

Adjusted net income (1)
B
29.3

 
18.9

 
 
 
 
 
Stockholders' equity - end of period
 
$
930.3

 
$
867.5

 
 
 
 
 
Stockholders' equity - beginning of period
 
947.7

 
840.6

 
 
 
 
 
Average stockholders' equity
C
939.0

 
854.1

 
 
 
 
 
Stockholders' equity - end of period
 
$
930.3

 
$
867.5

Deferred Gain - end of period
 
161.0

 
171.9

Accumulated other comprehensive loss (income) - end of period(3)
 
2.5

 
(126.9
)
Income taxes related to accumulated other comprehensive gains and losses - end of period
 
(0.5
)
 
44.4

Adjusted stockholders' equity - end of period
 
1,093.3

 
956.9

Adjusted stockholders' equity - beginning of period
 
1,003.9

 
941.0

Average adjusted stockholders' equity (1)
D
1,048.6

 
949.0

 
 
 
 
 
Return on stockholders' equity
A / C
2.7
%
 
2.7
%
Annualized return on stockholders' equity
 
10.9

 
10.9

 
 
 
 
 
Adjusted return on stockholders' equity (1)
B / D
2.8
%
 
2.0
%
Annualized adjusted return on stockholders' equity (1)
 
11.2

 
8.0

 
 
 
 
 
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) Adoption of a new accounting standard (ASU No. 2016-01) resulting in $12.9 million of unrealized losses on equity securities at March 31, 2018.
(3) Adoption of a new accounting standard (ASU No. 2016-01) resulted in a $74.0 million reclassification adjustment from Accumulated other comprehensive income to Retained earnings as of January 1, 2018.

4



EMPLOYERS HOLDINGS, INC.
Combined Ratios (unaudited)
$ in millions, except per share amounts
 
 
Three Months Ended
 
 
March 31,
 
 
2018
 
2017
Net premiums earned
A
$
176.6

 
$
175.3

Losses and LAE incurred
B
95.4

 
109.0

Amortization of the Deferred Gain - losses
 
2.1

 
2.4

Amortization of the Deferred Gain - contingent commission
 
0.5

 
0.5

Losses and LAE before impact of the LPT (1)
C
98.0

 
111.9

Prior accident year favorable loss reserve development
 
(12.4
)
 

Losses and LAE before impact of the LPT - current accident year
D
$
110.4

 
$
111.9

Commission expense
E
$
23.7

 
$
21.5

Underwriting and other operating expenses
F
39.2

 
35.9

Combined ratio:
 
 
 
 
Loss and LAE ratio
B/A
54.0
%
 
62.2
%
Commission expense ratio
E/A
13.4

 
12.3

Underwriting and other operating expenses ratio
F/A
22.2

 
20.4

Combined ratio
 
89.6
%
 
94.9
%
Combined ratio before impact of the LPT: (1)
 
 
 
 
Loss and LAE ratio before impact of the LPT
C/A
55.5
%
 
63.8
%
Commission expense ratio
E/A
13.4

 
12.3

Underwriting and other operating expenses ratio
F/A
22.2

 
20.4

Combined ratio before impact of the LPT
 
91.1
%
 
96.6
%
Combined ratio before impact of the LPT: current accident year (1)
 
 
 
 
Loss and LAE ratio before impact of the LPT
D/A
62.5
%
 
63.8
%
Commission expense ratio
E/A
13.4

 
12.3

Underwriting and other operating expenses ratio
F/A
22.2

 
20.4

Combined ratio before impact of the LPT: current accident year
 
98.1
%
 
96.6
%
 
 
 
 
 
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.

5



EMPLOYERS HOLDINGS, INC.
Roll-forward of Unpaid Losses and LAE (unaudited)
$ in millions
 
 
Three Months Ended
 
 
March 31,
 
 
2018
 
2017
 
 
 
Unpaid losses and LAE at beginning of period
 
$
2,266.1

 
$
2,301.0

Reinsurance recoverable on unpaid losses and LAE
 
537.0

 
580.0

Net unpaid losses and LAE at beginning of period
 
1,729.1

 
1,721.0

Losses and LAE incurred:
 
 
 
 
Current year losses
 
110.4

 
111.9

Prior year losses on voluntary business
 
(12.0
)
 

Prior year losses on involuntary business
 
(0.4
)
 

Total losses incurred
 
98.0

 
111.9

Losses and LAE paid:
 
 
 
 
Current year losses
 
5.9

 
4.7

Prior year losses
 
94.2

 
102.9

Total paid losses
 
100.1

 
107.6

Net unpaid losses and LAE at end of period
 
1,727.0


1,725.3

Reinsurance recoverable on unpaid losses and LAE
 
531.1

 
572.9

Unpaid losses and LAE at end of period
 
$
2,258.1

 
$
2,298.2

Total losses and LAE shown in the above table exclude amortization of the Deferred Gain, which totaled $2.6 million and
$2.9 million for the three months ended March 31, 2018 and 2017, respectively.

6



EMPLOYERS HOLDINGS, INC.
Consolidated Investment Portfolio (unaudited)
$ in millions
 
 
March 31, 2018
 
December 31, 2017
Investment Positions:
 
Cost or Amortized
Cost
 
Net Unrealized (Loss) Gain
 
Fair Value
 
%
 
Fair Value
 
%
Fixed maturities
 
$
2,437.3

 
$
(2.5
)
 
$
2,434.8

 
89
%
 
$
2,463.4

 
83
%
Equity securities
 
118.0

 
80.7

 
198.7

 
7

 
210.3

 
7

Short-term investments
 
34.9

 

 
34.9

 
1

 
4.0

 

Cash and cash equivalents
 
56.3

 

 
56.3

 
2

 
73.3

 
2

Restricted cash and cash equivalents
 
0.9

 

 
0.9

 

 
1.0

 

Total investments and cash
 
$
2,647.4

 
$
78.2

 
$
2,725.6

 
100
%
 
$
2,962.3

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Breakout of Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries and Agencies
 
$
148.8

 
$
(0.2
)
 
$
148.6

 
6
%
 
$
148.8

 
6
%
States and Municipalities
 
550.1

 
14.9

 
565.0

 
23

 
642.5

 
26

Corporate Securities
 
1,134.8

 
(7.5
)
 
1,127.3

 
46

 
1,118.0

 
45

Mortgage-Backed Securities
 
541.5

 
(9.6
)
 
531.9

 
22

 
495.3

 
20

Asset-Backed Securities
 
62.1

 
(0.1
)
 
62.0

 
3

 
58.8

 
2

Total fixed maturities
 
$
2,437.3

 
$
(2.5
)
 
$
2,434.8

 
100
%
 
$
2,463.4

 
100
%
Weighted average book yield
 
 
3.2%
 
 
 
3.1%
 
Average credit quality (S&P)
 
 
AA-

 
 
 
AA-

 
Duration
 
 
4.4

 
 
 
4.2

 


7



EMPLOYERS HOLDINGS, INC.
Book Value Per Share (unaudited)
$ in millions, except per share amounts
 
 
March 31, 2018
 
December 31, 2017
 
March 31, 2017
 
December 31, 2016
Numerators:
 
 
 
 
 
 
 
 
Stockholders' equity
A
$
930.3

 
$
947.7

 
$
867.5

 
$
840.6

Plus: Deferred Gain
 
161.0

 
163.6

 
171.9

 
174.9

Stockholders' equity including the Deferred Gain (1)
B
1,091.3

 
1,111.3

 
1,039.4

 
1,015.5

Accumulated other comprehensive loss (income)(2)
 
2.5

 
(136.0
)
 
(126.9
)
 
(114.6
)
Income taxes related to accumulated other comprehensive gains and losses
 
(0.5
)
 
28.6

 
44.4

 
40.1

Adjusted stockholders' equity (1)
C
$
1,093.3

 
$
1,003.9

 
$
956.9

 
$
941.0

 
 
 
 
 
 
 
 
 
Denominator (shares outstanding)
D
32,752,139

 
32,597,819

 
32,276,213

 
32,128,922

 
 
 
 
 
 
 
 
 
Book value per share (1)
A / D
$
28.40

 
$
29.07

 
$
26.88

 
$
26.16

Book value per share including the Deferred Gain(1)
B / D
33.32

 
34.09

 
32.20

 
31.61

Adjusted book value per share (1)
C / D
33.38

 
30.80

 
29.65

 
29.29

 
 
 
 
 
 
 
 
 
Cash dividends declared per share
 
$
0.20

 
$
0.60

 
$
0.15

 
$
0.36

 
 
 
 
 
 
 
 
 
YTD Change in: (3)
 
 
 
 
 
 
 
 
Book value per share
 
(1.6
)%
 
 
 
3.3
%
 


Book value per share including the Deferred Gain
 
(1.7
)
 
 
 
2.3

 
 
Adjusted book value per share
 
9.0

 
 
 
1.7

 
 
 
 
 
 
 
 
 
 
 
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) Adoption of a new accounting standard (ASU No. 2016-01) resulted in a $74.0 million reclassification adjustment from Accumulated other comprehensive income to Retained earnings as of January 1, 2018.
(3) Reflects the change in book value per share after taking into account dividends declared in the period.



