XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity Transactions (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Jul. 02, 2014
Jan. 25, 2017
Feb. 29, 2016
Feb. 01, 2016
Jul. 17, 2014
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Feb. 08, 2017
Jan. 23, 2016
Jul. 21, 2015
Feb. 01, 2015
Sep. 30, 2014
Class of Stock [Line Items]                          
Common stock, par value (in dollars per share)           $ 0.001 $ 0.001   $ 1.23        
Number Of Common Stock To Be Issued Upon Conversion Of Warrants               68,592          
Fair Value Of Common Stock Warrant Issued During Period For Consulting Services               $ 59,675          
Common Stock Issued During Period Settlement Of Accounts Payable Shares           71,430              
Common Stock Issued During Period Settlement Of Accounts Payable Value           $ 82,145              
Fair Value Measurements, Significant Assumptions           a. The common stock price was in the range $1.07 to $1.74; b. The calculated weighted average number of shares of common stock in the period; c. A 26.63% premium over the common shares for the voting preferences; d. The calculated weighted average number of total voting shares and the monthly shares representing voting rights of 10.25% to 12.26% of the total; e. The conversion value was based on an assumption for calculation purposes only, for the period ended September 30, 2016 of a Change of Control in 4 years from March 1, 2013 and a remaining restricted term of 1.92 to 1.67 years. For the period from October 1, 2016 to June 30, 2017, the conversion value was based on an assumption for calculation purposes only of a Change of Control in 4 years and a remaining restricted term of 4 to 3.34 years; f. 21.76% to 38.87% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 63.58% to 85.39% volatility, 0.37% to 1.50% risk free rate) applied to the converted common. a. The common stock price was in the range $1.82 to $1.20; b. The calculated weighted average number of shares of common stock in the period; c. A 5.36% premium over the common shares for the voting preferences; d. The calculated weighted average number of total voting shares and the monthly shares representing voting rights of 4.896% to 5.046% of the total; e. The conversion value is based on an assumption for calculation purposes only of a Change of Control in 4 years from March 1, 2013 and a remaining restricted term of 1.92 to 1.67 years; f. 30.86% to 31.42% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 63.52% to 69.38% volatility, 0.22% to 0.26% risk free rate) applied to the converted common. a. The common stock price was in the range $2.29 to $1.55; b. The calculated weighted average number of shares of common stock in the period; c. A 5.36% premium over the common shares for the voting preferences; d. The calculated weighted average number of total voting shares and the monthly shares representing voting rights of 4.896% to 5.046% of the total; e. The conversion value is based on an assumption for calculation purposes only of a Change of Control in 4 years from March 1, 2013 and a remaining restricted term of 1.92 to 1.67 years; f. 30.86% to 31.42% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 63.52% to 69.38% volatility, 0. 22% to 0.26% risk free rate) applied to the converted common.          
Class of Warrant or Right, Exercise Price of Warrants or Rights         $ 3.50                
Interest Payable, Current           $ 166,667 $ 166,667   $ 27,178        
Common Stock, Shares Authorized         3,071,986 150,000,000 150,000,000            
Warrants Issued To Purchase Of Common Stock         1,926,656                
Aggregate Purchase Price Of Warrants         $ 6,743,297                
Conversion of Stock, Description           the converted value to common at a ratio of 1:3.5              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized             313,155            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares           75,000              
Share-based Compensation, Total             $ 158,000            
Stock Issued During Period, Shares, Share-based Compensation, Gross             507,649 200,508          
Restricted common stock authorized for interest payable             313,785            
Adjustments to Additional Paid in Capital, Warrant Issued For Debenture Interest     $ 56,115       $ 56,115            
Employee Stock Option [Member]                          
Class of Stock [Line Items]                          
Shares issued to a Director for services rendered (in shares)             200,508            
Stock Issued During Period, Value, Issued For Services             $ 852,760            
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized             72,725            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period             428,573            
Minimum [Member]                          
Class of Stock [Line Items]                          
Stock Issued During Period Price Per Share               $ 2.00          
Class of Warrant or Right, Exercise Price of Warrants or Rights                         $ 5.25
Maximum [Member]                          
Class of Stock [Line Items]                          
Stock Issued During Period Price Per Share               $ 5.02          
Class of Warrant or Right, Exercise Price of Warrants or Rights                         $ 6.05
Warrant [Member]                          
Class of Stock [Line Items]                          
Number Of Common Stock To Be Issued Upon Conversion Of Warrants           57,160 68,592            
Allocated Share-based Compensation Expense           $ 37,948   $ 42,886          
Warrant [Member] | Minimum [Member]                          
Class of Stock [Line Items]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 1.40 $ 1.44            
Warrant [Member] | Maximum [Member]                          
Class of Stock [Line Items]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 2.04 $ 2.18            
Preferred Series A shares [Member]                          
Class of Stock [Line Items]                          
