XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement (Tables)
12 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
At June 30, 2017 and 2016, the estimated fair values of the liabilities measured on a recurring basis are as follows:
 
 
 
Fair Value Measurements at
 
 
 
June 30, 2017:
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series B debentures
 
$
-
 
 
-
 
$
-
 
Derivative liability – Series C debentures
 
 
-
 
 
-
 
 
32,213
 
Derivative liability – Warrants
 
 
-
 
 
-
 
 
2,015,354
 
Total derivatives
 
$
-
 
$
-
 
$
2,047,567
 
 
 
 
Fair Value Measurements at
 
 
 
June 30, 2016:
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series B debentures
 
$
-
 
 
-
 
$
203,030
 
Derivative liability – Series C debentures
 
 
-
 
 
-
 
 
343,673
 
Derivative liability – Warrants
 
 
-
 
 
-
 
 
3,197,182
 
Total derivatives
 
$
-
 
$
-
 
$
3,743,885
 
Schedule Of Projected Annual Volatility [Table Text Block]
The projected annual volatility for the valuation dates are:
 
1 Year
 
 
 
9/12/13
 
87
%
1/24/14
 
93
%
6/30/14
 
92
%
6/30/15
 
62
%
6/30/16
 
83
%
6/30/17
 
60
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents the activity for liabilities measured at estimated fair value using unobservable inputs for the years ended June 30, 2015, 2016 and 2017:
 
 
 
 
Fair Value Measurement 
Using Significant
 
 
 
Unobservable Inputs
 
 
 
Derivative
liability –
Series B
 
Derivative 
liability –
Series C
 
Derivative
liability -
warrant
 
Balance at July 1, 2014
 
$
5,699,702
 
$
-
 
$
5,235,682
 
Additions during the year
 
 
-
 
 
1,879,428
 
 
-
 
Change in fair value
 
 
(5,332,938)
 
 
(1,403,139)
 
 
(1,792,928)
 
Transfer in and/or out of Level 3
 
 
-
 
 
-
 
 
-
 
Balance at July 1, 2015
 
$
366,764
 
$
476,289
 
$
3,442,754
 
Additions during the year
 
 
-
 
 
-
 
 
-
 
Change in fair value
 
 
(163,735)
 
 
(132,616)
 
 
(245,572)
 
Transfer in and/or out of Level 3
 
 
-
 
 
-
 
 
-
 
Balance at July 1, 2016
 
$
203,030
 
$
343,673
 
$
3,197,182
 
Additions during the year
 
 
-
 
 
-
 
 
-
 
Change in fair value
 
 
(203,030)
 
 
(311,460)
 
 
(1,181,828)
 
Transfer in and/or out of Level 3
 
 
-
 
 
-
 
 
-
 
Balance at June 30, 2017
 
$
-
 
$
32,213
 
$
2,015,354