8



EMPLOYERS HOLDINGS, INC.
Earnings Per Share (unaudited)
$ in millions, except per share amounts
 
 
Three Months Ended
 
 
March 31,
 
 
2018
 
2017
Numerators:
 
 
 
 
Net income
A
$
25.6

 
$
23.2

Impact of the LPT Agreement
 
(2.6
)
 
(2.9
)
Net income before impact of the LPT (1)
B
23.0

 
20.3

Net realized and unrealized losses (gains) on investments(2)
 
8.0

 
(2.2
)
Amortization of intangibles
 

 
0.1

Income tax (benefit) expense related to items excluded from Net income
 
(1.7
)
 
0.7

Adjusted net income (1)
C
$
29.3

 
$
18.9

 
 
 
 
 
Denominators:
 
 
 
 
Average common shares outstanding (basic)
D
32,830,481

 
32,327,784

Average common shares outstanding (diluted)
E
33,320,420

 
32,965,367

 
 
 
 
 
Earnings per share:
 
 
 
 
Basic
A / D
$
0.78

 
$
0.72

Diluted
A / E
0.77

 
0.70

 
 
 
 
 
Earnings per share before impact of the LPT: (1)
 
 
 
 
Basic
B / D
$
0.70

 
$
0.63

Diluted
B / E
0.69

 
0.62

 
 
 
 
 
Adjusted earnings per share: (1)
 
 
 
 
Basic
C / D
$
0.89

 
$
0.58

Diluted
C / E
0.88

 
0.57

 
 
 
 
 
(1)  See Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) Adoption of a new accounting standard (ASU No. 2016-01) resulting in $12.9 million of unrealized losses on equity securities at March 31, 2018.

9



Glossary of Financial Measures
Within this earnings release we present the following measures, each of which are "non-GAAP financial measures." A reconciliation of these measures to the Company's most directly comparable GAAP financial measures is included herein. Management believes that these non-GAAP measures are important to the Company's investors, analysts and other interested parties who benefit from having an objective and consistent basis for comparison with other companies within our industry. Management further believes that these measures are more relevant than comparable GAAP measures in evaluating our financial performance.
The LPT Agreement is a non-recurring transaction that does not result in ongoing cash benefits to the Company. Management believes that providing non-GAAP measures that exclude the effects of the LPT Agreement (amortization of deferred reinsurance gain, adjustments to LPT Agreement ceded reserves and adjustments to contingent commission receivable) is useful in providing investors, analysts and other interested parties a meaningful understanding of the Company's ongoing underwriting performance.
Deferred reinsurance gain (Deferred Gain) reflects the unamortized gain from the LPT Agreement. This gain has been deferred and is being amortized using the recovery method, whereby the amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries, except for the contingent profit commission, which is being amortized through June 30, 2024. Amortization is reflected in losses and LAE incurred.
Adjusted net income (see Page 4 for calculations) is net income excluding the effects of the LPT Agreement, net realized and unrealized gains (losses) on investments (net of tax), and amortization of intangible assets (net of tax). Management believes that providing this non-GAAP measures is helpful to investors, analysts and other interested parties in identifying trends in the Company's operating performance because such items have limited significance to its ongoing operations or can be impacted by both discretionary and other economic factors and may not represent operating trends. The Company previously referred to Adjusted net income as Operating income.
Stockholders' equity including the Deferred Gain is stockholders' equity including the Deferred Gain. Management believes that providing this non-GAAP measure is useful in providing investors, analysts and other interested parties a meaningful measure of the Company's total underwriting capital.
Adjusted stockholders' equity (see Page 8 for calculations) is stockholders' equity including the Deferred Gain, less accumulated other comprehensive income (net of tax). Management believes that providing this non-GAAP measure is useful to investors, analysts and other interested parties since it serves as the denominator to the Company's operating return on equity metric.
Return on stockholders' equity and Adjusted return on stockholders' equity (see Page 4 for calculations). Management believes that these profitability measures are widely used by our investors, analysts and other interested parties. The Company previously referred to Adjusted return on stockholders' equity as Operating return on adjusted stockholders' equity.
Book value per share, Book value per share including the Deferred Gain, and Adjusted book value per share (see Page 8 for calculations). Management believes that these valuation measures are widely used by our investors, analysts and other interested parties. The Company previously referred to Book value per share as GAAP book value per share, and Book value per share including Deferred Gain as Book value per share.
Net income, Combined ratio, and Combined ratio before impact of the LPT (see Pages 3 and 5 for calculations). Management believes that these performance and underwriting measures are widely used by our investors, analysts and other interested parties.


