XML 16 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 77 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,139,976) $ (1,097,491) $ (24,356,885)
Adjustments to reconcile net loss to net cash used in operating activities:      
Preferred shares issued for license 0 0 7,000
Preferred shares issued as compensation 0 0 1,220,330
Common shares and warrants issued for services 18,000 15,000 3,161,494
Warrants granted to scientific advisory board 56,400 45,000 910,441
Amortization of deferred compensation 0 0 121,424
Depreciation and amortization 54,913 51,115 694,281
Change in fair value of derivative liability (8,452) (11,860) (139,166)
Amortization of deferred financing expenses 0 0 51,175
Non cash interest on convertible debenture 0 0 73,930
Non cash interest expense on beneficial conversion feature of convertible debentures 0 0 713,079
Changes in operating assets and liabilities:      
Prepaid expenses 10,408 14,116 (313,886)
Other current assets 0 0 (8,001)
Deferred expenses 0 0 (2,175)
Accounts payable 18,255 56,933 442,164
Accounts payable - related parties 247,433 (534,906) 710,388
Accrued expenses 66,746 13,411 93,919
Net cash used in operating activities (676,273) (1,448,682) (16,620,488)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (23,352) (106,686) (1,440,717)
Purchase of trademark (5,733) (17,810) (429,488)
Net cash used in investing activities (29,085) (124,496) (1,870,205)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Series B convertible Preferred Stock 2,360,654 2,295,000 14,820,654
Proceeds from issuance of common stock in connection with the private placement of common stock, net of issuing cost 0 0 11,296,748
Proceeds from exercise of stock options 0 0 90,000
Proceeds from exercise of warrants 0 0 3,162,590
Stock subscription received 0 0 20
Net cash provided by financing activities 2,360,654 2,295,000 29,370,012
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,655,296 721,821 10,879,319
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 9,224,023 6,955,733  
CASH AND CASH EQUIVALENT, ENDING OF PERIOD 10,879,319 7,677,554 10,879,319
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:      
INTEREST PAID 0 0 0
INCOME TAX PAID $ 0 $ 0 $ 3,017