XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statements of Cash Flows - USD ($)
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,488,659) $ (4,072,455)
Adjustments to reconcile net loss to net cash used in operating activities    
Preferred shares issued as compensation 100,792 108,648
Loss on issuance of preferred shares for accounts payable- related party 142,669 0
Common shares issued as compensation and for services 76,500 125,210
Warrants granted to Scientific Advisory Board 1,441 2,972
Stock-based compensation expense 0 11,920
Depreciation 345,674 343,135
Amortization of loan origination fees 1,638 0
Amortization 4,135 4,136
Change in fair value of derivative liability (274,449) (298,092)
Changes in operating assets and liabilities:    
Prepaid expenses 12,382 71,309
Other assets 7,820 2,850
Accounts payable 362,464 442
Accounts payable - related party 163,587 693,362
Accrued expenses (16,239) (114,000)
NET CASH USED IN OPERATING ACTIVITIES (2,560,245) (3,120,563)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (4,139) (57,536)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from note payable to related party 1,100,000 0
Deferred issuance costs (383,175) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 716,825 0
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,847,559) (3,178,099)
Cash and cash equivalents at beginning of period 2,555,207 7,081,771
Cash and cash equivalents at end of period 707,648 3,903,672
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid 0 0
Non-cash Financing and Investing Activities:    
Series A preferred stock issued for accounts payable-related party 250,000 0
Series A preferred stock issued for loan origination fee $ 39,301 $ 0