10
GRAPHIC 4 employerslargelogoa03312018.jpg begin 644 employerslargelogoa03312018.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BBB@ HH MHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB M@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** M"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH * M*** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HH MHH **** "BBB@ HHHH **** "BBB@ HHHH **** $KR?Q[\4-6\,>)WTO3[: MQDCCB1F:=&+;F&<<,.,>U>L5\K^/KS[?X[UB8'*B.<>PJ'_ (7CXF_Y\=*_[]2?_%UY MGO!))(YY/-&5]:W6%H]C%UZM]STW_A>'B;'%CI)]/W4G_P 85&!C.<;B!US[U\PZ/;&^UNPLUY,]Q'& .^6 KW_XP70L M_A[-"N +B:*$#Z'=_P"RUQXBC34XQBMSIH5)\DI29P'_ O'Q-_SXZ3_ -^I M/_BZ3_A>/B;_ )\M*_[]2?\ Q=>:45V?5:/\IR_6*G<]+/QQ\3?\^.E?]^I/ M_CE>U>&]1FUCPUINI7"HLUU;)*ZQ@A06 / )/'/K7R5S7U-\/I?-\ :&V,8M M$7&?08_I7'C:,*<4XJQU82I*7,NU%F!*[0, ML< @YY Z]Z[:OF[XM:Y_:_C::"-\P6"B!<'C=U8_KC\*YL+252I9['1B*CA" MZ-'_ (7CXF_Y\M*_[]2?_%T?\+Q\3?\ /EI7_?J3_P"+KS2BO6^JT>QYGUBI MW/35^-WB=B%6QTDL2 !Y4G4_]M*]=\3:[/H'@Z[U@)$US%"&5&!V%S@ $ YQ MD^M?-7ABS.H>*M*M,?ZVZCR/8,"?T%>W_&F\^S>!EMPV#=721D>H&6_FHKBK MT::JQA%;G71JS=.4I,X;_A>/B;_GRTK_ +]2?_%TO_"\?$O_ #Y:5_WZD_\ MBZ\SI41I&"HK,QZ!023^ KL^JT>QR_6*G<]+_P"%X^)O^?'2O^_4G_QRD_X7 MCXF_Y\=*_P"_4G_Q=>=?8[K_ )];C_OTW^%(;2Z )-M. !DDQL /TH^K4.P_ M;5NYZ-_PO'Q-_P ^.E?]^I/_ (Y7>?#_ .).:D@GFM;B.XMY&BFB8.CJ<%2.A!J*F#I2C:*LRH8J:E=ZGV,2 M"3V%>#WOQLU^+4+E+>RTPP)*RQEXW)V@D DAQSC&>*[WPSXONM8^&=WK5W$$ MN+6"8,XZ2,BYW =L^GKFOG#MUKFPF'BW)35['1B:S23AU/3/^%X>)O\ GQTG M_OU)_P#'*]@\&:O>Z_X4L=4OTACN+A68K"I"@!B!C))Y !Z]Z^4^@)KZV\-6 M7]F^&=+LRNTPVL:,,=PHS^M+&TJ=.*Y59AA)SFWS,UJ***\\[A*\G\;_ !=. MC:K_ &=H,5M=20DBYFF#,@8?PKM(R1W.<=JL?%KQM.]9FWA@+EHU.<\+A1^@%:JA2 M==QMHD9^UFJ-[ZG4_P#"\?$W_/EI7_?J3_XNC_A>/B;_ )\M*_[]2?\ Q=>9 MY'K2UT?5:/8P^L5>Y]%?#[XD1>+-UEJ*PVNJ)DJD9(29?5023D=QD^M,^)/C M?6O!L]@VGVUE-;W*L&:>-B0PQQD,."#Z5\^VUS/97<5S;2O%/$P=)$."I'0@ MUZSXBU.?QS\'EU>XM]MYIUR!(ZC"OC"LP';(8<=CGM7+4PL85%*WNLZH5Y3I MM=49G_"\/$W7[#I7_?J3_P".5N^#_BUJ^N^*K/3-1M;".WN6*;H8W#!L$KC+ M$=1Z5XOSBK^B7K:;KVGWRG!@N(WSZ ,,_IFNB>$I\KLM3GAB*G,KL^O**:CA MT5E.58 @UE>)=<@\.>'[K5+@@K"GR)G&]SPJCZG_ !KQ4FW9'K-I*[.%^(7Q M/NO#&M1Z7I,-I/,B;[@SJS!"?NJ-K#G')SZBN1'QP\39_P"/'2?^_4G_ ,^O8;2VC,D\[B.-1U+$X KV8 M82E&'O(\J>(J2E[K/>?A]XX\1>+KRZDOK6PATVU0F26*-PQ8C( RQ'3)/'\Z MX^;XW>(EGE6.RTLQJY"DQ29(![_/UKTA=*M_ _PRN[>'!>"SD>63'WY"IRWY M]/8"OFE3JRE*VAK6J3IQ2OJ>F_P#"\?$O_/EI7_?J3_XY2?\ "\?$ MW_/EI7_?J3_XNO-*3(]:ZOJM'L<_UBKW/3/^%X^)O^?'2?\ OU)_\71_PO'Q M-_SXZ3_WZD_^+KS/(]1^=)D>H_.CZK1[!]8J]SWCX??$;7/%WB-K"\M;".W2 M!I7:&-PPP0!U8CJ?2K?Q(^(>H^#]4L[+3;>TD,L)ED^T(QP-Q QM8>AKG?@3 M9[KO6+[^ZD<(]\DD_P#H(_.N;^+UY]J^(-T@;/B;_GRTK_ +]2?_%TO_"\?$W_ M #XZ5_WZD_\ CE>=?8[K_GTG_P"_3?X5')#+%CS8I$STWJ1G\Q2^K4>P>WJ] MSTN/XX>(A*AEL-,:,,-P1) 2,\X)=ECGMBV!("< CT89X/X=#65?!Q<;T]+& MU'%24K3/J6N,\>>/;?P=8A45)]2F'[B G@?[38Y _4]!W(UO%NOCPSX7O-6$ M8DDA4>7&S8W,Q &?;)R?8&OES4]2N]8U*?4+^9IKB=BSL?T '8 < #H*Y,)A MO:.\MD=.(K\BLMST'_A>'B;&?L.E?]^I/_CE>@>(O&^I:%\.M.UTPVAU&[6( M^6RL8P6&XX&X'@>_6OG>WA>YN(;9 2\TBQJ!W)( _4U[!\;ITM=*T'28_E0% MI OLJA1_Z$:Z:M"FJD8I;F%*K-PE)LQO^%X^)O\ GRTK_OU)_P#%T?\ "\?$ MW_/EI7_?J3_XNO,Z6NCZK1['/]8J]SW_ , _%,>)+TZ;J\<%K?N28#$"(Y1_ M=Y)(;\>>U>F=J^-4=D=71F5U(*LIP01T(/8U]+?#+Q#?^)/"4=SJ"@RQ2&#S M0>90N/F(['G!K@Q>&5/WH[';AJ[G[LMS%U#XD7\^I-%I$%O%9;I4AN+BWFG- MR8\;RBQ:92I0@Q@G((.02,@XKK/ 6G7M]K$6MW&G# M3[.STY+"UC"E?..=S2 $ A22<9 /XYI5(4U"Z+A*;EJ>ET445Q'2%%%% !11 M10 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 132" M*"20]$4L?P%?'UY_V?X*UFYW89;1PI_VB M,#]2*^4L86O4RZ.DF>?C7JD+7TM\-=+AC^&^GP3Q+(EPC22(X!!W,>HZ'C%? M-..0/6OJF/4]+\(Z!I5IJE[#:;;=(D\PXW%5 -5CV^6,5N1@TN9R9;_X1;P_ M_P! 6P_[\+_A1_PBV@?] 6P_\!U_PJC_ ,+"\)?]!VT_[Z/^%'_"PO"7_0=M M/^^C_A7G6K=F=]Z?D:$/AS1;>9)H-*LXY4.Y'2!05/J#CBO,_CM>8M-'L0>6 M=Y6'TP!_,UZQ8WUKJ5E%=VU>#?&R\\_QG!;9XM[51CW8D_X M5MA$Y5E?H98EJ-)VZGFU:-WIXM]$TV^)^:[><8([(5 /XDG\JSJ[3Q?8_8O! MO@Q6&&:UFD/'74K2BNYYD(W39Q=?4/PX(/P]T7!!Q;@''KDU\O5 M].?##_DG6D?])G ]3C@?B<#\:^ M2III;FXDN)F+RRN7=CU+$Y)_,U[A\;];^SZ/9Z+$_P ]T_FR@'G8O0'V+<_\ M!KPPT8"GRPCL3_ &'/J+J0OGK!