Equity Transactions (Tables)

6 Months Ended

Dec. 31, 2019

Schedule of estimation of estimated the fair value of the warrants granted

Expected life (year)	4
Expected volatility	47.99-55.12	%
Expected annual rate of quarterly dividends	0.00	%
Risk-free rate(s)	2.51-2.93	%

Series A Preferred stock

Schedule of fair value of Series A Preferred Stock

Date	Shares	Value
7/31/2019	129		1,472
8/31/2019	129		1,345
9/30/2019	129		1,321
10/31/2019	129		628
11/30/2019	129		677
12/16/2019	10,000		39,301
12/17/2019	100,000		392,669
12/31/2019	129		829
	110,774	$	438,242