XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Statements of Cash Flows - USD ($)
6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,005,777) $ (5,154,302)
Adjustments to reconcile net loss to net cash used in operating activities:    
Preferred stock issued as compensation 23,216 28,413
Common stock issued as compensation and for services 223,350 84,000
Warrants granted to Scientific Advisory Board 258 383
Depreciation 261,768 387,362
Amortization 4,135 4,134
Changes in operating assets and liabilities:    
Prepaid expenses (33,839) 58,935
Other assets 713 8,817
Accounts payable (240,781) (124,413)
Accounts payable - related party 107,776 146,744
Accrued expenses 15,669 (225,881)
NET CASH USED IN OPERATING ACTIVITIES (3,643,512) (4,785,808)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (84,316) (46,764)
NET CASH USED IN INVESTING ACTIVITIES (84,316) (46,764)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from sale of common stock, net of issuance costs 1,909,121 3,992,846
Net proceeds from sale of common stock and common stock warrants, net of issuance costs 5,410,723  
NET CASH PROVIDED BY FINANCING ACTIVITIES 7,319,844 3,992,846
NET CHANGE IN CASH AND CASH EQUIVALENTS 3,592,016 (839,726)
Cash and cash equivalents at beginning of period 1,558,564 4,797,778
Cash and cash equivalents at end of period 5,150,580 3,958,052
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Cost related to sales of securities not paid $ 6,742 $ 28,838