&>Q;!9A^ Q^=4:[3QA8G1/"O MAC2& 6:2*2^G Z[G( S]!Q^!KBZZZ<^97.:I'E=CMOA-9B\^(5B2,K CRGV( M4@?J176_'>]!?1K$'D"29A_WR!_)JJ? JR+ZUJM]CB*!8L^[-G_V6LGXRWOV MGQX8,C%K;1Q\>IRQ_P#0JXW[V+]#I7NX;U//>]>A_!FS^T>///(^6VMI''U. M%'Z$UYY7L?P(L_GUF^(&/W<(/YL1^H_2M\5+EHR,<,KU$>T8J*F*AI , 4H4N0J]6( ^IXKZ1:(\-ZL]JDQHW[/*KDB2[C&!C_GI) MDC_OG->*U[1\6&&F?#_0-(4;GV?)$]S'&>,\%@#Q],U]>J J@#H!BOF+X96?VSXA:4NW*Q,TS<=E4X/YD M5]/5R9A*\TCJP4;0;%HHHKSSM/F[XO7HNOB!,M8NLY#7;@$'C"G:,?@*Q*^AHQM3BCQ*KYIMGLOP)LA_Q.+\CG,<*GU' M)/\ 2O4'\,Z')(TCZ18LS$EB8%R2?PKD?@S9?9O HG*X-S<.X/J!A?Y@UZ)7 MC8F;=:33/4H17LU'+BQGBET>S6-D(8I"JL!CL0,@U\KSB-;B5823$ M)&"$G)*@G&3ZXQ7UCXHO3IOA75;P$ PVLC ^^TX_6ODH<*!Z"NS+^9J39RXV MR:2%KZ'\$:"MU\'EL&7YK^"5L$?Q,2%/Z U\\8S^-?7/A^R_L[P[IMGMVF&V MC1AZ$*,_K58^;C&*7U=+X^TS^R/'6K6 MH4",S&5 .@5P& 'TSC\*YNNV$E.*DNIRRBXRMV/K'PEJ']J>$M)O#C,MLA;' M8@ ']17COQC\4_VEK2:';29MK$YFP>&E(Z?@#^9-:_@_QG'H/P=GN&(-S:SR M6UNI_BD;YE_ !B3[ UXY)*\TSS2N7DD8L[DY+$G))^I-<&&P]JKDUHCMKU_W M:BNHRO8?@OX3WRR>);N/Y5S%: COT9_Z#ZFO-/#6@W'B7Q!:Z7;Y!E;,C@9\ MM!RS'Z#\R0.]?56GV%OIFGV]C:)Y<$"".-?8WBAL-<.D('J"PS^@-?-U>X?'6\VZ1I-B#CS;AI3[A5QC\V%>']ZO Q MM2OW)QDKU+&EX?L?[2\1Z98D9$]RB$'I@L,Y]L5]1?\ "+:!_P! :P_\!U_P MKYS^'EQ8V?C?3[O4KB.WM8"TC.YP 0IV]/$O^@[:?\ ?1_PK#&\ M[FE%,VPG*HZE_P#X1;P__P! 6P_\!U_PH_X1;P__ - 6P_\ =?\*H?\+"\) M?]!VT_[Z/^%6+/QIX+]7N@=BQ^I.3_.NW+U=RDSDQKLDD-KZ)^#5G]F\!QRE< M-<3R2'W&<#]!7SJ>]?5G@>R_L_P3H]L0,BU5C]6&[^M:YA*U-+N9X*-YMG08 MKS/XVRPIX.A1XT::2Z58V(R4QDG![<#%>F5XO\=[W,FC6 ;C]Y,RCUX /ZG\ MC7!A5>M$[<0[4V>.5N^"[/\ M#QIH]L1E6ND+#_9!R?T!K"'2N_^#ED;KQ]% M-C(MK>24D^X"_P#LU>S6ERTY,\JBN::1WWQNO/(\(VMH#AKBZ4GGJ%4D_KBO M J]=^.UZ6U'2+ 'A(GF./<@#_P!!KR*L<'&U)>9IBY7J>AT/@2S^W^.M&@[? M:5D/T7+?TKZBGLK6Y8-<6T,I P#(@;'YU\__ 9L_M/CK[05RMM;.V<="2%' M\S7K$OQ,\*V^I7-A5HG\R)MNY3@X(!XR*Y,;S3JVCK9'5A>6-.\NI MT$NEZ6D3L^GVFU5)/[E>GY5\EWLD'K^Q;YDRZU)54N5GR?D M8ZU]-?"VR%E\/M-X^:8-,WU9C_3%:_\ PAWAO_H!Z?\ ^ Z_X5K0016T"001 MK'%&H5$08"@>@HQ.*56*BE8*&'=.5VR:BBBN,Z@HHHH **** "BBB@ HHHH M**** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH \^^,=Y]F\ 30 MCK=3QQ#\#N/Z*:^=*]J^.]YBVT>Q#??DDF8>F #^K5XJ>M>U@HVI'E8MWJ6 M-/P]9?VAXETNS/2:ZC1O8%AG],UZ'\=+P2:[I=D#_JK=I&'NS #]%-0*U^MT>YFL-5OL>M^%K+^S_"FE6F,>5:1J?KM%?.?Q%O?MWQ UB0- ME4F$2_10!_,&OI\[8+8X'RQIQ] *^0=0N3>ZI=W1.3/,\GYL3_6N3 KFJ2D= M.,=H*)752S!5&6) 'I?'=5^R:*V!N\R09]L"NFK+]_!'/2C^YDSQ6OICX5D MM\.=+)YP) /IYC5\SU[MX;UT:#\"5U $"1(YHX@>\AE95_4@_2EC8\T$EU96 M#DHR;9YG\1=<_M[QK?SJVZ"!OL\.#QM7@D?4Y/XU4\%:+_PD'B[3M/*[H6E\ MR;_KFO+?3(&/J16!DG))))Y))Y->S_ W0\1ZAKDJ_?(MH21V&"WZX'X5=5JC M1T]"*:]K5NSE?C!>"Y\?S1+]VVMXXOH>6/\ ,5P5;OC.\^W^-=:N2=V;MT!' M0A3M'Z 5A5K1C:G%&=5WFV>\_ ZS\KPO?79&#/=[1[A5&/U8UY-XYO/MWCC6 M9PVY?M3*I]EX'\J]V^'4(TGX8V$S+@F"2Y;/?)9@?RQ7S;<3FYNIIV.3*[.2 M?$_#TMIJ#W(NI9VD<1PE@!P!R/85Y M51755I1JQY9'-3J.G+F1]$?\+H\(_P!^]_\ 8_XURWC[XI:1KGAF;2M(6Y> M2Y(61Y(]@5003C/4G %>0Z_"[X=?V7''KVLQ?Z?;/B%?X/$"I"/P4 M$_J:XOM3P\>6E%"KN]1GIWP0LO/\5WEV1Q;VN ?=F'] :]]KR/X%66S2M5OB MO^LF6-6]E&3_ #KURO)QDKUF>EAE:FA:JW]PMIIUS@ Q4M?-R=Y-GNQ5DD=<-*1Z[%Q_[/7AO>O8P,;4K]SR\8[U+=C1T&S_ +0\ M0:;98R)[J.,_0L 3^6:^NJ^9?A;9?;?B'I@(RL)>9O;:IP?S(KZ:%!GN57+V4RS M<=@?E/Z&OG>NS!3YJ5NQS8N/+4OW'^=+]G\C>WE!BX3/&X@ G'K@ 4RBNP^' M'A,^*?$\:S)FPM,2W!QPW/"?B1^0-;SFH1 M*K&S#9%O:;R!V+,<_CA1^E>85UWQ-O?MWQ"U9A]V)UA'_ 5 /Z@_G7(U[F'C M:E%'D5W>HPYHYKMO"'PUO_%^DR:A;WUO;QK*8@LJL22 #D8[?""S%U\0()",K;P/)TZ'&!_.MK_ M (45J_\ T&++_OAJ['X>_#JY\':E>7EW>P7+31"-!&I&WG)Y/KQ6%?%4G3:B M]6;4"P\ :Q)G#/!Y2_5B%'\Z^7>U?0'QMO/(\&P6P.#W"V]K!)/,V=L<:EF. 2< => 3^%:/_"*^(/\ H":A_P!^&_PKKFJ;TD<\ M.=?":_\ PL_QI_T'9/\ OQ%_\37/:KJ^H:Y?&]U.[>YN"-I=L# '0 ?0# MO4=[IU[ILBQWUI-;2,-RK*A4D>H![56HC""UB@E.>TF*J,[!%4L[$ *!DDGH M /6OH3X6^!IO#-E)J.H974+N,*8NT29R ?\ :/4^G2N4^"OA_3;^XN]7N5$M MW9R*L*,.(\C[_N>H'I@]^GN->=C<0V_9H[L+127.SR7XN^";S4POB#3]\TD$ M02>W')V#)W*/;/(].>U>'5]EXXKS;7?@YHFK7TUW:7$]C)*Q9HXP&C!/4A>V M?3.*6%Q:A'EGL/$89S?-$Y[X'VZ00ZYJDO"1JB9]@"Q_I7DM[.UU?7%RY^:6 M5G)SG)))_K7T;H/@:7PWX-U31K.