Common Stock Issued During Period Settlement Of Accounts Payable Shares               71,430          
Common Stock Issued During Period Settlement Of Accounts Payable Value               $ 125,003          
Director [Member]                          
Class of Stock [Line Items]                          
Common Stock Issued During Period Settlement Of Accounts Payable Shares               16,408          
Common Stock Issued During Period Settlement Of Accounts Payable Value               $ 45,000          
Share-based Compensation, Total           $ 45,000 $ 45,000            
Stock Issued During Period, Shares, Share-based Compensation, Gross           33,933 29,852            
Consulting Services [Member]                          
Class of Stock [Line Items]                          
Common Stock Issued During Period Settlement Of Accounts Payable Shares               35,154          
Common Stock Issued During Period Settlement Of Accounts Payable Value               $ 109,360          
Share-based Compensation, Total           $ 201,313              
Stock Issued During Period, Shares, Share-based Compensation, Gross           164,465 106,554            
President [Member]                          
Class of Stock [Line Items]                          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized   200,000                 225,000    
Share-based Compensation, Total   $ 512,984       $ 297,267 $ 309,344            
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options           267,143 $ 564,410            
President [Member] | Share-based Compensation Award, Tranche One [Member]                          
Class of Stock [Line Items]                          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares             75,000            
Share-based Compensation, Total           297,267              
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options           $ 267,143              
Chief Executive Officer [Member]                          
Class of Stock [Line Items]                          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized             225,000            
Share-based Compensation, Total             $ 309,344            
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options             $ 564,410            
Chief Executive Officer [Member] | Share-based Compensation Award, Tranche One [Member]                          
Class of Stock [Line Items]                          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares           75,000 75,000            
Series A Convertible Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Common Stock Issued During Period Settlement Of Accounts Payable Shares               2,858          
Common Stock Issued During Period Settlement Of Accounts Payable Value               $ 24,474          
Preferred Stock, Shares Authorized           8,500,000 8,500,000            
Share-based Compensation, Total           $ 164,592 $ 263,698            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross           57,650 57,649            
Series A Convertible Preferred Stock [Member] | Long-Term Debentures Payable [Member]                          
Class of Stock [Line Items]                          
Stock Issued During Period, Value, Issued For Services $ 1,152,297                        
Debt Conversion, Converted Instrument, Shares Issued 187,000                        
Series B Convertible Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized                 4,335,386        
Series B Convertible Preferred Stock [Member] | Restricted Stock [Member]                          
Class of Stock [Line Items]                          
Restricted common stock authorized for interest payable             101,558            
Series B Debentures [Member]                          
Class of Stock [Line Items]                          
Common stock, par value (in dollars per share)                       $ 0.001  
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 3.50                  
Interest Payable, Current               $ 1,502,870          
Board Of Directors Authorized Number Of Shares                       571,429  
Debt Conversion, Converted Instrument, Warrants or Options Issued     571,433                    
Warrant Expiration Term       3 years                  
Restricted Common Stock Value Debt Instrument                 $ 5,000,000        
Series B Convertible Debentures [Member]                          
Class of Stock [Line Items]                          
Restricted common stock authorized for interest payable             160,000            
Restricted Common Stock Shares Number Of Shares Authorized For Issuance           107,178              
Series B Convertible Debentures [Member] | Director [Member]                          
Class of Stock [Line Items]                          
Restricted Common Stock Shares Number Of Shares Authorized For Issuance           97,999              
Series C Convertible Debentures [Member]                          
Class of Stock [Line Items]                          
Restricted common stock authorized for interest payable           423,862              
Debt Instrument, Periodic Payment, Interest           $ 125,000 $ 125,000            
Series C Convertible Debentures [Member] | Restricted Stock [Member]                          
Class of Stock [Line Items]                          
Interest Payable, Current           $ 375,000 $ 375,000            
Restricted common stock authorized for interest payable             313,785            
Series A Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Stock Issued During Period, Shares, Share-based Compensation, Gross           257,650              
Series A Preferred Stock [Member] | Minimum [Member]                          
Class of Stock [Line Items]                          
Preferred Stock, Shares Authorized                   4,000,000      
Series A Preferred Stock [Member] | Maximum [Member]                          
Class of Stock [Line Items]                          
Preferred Stock, Shares Authorized                   8,500,000