\2>YNQ)LG="@&Y=HR 3TYZ>M>27OPC\76 MBY2TAN5'>&8$G\#@UM1K4W4E)NU]C*K2G[.,4CAJNV&K:CIEB-W0*7=RIP2H M0G!]B< _6OIJO%Q5*-.I:)Z^'J.I"[%HHHKF-PHHHH **** "BBB@ HHHH * M*** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ^>_C7>?:/&D5N M.EM:JI'NQ+']"*\WKI_B'>?;O'VL2[MP2;RA@]E 4?RKF*^@H1Y:44>)7=ZC M9ZG\#+/S/$6I7G_/"V$8_P"!-G_V6O>*\>^#^-)\%Z]K3ID*[,,]"(TR1GZD MUG_\+VU'_H"VO_?UJ\VO2G6JRY5>QWTJD*5-*74]QI:\-_X7MJ/_ $!K7_OZ MU2VWQOU.YNX+==%M=TLBQC$C=20/ZUF\'670T6*I-VN>H^+KW^SO"&KW8;:T M=I)M/OM('ZD5\G 8 [5]'_%Z\-K\/;F/C=21W/PCLS=_$.T?'%M%),3_ ,!VC_T*NX^.X']BZ.<NLU76 MP?AUX=T*)\[7GN9P#T/FN$!_#<<>X-TV+PGX(M[9AC[):F68CNV"S'\\UX/\ #'0_[<\;V:NFZ"US?9? 9MQP;FYCC'T M!+']%KYX[UQX%>XY=V=6,?O)=A\,9FFCB7DNP4#ZG%?0,?P7\+^6HD:]+X&2 M)L9/KTKQ?P;9B_\ &FCVQ7E=N3@&EJAK5X-/T._O&Z0V\DA_!2:A MRE-KF=RE&,%H?*WB.\^W^)]4NL[A+=2$'U&X@?H!691DGECDGDGU-%?0Q5HI M'B2=VV?2'PBLS:?#^T<@ W$DDQ_[ZVC]%KNZ^<=)^+.O:-I5MIMK;6/D6\8C M0LC$D#N<'K5S_A=GB;I]FT__ +]M_C7E5,'5E-R[GI0Q-.,4CZ"KS7XV7H@\ M%PVP;YKF[0$>JJ"Q_4+^=<,?C;XE )^S:?Q_TS;_ !J[\8=2N;O3_#45TH6= M[=KB4+G;N8*,#Z<_G2I8:<*L>8=2O&=-\IY571> K(W_ (\T6#&0+E9#]$!; M_P!EKG:]$^"]G]H\<-<%E6ERTY,\^BKU$CZ'HKQC7/C/J M6F:]J%A;:=9RPVUP\2NS-EMI(R<'':J'_"]-9_Z!%A_WT_\ C7D+!U6KI'IO M$TT[7(OCA>>;XIL+56R(+7<1Z,S'^@%>7]ZT-4]!T4#@* M/8"L^O7H4W"FHO<\RK-3FY(]3^!MGYOB34KW'$%L(P?]YL_^RU[Q7E'P,L3' MH&HWS+CS[D(K$=0JC^I->K]J\C%RO59ZF&5J:,CQ1!!=>%=5AN#^Y:UDW'T& MTFODH=!]*^H?B1>BQ\ :O)G#/#Y2_5B!_6OE_M79EZ?(V#3_"VJ71./+M9"#[[2!^M> M9%7:1Z#=E<^5]9O#J&N7]X3DSW$DA/U8G^M4>U+R>3U/6DKZ-)))(\)N[N?3 M'PJLOL7P\TW(P9PTY]]S$C],5VE>!:5\9;W2=)M=.AT:V,=M$L2DR-S@8S^- M7/\ A>VH_P#0&M?^_K5Y%3"5I3'?\+VU'_H#6O\ W]:N MQ^'WC^]\9WM[%/80VT5O&K!HW)))/0Y^E93PM2$>:2-(5Z05WOQAO#=?$":+.1:P1Q#';(W?^S5P5>MA8\M)(\S$.]1 MGHGP8LOM/CHW!'%K:NX/N2%'Z,?RKZ'KQGX$6?\ R&;XKG)CA5OIDD?J/RKV M:O+QLKU7Y'H86-J:/&OCO8?+H^H ="\#?B P_D:\9[U]&?&"Q-YX!GF"Y:UF M27([#.#_ #KYSKT,#*]*QQXN-JAZI\#K_P GQ#J%@6PMQ;B0#U96_P &->UZ MK>C3=)O+X@$6\+RD$X!V@G^E?+7A3Q#+X6\00:M%")C&K*8RV-P88/.#CU_" MO6]1\<3>(_A'KNIO9BSR_P!D50Y;<&*@G.!_>(_"N;%4).JI=&;X:JE3Y>J. M6'QQ\2XYL-*S_P!95/96[7E_;6JYW32 MK&,>K$ ?SKK>%HI;'(J]5NUSZUT>YN+S1K&ZNE1;B:!))%0$*&902 "2< GN M:OUP/C_Q[)X';3;:TL8IS.C':S%0JK@#&/K^E<9_PO;4?^@-;?\ ?UJ\N.&J M37-%:'I2KP@^63(_CI>F37]+L=V5AMFEP/5VQ_)*\IK9\4>([GQ3KLNJ74:1 M,ZJJQH20J@8 R>3Z_4UC=Z]BA!PIJ+W/+K24YN2/3O@?9>=XKOKPC(M[79G' M0LPQ^.%/ZU[[7DGP*LO+TG5;XJ099UB4XZA5SQ^+5ZW7D8R5ZS/3PRM30M%% M%OJ+_ (5QX0 P-!MO_'O\:/\ A7'A#_H VO\ X]_C7K+'TTK6 M9YSP4F[W.%M/^)+^SW-)G;)=HQ Z$EWP1^6?PKQ?FOK:X\.Z1=:/'I$]A$]A M%C9 <[1CIW[5E_\ "N/"'_0"M?\ Q[_&L:.,C#FNMV:5<-*=K/8^7:Z'P+9? M;_'.CP%=RBX5V'LO)_E7T#_PKCPA_P! *U_\>_QJUIO@SP[I%\E[I^DP6]S& M"%D7.1D8/4^E:3Q\'%I+W4DB-.@)ZTW5M&T_7+46NIVB7, 8.$?.,CH>*YO;+VWM&;^R M_=B?8_#MSJ\BXEOI-L9(Y\M,@?F2?R%6?C5>BW\%1VX.&N+I%QZ@ G^8%>@ M6=G;:=9Q6=I"L-O"H6.-!@*!VJIJ_A_2M>ABCU2RCNDB8LBOG"GIGBN#VR=; MVC.SV35/D1\CUVGPIL_MGQ#T\]K=7F/X*0/U->W?\*X\(?\ 0"M?_'O\:NZ5 MX1T'0[LW6F:9#;3E=I=,Y(/;DUV5,="4'%+$E&2;9YK\=[WY=&L0W4R3 M,/H H/ZM7C5?6.K^%M#UZ>.?5=.ANI8UV*SYR!G../>J'_"N/"'_ $ K7_Q[ M_&HH8R%."C8=;"RJ3YKGC7P>M#<_$""7&1;022DXZ9&T?^A5]'5BZ1X4T/0; MA[C2].AMI778S)G)7KCD^H%;5_QH_X5SX0_P"@%:_^/?XUZG]H0['G_4I=SY=H M[5]1?\*Y\(?] *U_\>_QH_X5QX0_Z 5K_P"/?XT?VA#L'U*7<^9M.MS>:G:6 MP&3+,B8^K ?UKZB\2^%-/\3Z$=,NDV[%'D3 ?-$P& 1_4=Q4=MX"\+V=U#=6 M^C6T<\3!XW&J:OX#M*\AUA8VV MF64-G9PI#;Q*%2-!@ "K5+25YK;;NSO1YG\;KWR/!UO:@\W-TH(]0H+?S KP M#FOK?6/#VDZ^D2ZK8QW2Q$E Y/RD]^#65_PKCPA_T K7_P >_P :[\/BH4H< MK1QU\/*I*Z9X'\/;+[=X^T:(#.V?S3_P %C_ "KZEK!TSP;X>T>]6]T[2H+> MY0$+(F<@$8/4^E;U88FNJLKI6-:%+V4;,*XCXLWGV/X>WZ]YRD(_%AG] :[> ML_5M%T[7;5;;4[5+F%6#!'SC(Z'BLJ_QH_P"%<^$/^@%:_P#CW^->G_:$.QYWU&7<^7:*^HO^%<^$/^@%:_\ MCW^-'_"N/"'_ $ K7_Q[_&C^T(=A_4I=SY>KW3X&61C\/ZE>D?Z^Y"#Z*O\ M]E76_P#"N/"'_0"M?_'O\:V]+TBPT6S%IIUJEM;ABPC3ID]:PQ&,C4ARI&U' M#.G+F;/E[QE>"_\ &>L7(;*M=2!3_L@X'Z 5AU]1O\//"4KM(^AVS,Q)8G=R M3^-)_P *X\(?] *U_P#'O\:UCCJ<8I6>AE+!SDV[F'\%[/[/X%\_O=7,DGX# M"_\ LM>B]ZJ:?IUII5C'96,"06\8.R-!P,G/\ZMUYU6?/-R[G="/+%1,?Q58 M#4O">JV97)DM7V@?W@,C]0*^3. ,'J.M?91 (P1D&N8/PY\(DY.A6V3_ +W^ M-=&%Q*HIIK25''#*S$C/X8P?H: MU/\ A7'A#_H!6O\ X]_C70V=I;V%I#:6L2Q00J$C1>B@>E7B,6JL4HJPJ&&= M.5V?-GCWP+<^#]2+1!Y=+F;]Q,1DJ>NQCZCL>X&?6JGP_L_MWC[18>PN!*?^ M M_[+7TY?Z=9ZI:-:WUO'<0/@M'(N0<5G6'A+0-*O%N['2K:WN$!"R(F",C M!JEC;TW&2U)>$2GS)GBGQIO1<>-TMPV5MK5%(]&8DG]"*\ZKZOOO"/A_4[R2 M[OM)M9[A\;I'7).!@?I5?_A ?"G_ $ K/_OBG2QL(04;$U,)*G4Q]XV@@A@K2O)B:9IEIH^G06%E"L-O"NU%7^9]ZO4 M45YM[N[.Y*R"BBB@84444 %%%% !1110 4444 %%%% !1110 4444 %%%% ! M1110 4444 %%%% !1110 E<_XN\1CPOHOV_R!.QD5%C+;5T4I_\ "YW_ .@*/^__ /\ 6I?^%S/_ - 4 M?^!'_P!:O*Z*.9A_8V"_D_%GJG_"YY/^@*/^_P#_ /6I/^%SR?\ 0%_\C_\ MUJ\LHHYF']C8+^3\6>J?\+FD_P"@)_Y'_P#K4?\ "YI/^@*/^_\ _P#6KRNB MCF8?V-@OY/Q9ZI_PN>3_ * H_P"__P#]:C_A<[_] 4?^!'_UJ\KHHYF']C8+ M^3\6>J?\+GD_Z H_[_\ _P!:D_X7/)_T!1_W_P#_ *U>6443_ * H_P"__P#]:O*Z04J?\ "YI/ M^@+_ .1__K4?\+GD_P"@*/\ O_\ _6KRNBCF8?V-@OY/Q9ZG_P +GD_Z O\ MY'_^M1_PN:3_ * H_P"__P#]:O+**.9A_8V"_D_%GJ?_ N:3_H"?^1__K4O M_"YI/^@*/^__ /\ 6KRNBCF8?V-@OY/Q9ZI_PN:3_H"C_O\ _P#UJ/\ AJ?\+G?_ * H_P# C_ZU'_"YY/\ H"C_ ,"/_K5Y711S M,/[&P7\GXL]4_P"%SR?] 4?]_P#_ .M2?\+GD_Z H_[_ /\ ]:O+**.9A_8V M"_D_%GJG_"YY/^@*/^__ /\ 6H_X7/)_T!1_W_\ _K5Y711S,/[&P7\GXL]4 M_P"%SR?] 4?]_P#_ .M1_P +GD_Z H_[_P#_ -:O*Z*.9A_8V"_D_%GJG_"Y MI/\ H"C_ +__ /UJ3_A<\G_0%'_?_P#^M7EE%',P_L;!?R?BSU3_ (7._P#T M!1_X$?\ UJ/^%SR?] 4?]_\ _P"M7E=%',P_L;!?R?BSU/\ X7-)_P! 4?\ M?_\ ^M2_\+FD_P"@*/\ O_\ _6KRNBCF8?V-@OY/Q9ZI_P +F?\ Z H_\"/_ M *U'_"YI/^@+_P"1_P#ZU>5T43_ * H M_P"__P#]:O+**.9A_8V"_D_%GJ?_ N>3_H"C_O_ /\ UJ7_ (7-)_T!1_W_ M /\ ZU>5T4J?\ "YY/^@*/^_\ _P#6H_X7-)_T!1_W_P#_ *U>5T4< MS#^QL%_)^+/5/^%SR?\ 0%'_ '__ /K4G_"YY/\ H"C_ ,"/_K5Y911S,/[& MP7\GXL]4_P"%S2?] 4?]_P#_ .M2?\+GD_Z H_[_ /\ ]:O+*0TU711NFD6,'S^F2!Z>]>2UT7@2U M^V>-M+C(X64R'VV@M_2CF9CB,JP5.E*?)LN[/HL=*6CM16Q\0%%%% !1110 M4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% "5 ME:IX>TG6I(WU&QAN6C!"%QG;GKC\JU:*&5"%_^@+:_]\TG_"!>%_\ H"VO_?-='119!]:K_P [^]G.?\('X7_Z EK_ -\4 MO_"!>%_^@+:_]\UT5%%D'UJO_._O9SG_ @?A?\ Z EK_P!\4O\ P@7A?_H" MVO\ WS714460?6J_\[^]G.?\('X7_P"@):_]\4?\('X7_P"@):_]\5T=%%D/ MZW7_ )W][.=_X0+PO_T!;7_OFC_A O"__0%M?^^:Z*BBR%]:K_SO[V<[_P ( M%X7_ .@+:_\ ?-)_P@?A?_H"6O\ WQ71T460?6J_\[^]G._\('X7_P"@+:_] M\4G_ @?A?\ Z EK_P!\5T=%%D/ZW7_G?WLYW_A O"__ $!;7_OFC_A O"__ M $!;7_OFNBHHLA?6J_\ ._O9SO\ P@7A?_H"VO\ WS2?\('X7_Z EK_WQ71T M460?6J_\[^]G._\ "!>%_P#H"VO_ 'S1_P ('X7_ .@+:_\ ?%=%119!]:K_ M ,[^]G._\(%X7_Z MK_WS1_P@7A?_H"VO_?-=%119!]:K_SO[V<[_P ('X7_ M .@+:_\ ?%'_ @7A?\ Z MK_P!\UT5%%D'UJO\ SO[V<[_P@?A?_H"VO_?% M)_P@?A?_ * EK_WQ71T460_K=?\ G?WLYS_A _"__0$M?^^*7_A _"__ $!; M7_OBNBHHL@^MU_YW][.=_P"$#\+_ /0%M?\ OBC_ (0+PO\ ] 6U_P"^:Z*B MBR%]:K_SO[V%_P#H"VO_ 'S714460?6J_P#. M_O9SO_"!>%_^@+:_]\T?\(%X7_Z MK_WS714460?6J_\[^]G._\ "!^%_P#H M"VO_ 'Q1_P ('X7_ .@+:_\ ?%=%119#^MU_YW][.=_X0/PO_P! 6U_[XH_X M0+PO_P! 6U_[YKHJ*+(7UJO_ #O[V<[_ ,(%X7_Z MK_ -\T?\(%X7_Z MK_ M -\UT5%%D'UJO_._O9SO_"!>%_\ H"VO_?-)_P (%X7_ .@+:_\ ?-='119! M]:K_ ,[^]G._\(%X7_Z MK_WS2?\('X7_P"@):_]\5T=%%D'UJO_ #O[V<[_ M ,(%X7_Z MK_ -\TG_"!^%_^@):_]\5T=%%D'UJO_._O9SO_ @7A?\ Z MK M_P!\T?\ "!^%_P#H"VO_ 'Q714460?6J_P#._O9SO_"!>%_^@+:_]\TG_"!> M%_\ H"VO_?-='119!]:K_P [^]G._P#"!>%_^@+:_P#?-'_"!>%_^@+:_P#? M-=%119!]:K_SO[V%_P#H"VO_ 'S714460?6J M_P#._O9SG_"!^%_^@+:_]\59T_PKH>EW7VFQTRW@G ($B+@X-;5%%D*6)K25 MG-M>HM%%%,Q"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** " MBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ** M** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHH MH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ M HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** " MBBB@ HHHH **** "BBB@ HKF/'?BZ#P7X9FU.1!+.KOQSI-_/?V<-I=VESY+11D\#:""0>0NK S,0O )X(R3T]* .MHHHH **** "B MO/+?QWJ]S\79O"*Z9"EA%&93*A<6L$.EZ+*T:3H3N?:6W$]NBYX]: ._HKB_AIX MOO\ QMX9DUB^M(+8&X:*)(23E5 Y.?>YP3]"*ZF@ HHHH ** M** "BN2T?Q!KNH>.M7TNYT8VVCV:?N+QU8&=\J, G@C[W3T%=;0 4444 %%% M% !1110 4444 %%.@'3U-=;0 M 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% ! M114%-2UD1K(UI"75'. S< _4FN6E\;^(F^%VG>)+/0EN M]6O=I6TA1V159CAN#G&T#OU- 'HE%5K-YWLK>2Y54N'C4R*O0,0,@9]ZLT % M%P\/\ B31M"GM;J>[U63;$80I5!N RV2#CGL#T-2>-->N=!T6(Z?&D MFHWUS'9V8DSM$CG 9L=@,D_2@#I:*\(N]4U*UO;E)=;U1YX-5&G-=+K065I" M5&];3R]A3+#YI>#-9OM6TNZAU18_[1TZ\DL;EXAA)'3!#@=@RLIQ MVR10!TM%%% !1110 4444 %%%% !1110 4444 %(2%!)( Y)I:\N^,GBZ?2 M](@\-:26?6M9/E(J?>2,G!/' M#SUR1GV 'K5GX<-_9/QC\$='P3%81F\D [$$L/U1?SH S_%&@_$.Q\* MW?BW4?&LMK?6\8G;3K92L48.!L!!P2,XZ$$CJ>M:VK?$W5K'X>>&I;>".3Q- MKT2K N!M!X!D(Z)(I?LNJR%;4/%VE#@,P],J" M?:L/Q1X-^&?A?17U"?5;Z[8X$5M;ZBK/+GT'ICJ3QBJ?C#2+.#PIX'\(Z1:W M-K'J]^+I[:Y<-*N[ &X@ ?QGZ8]J -WPWI'Q"\4Z=I.M:QXE?2]+B$H)X?\ AIK4T0"".S,$0'&"P$:X^FX?E7D'B'0KBP_9GT@11MS.EY<8 M]'+8/TP5H Z'1?#_ ,0O'MBGB#4O%L^AP76);2SLXS\JG[I(!&!C!&220@KI[/QKX7B\* M0:JFJV<=@ENK!?-4,N%'R;:U+Y.Y5.H9,[D9"JH.<$^_'<\5T7P!TZ.T\ /=C;YE]=22E1_"! MA0/T/YT 2^++6;X>Z+KWC..YEU37;HB&.:X4;+:-G^554=%7/<\D#-T>$;[5=2\*Z?=ZW9M9ZF\9%Q"R[2&#$9QV!P"/8U@?%CQ M9?\ A#P3)?Z8@^U2S+ LK+N$6[)+$=.@P,]R*Z;PW?7&I^&-*O[N,1W-S:13 M2H!@*S*"1^9KF?&?B_0=/URP\*^(K$26.K1_-/,0(5Y( ;/N!SQC(- '$?\ M"-^.8_#:>)M ^(%SK5YL28VB+OCE]5'S$'&3P0,X[5H_$SQGX@T[X<:#/"MQ MIFO:C,BR1)PZ$*=R@$=R5_ UR_C70M,^&B0^(/!/B9K>=IU4Z:+@2K*#G. # MDC'7.>O!!Q6]XGN)/%'Q@\":;(FS[/ NH7$1&0C8\S!'_ .?44 5O$VA_$* MS\(W7BO4O&<]G=VL8E&G6H(C0<#:6!&6P><@\YY.@ Y.U\>]0:W^'RZ?$3YVH7<<*J/X@/F(_, M"NMO&C\'_#B3#!5TS3=JE1QN6/ _,@?G0!P_PP\7>([KPAXC-_YFLWFD3-'; M,O+W! /RY')Y P3S@^U5+'PI\0?$EC_:^O\ C:YT&XE)>.RB3:(ASC< PP?; MDXZG)KD;;4M5\)_!#1WT^[-C+KVJ2//> * -WX:^-M6NO!_B:77+H7W]B-( M$O!_RV558GGOTR#UP17+^&Y6\/\ [.>O:L[E;G59)%!/\6\B/C\-QJK9%/#W M[,UY*N/M&L7.P[6S]Y@,?]\(>/>M/X@63V7PR\"^#K%=/N1OM4N?MET@&?D5 ME'(]P6_*@ \-?#[QYJ7A73Y)O%TVAK%;H+.PM8B B@?*9"&'S'.3U//// VO MAWXYU6?0O$MEXE MS>T6/>GE3*S/QP% .23Z5XE8-J2?"GX@>,9T>(Z].B1*>IC,A4GZ8D(S[&@# MTWX,ZEK&L^"GU76;Z:ZENKJ0Q>:<[$&!@>V0:IPZ_JFJ?'R?1H+^=-*TZRWS MVX(V/(0.O_?8/X5<\'>(_#7AGX5Z3-<:O9K!!9JSXD!8N>2H4-QGF1HZ@UZFGG['9W_ #F7?E0,GD@<$$\X8"@#;\%^+]:D^&'BSQ7J M.HS3,DLHLA(01&%4;0O'=F _ 51\&:5\1O'7A6WN;[Q;<:78,&\F1$W3W ). M68Y!"CH.>0.G.31\11MH/[.&A:2F/M&JRQ# X/SL93_( _7%>V:;;P^'O"5K M V(XK"S4-GL%3G^1H \Q^'7B_5-)/C&Q\3:J^HVOA\[A=-RS %@0#U.=HP"3 M@G&:JZ/!XV^)L;Z]/XHD\.:5(Q^Q6EKRS*"0&.".X/))R0< #%@!+'Z UK^%/ ?PYUKPE9:G+KMQ#((%^U*VH+' MY4@ W @]!G)'MB@9T?@+Q)X@TWQKJG@KQ'J U62W@^TVEVH&Z11@X)ZG((ZY M(((R17-^&;CQ+\5+O4+P^.I-$>"X*PZ;:K\R*.C$!E)';/))!Z4OA"Y\(>'U MU[QAH.EZS=0Z0/(,\MP&6=68 E00" >>@(]:U-1\+_ _\<:2OBG3M5BT* M_EC,[S07*H8WP2?,7(Y!/.,$XZ\T"-;PUKOC3P_X>\41>)[26\DT>)Y;*]9" M!=@!N,]3T!!QG!.3P*Y?PMIOB[X@Z(WB"'XC36]^S.5L;=?DA(Z*P##&>.QX M(ZU8\(?%2]TKX;S:EXBAGU:"#4_L"7*XRZ%-VYB1R!C'J<@4WQ9X+\%PZ3<> M+/"_B*/1;Q(C<1FVN@8Y&QD*%!R"2, #C)Z'I0!Z'\.-2\2W_AMD\5V4MMJ5 MO*8M\B;?.48PV.GL2.N,UL^+-4_L3PCJVI;RC6]K(Z,.S;2%_7%8_P ,-=U+ MQ'X"T_4M57_2G#*9-N/-"D@-^..W?-8?QVU-K'X;3VR-B2^GC@"]V&=QQ_WS M^M '.'Q7K^E?L]#7;O59Y-6OI<03LWSH&DVC'_ 5)_&I]-\+?$7Q1X9M]1U3 MQC<:.?LZM!;1(=S #(>5@0=Q/)'.,]L8JI\1M.$>G?#SP-&H_>2Q"55]$55) M(]]S'W(->I^,]3&A>!M8OD(!@LW\O)_BVX7]2* /-?"/Q!U^+X-:[K5Z_P!O MU#2[A[>&9QDL,)AF/< L3GT'-4=$T+QGXJ\+KXFL/B-<2ZD\32K91#Y%8?\ M+,@, #GC[N >W>I_"7B#3?A[\*O#L>LZ?)/;:[-(9WXV*K$8+@]05QQW -4_ M&W@_PQX8TNX\4^#_ !*-*O(@)(X+>[#)/DC"J <]^!R..10!L>*/&OBG3O@Q M#?:A%-I?B*>Y6U)V;'."27 QQD#MZFO4]+\ZQ\.6?]HSL]Q!:H;F:0\E@HW, M?QR:\.\8Z_+XCM_AD==V6\5W*MS>.PV(<,JDG/ !&3Z#=Z5WGQ1\?Z1H7@Z^ MMK?4+>?4;V%H((89 [#<,%CC. !GZF@# \$>+];G^'7B_P 5ZE?S3*DLOV)7 M(Q%M7("^@RP'X5C^$;/XE_$#PQ;3-XDDTO3U+ 7+$F:[)8Y/&#M'W1R!QT/) MJ'78SX>_9KT?3E0KGZM+/X(^$4CZ<%^T:;IRK$2N0& M"@;B.^#S0!R TGX@^,M3O%NM:N_#&C69$%NH0B6XQQO)R"_$:1'/*D9SD8P0,9/0=*@^$9T>SU?QKXGTZ+RM/LK=A:QNY+>4 6 M))//(12<]S0!=L=:\=^,_B+XFTW0=9^Q:7#-Y+7#KO6W53M_=C^\Q4GJ._(J MQ!_PE?@3XIZ!H]SXIN=;LM6+>9'/P5'()P2<8.""",X(Q6W\ [!HO <^I3 F M?4;R25F/\0& #^>:IK_Q4'[2CG!:'0[ #(/ 0!56^TOQ]\.]5TR_M=>O\ Q-IT]P(K MNVDA9F4'DL!EB!@'D$8( .^+XF8(9%!;.,]< M$YZ]"*[:;XEZ<_CJQ\*Z5#_:D\V3//;R@I;@9)R<') &2 ?0=: .<\3^)_$/ MBCQU+X,\)ZA'ID-FF_4-1(^9#Q\J^XR!@8).>0 :Q==D\7?"F73]9/BR77]) MDN!#=V]R.1NR>,DGD X((P0."#6!X<\+^'=:^('BO3?%E_/9:@MXTD"BX\H2 M*68GD\$@%2!Z'(SS5_5/"'PY@\5Z;X:M'U;5KV\D ?[->ADMQ_>8X/09) Y M'O0!]!HZR(KHP9&&5(Z$>M>4?%+Q5J]MXJT3POI^L1Z'!?J7GU)\949( !/3 MIZC)(&1W]7CC6&)(D&$10JCT XKS'4]:\'>//$6I^$/$=BMO<::Y$4US,L;. M1@X[@YQQ0!E_V1\0/!.M:5/#(MJ/-0X\L,P),C<'A5*GZCOG%9FBF7P#\ M5='\.>'_ !"^K:/J'$UH\@D^S@D\Y' (QGC'&&_'?@;19O%%OXZNM1DM=LES;7$9".N M0. 6((&>F!QT-;/B;XI72>$/#TFA6ZG7M?1?L\;#*Q$X#,<\'#' SQW/2H?C M!XRLI_#S>$]&FCO]8U5TA$5NP,O!.D>(Y MY;?1TTU;9[B-]H60;BQ#=AN89/HH%< M[XK\&_#/PKHQOY]4O[MFP(K:VU!6>7/H.>!G)/3\ZI>+M)T[PKI_P[O(K&ZM M='CO#I8O&WB6V^"NM:EKL,UGK5D6M4F>,QM(6*JK@8P2-W4<$C- M=MX@^('AWP]H$FK2ZE;7"[-T,,,RL\Y(X"@'OQSVZUYK\4O$5QXJ^'WAB 6$ MME+KE^K+;NVYO+7(!X ZEE/3TH W)M5\<6_PM\/KH\%SJ&NZDJF:\D4-]G5N M=QR,=" "> 37/\ BGP[XP\'>')_$+?$BYGO;<*SV[\)(20-JY8YZ\9'(]*E M\4W%QJWQ0MO!%QXAFT+0[.R0KY4@B:=@HP W R,*>,FN4^)GAOP7HEO9 M:7HE[+J&N7)+O6/@GH3S1;+_6W@5D M48!.-Q('H2 1[&M/Q;J&I:/XC\ ^#M$U"6T5PHN!&<%HEV@ ^Q"O6?XRM8;W MXE_#[PI;'-M81+.<^Z1A] M1[4 5_$&O:YXK^*5YX0M_$O_ C=C9QX5D&)+EL#(!R,Y!) ! P.YK9\+VGC MSPSXY71-1OKK7-!N8&9=1EC/^CL%)&22<*HA_ /QBLY[K4H1IFJV MSF$EIUCN% Z$]F&2<9!P014'PJU34;#Q[K?A%=<.M:+90&6&Z9M^Q@R@*&R> MS$$ D97B@#EQX8\2:[\99=(_X3.>2^TJV,JZD;;F'.,HJ[O]OKGUKV+7_"^H M:AX1L+2&_%QK.F20W,%U<# FGCP26 R0&Y! )QGOBN#^$FHV6H>.?&.M7-[; MK<7=Z(+=)) '9=S8P#R<@*./2O:Z /$FLI8M0?4XO#FM1>*!JKW\>--#IM95 M5H3+NVM&<'#Y!&00,C!])\&Z-?:3I=U+JC1G4M1O)+ZZ2,Y2-WP BGN%55&> MY!-=)10 4444 %%%% !1110 4444 %%%% !1110 5@/X/T*7Q2OB26Q$FK( M$G=V.W"[1@9P.,]!W)ZFM^B@ K#U/PEHNKZY8ZS>V8DO[$@V\V]@4PMRB@#&T#PQI/AB"XATBU%NEQ*9I1O+;F(QG))I(_"^D1>)Y?$26O\ Q-)8 MO*:5XXQG'8=JVJ* ,;6O#&D>(+FQN-3M?/EL9?.MR7(","#G //0=:?KW MAS2?$^GFQUBRCNH,Y ;JI]5(Y!^E:U% '!Z-\'_!6B7ZWEOI9EFC(9#<2M(% M(Z8!./S!KHK_ ,+Z/JFO6.MWEH);^Q&+>4N1LYST!P>O>MJB@#+U[0--\2Z6 MVFZK;^?:.P9H]Q7)!R.00:G_ +,LCI*Z4UM&]B(1 (&&5V 8"D'J,5=HH \[ M_P"%(^!/M_VK^RGQNW>3Y[>7],9SCVS76W_AO1]3T'^Q+K3X'TT*$6W"X50. MFW&,$=B*UZ* . TSX-^"-*N&GCTHS,00!<2M(%SUP#QGWK>\*^#=%\%VD]KH MT#Q1SR>8Y=RQ)Q@#)[ =JZ&B@#)U[P[I/B;3FL=7LH[J#.0'&"I]01R#[BN4 MTWX+^!]-O5NDTHS.I#*EQ,TB C_9/!_'(KT&B@! H & !6+XB\+:+XLL M5M-:L4N8T)9"20T9/!*D+R3.7)^7 & ,XZ"MFB@#&UOPSI'B&:QFU2U\]K& M7SK?+$!6X.< X/0=:M:MI-GKFE3Z9J$7FVEPNV6/<1N .>HY[5?HH P;KPAH M5[X:B\/7&GQR:7$BI'"<_(%Z$'.01ZYS7/:;\&_!&EO(Z:3Y[2(4_P!(E9]H M(P< G@X[]:[^B@#B;;X5>$K;0AHW]GO)9"Y^U[))F.9=NT$D$=N,5MZCX5T? M5M7T_5+VS$EWIQS:OO($?(/0'!Y ZBMNB@ K"O\ PCH>J:TNKW^GQW%XL!M@ MTA)7RSG(*DX[GG&>:W:* //(_@IX$CU#[6-(9OFR(6F8QCVVYZ?4UVEWI&GW MVDOI5Q9PO8/'Y36^W";.F !T [8QTXJ_10!P6E_!SP3I-^+R'2?-D4Y1;B5I M%4^RDX/XYKI-#\,:/X=77P2\"W M5Z;DZ7)%DY,<,[*GY9X_"NAG\#>'+CPV/#QTR--*#!_L\;%06'()(.2<^I/0 M5TE% &#J?@_0]8338[ZR62/36#6J;B!&1@#H><8'6M2_LH-1T^XL;E"]O<1M M%(H)&588(R/8U:HH R]'T#3-!T=-)TVU2&Q3=B+)8?,N<]ZY"[^"G@6\ MOC=MI3Q$G)CAG94)^@/'X8KT.B@#-LM"TO3M(_LJST^WBT_:4-NJ#:0>N1WS MW)ZUQC44 9'_",Z)_8!T$:7;#2BFW[,$^ M3U_//.>N>&TMX[>WB2*& M-0J1H,*H'0 #H*S-=\,:1XF6T&JV@N!:2B:$%B K>IP1G\:V:* ,6[\+Z/?^ M(+/7+FS\S4+)=MO*6(V#GH,X[GM5G6]$L/$6E2Z9J<'G6DN"\>XKG!!'((/4 M5HT4 8MWX6T2^\/1Z#=:=%+ID:*D<#9PH7@8/4$>N"Y&EO,0 MAT4 <]XD\&Z%XLT^*QU>Q66*'F$H2C1<8^4C&..W2L2T^ M#_@BTTZ:R71Q(LQ&^265FD(!R &SD#Z8S7>44 8.I>#]#U>VTVVO;$20Z:RM M:Q[B%C*@ < \X YK8N+>&[MI+>XB62&52CHXR&4\$$?2IJ* //8O@KX%AU$ M7BZ2Q(;<(7F8Q@^FTGD?6K]M\+O"5I=ZGIYZDU5TWPOI&DZS?ZO96GEWU^< MW,I8DOSGH3@<^E;-% '(>)_AMX6\770N]4T_-T!@SPN8W8#H"1U_&KOAGP1X M?\(1.NC:>D$CC#RDEI&^K'G'L.*Z*B@#E/$_P[\,>+YEGU;3@]R%"B>-BCD# MH"1U'UI_ACP#X;\'EWT?3ECG<8:>1B\A'ID]!]*ZBB@ KDO$_P ./"_BZX%S MJNG![H*%\^)RCD#H"1U_&NMHH X6U\&^%OAWHFI:MI>GK#/!:R.;F1B\@ 7. M 3TY Z8KB_AC\/=#\4_#.*XUZR$\UY=S7"R@E9$R0O##G!V9P<]:]NHH Y'P MQ\./"WA*?:?\%_ VG7PNTTIIG5MRI/*SH#_NG@_CFN MFU+PMH^KZIIVHWMF);K3F#VC;B!&00<@ XZ@?E6W10!RWBGX?>&_&31R:Q8^ M9/&-JS1N4?'H2.H^M93?!OP0=(&F_P!DD1[Q)YHE;S2>GWLYQ[=*[ZB@#GK+ MP9H.GZQ;:K;V(6]M;5;2&4N3LB5=H4#..G'2I],\+Z1H^KZAJME:>7?:@VZY MEW$ESDGN<#D]JVJ* .$UOX0^#->OY+VZTQH[B1BTC6\I0.3U) XS]*WO#GA+ M1/"EF]MHNGQVRO@R,,EG(Z%F/)_IS6[10!R%M\-/"MEXG7Q#:Z8(M060R@I( MP0,002%SC)R377T44 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 M 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% ! M1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %% M%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 444 H4 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 ?_V0$! end