XML 116 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information, Condensed Supplemental Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Oct. 01, 2016
Jan. 02, 2016
Sep. 26, 2015
Dec. 27, 2014
Sep. 27, 2014
Current assets [Abstract]            
Cash and cash equivalents $ 306 $ 323 $ 323 $ 228 $ 228 $ 129
Accounts receivable, net 847 704        
Intercompany receivable 0 0        
Inventories 762 660        
Prepaid expenses and other current 89 105        
Total current assets 2,004 1,792        
Property, plant, and equipment, net 2,366 2,224        
Goodwill and intangible assets, net 4,061 3,606        
Investment in subsidiaries 0 0        
Other assets 45 31        
Total assets 8,476 7,653        
Current liabilities [Abstract]            
Accounts payable 638 539        
Accrued expenses and other current liabilities 463 449        
Intercompany payable 0 0        
Current portion of long-term debt 33 43        
Total current liabilities 1,134 1,031        
Long-term debt, less current portion 5,608 5,712        
Deferred income taxes 419 272        
Other long-term liabilities 300 417        
Total long-term liabilities 6,327 6,401        
Total liabilities 7,461 7,432        
Total equity (deficit) 1,015 221   (65)   (114)
Total liabilities and stockholders' equity 8,476 7,653        
Eliminations [Member]            
Current assets [Abstract]            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0 0        
Intercompany receivable (2,729) (3,161)        
Inventories 0 0        
Prepaid expenses and other current 0 0        
Total current assets (2,729) (3,161)        
Property, plant, and equipment, net 0 0        
Goodwill and intangible assets, net 0 0        
Investment in subsidiaries (7,337) (5,417)        
Other assets 0 0        
Total assets (10,066) (8,578)        
Current liabilities [Abstract]            
Accounts payable 0 0        
Accrued expenses and other current liabilities 0 0        
Intercompany payable (2,729) (3,161)        
Current portion of long-term debt 0 0        
Total current liabilities (2,729) (3,161)        
Long-term debt, less current portion 0 0        
Deferred income taxes 0 0        
Other long-term liabilities 0 0        
Total long-term liabilities 0 0        
Total liabilities (2,729) (3,161)        
Total equity (deficit) (7,337) (5,417)        
Total liabilities and stockholders' equity (10,066) (8,578)        
Parent [Member]            
Current assets [Abstract]            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0 0        
Intercompany receivable 512 364        
Inventories 0 0        
Prepaid expenses and other current 0 0        
Total current assets 512 364        
Property, plant, and equipment, net 0 0        
Goodwill and intangible assets, net 0 0        
Investment in subsidiaries 992 302        
Other assets 0 0        
Total assets 1,504 666        
Current liabilities [Abstract]            
Accounts payable 0 0        
Accrued expenses and other current liabilities 36 60        
Intercompany payable 0 0        
Current portion of long-term debt 0 0        
Total current liabilities 36 60        
Long-term debt, less current portion 0 0        
Deferred income taxes 419 272        
Other long-term liabilities 34 113        
Total long-term liabilities 453 385        
Total liabilities 489 445        
Total equity (deficit) 1,015 221        
Total liabilities and stockholders' equity 1,504 666        
Issuer [Member]            
Current assets [Abstract]            
Cash and cash equivalents 18 102 102 163 163 70
Accounts receivable, net 49 (2)        
Intercompany receivable 2,217 2,797        
Inventories 42 46        
Prepaid expenses and other current 7 15        
Total current assets 2,333 2,958        
Property, plant, and equipment, net 80 76        
Goodwill and intangible assets, net 79 85        
Investment in subsidiaries 5,240 4,010        
Other assets 16 6        
Total assets 7,748 7,135        
Current liabilities [Abstract]            
Accounts payable 43 (7)        
Accrued expenses and other current liabilities 168 172        
Intercompany payable 0 0        
Current portion of long-term debt 32 42        
Total current liabilities 243 207        
Long-term debt, less current portion 5,579 5,681        
Deferred income taxes 0 0        
Other long-term liabilities 128 141        
Total long-term liabilities 5,707 5,822        
Total liabilities 5,950 6,029        
Total equity (deficit) 1,798 1,106        
Total liabilities and stockholders' equity 7,748 7,135        
Guarantor Subsidiaries [Member]            
Current assets [Abstract]            
Cash and cash equivalents 12 5 5 0 0 15
Accounts receivable, net 503 423        
Intercompany receivable 0 0        
Inventories 567 477        
Prepaid expenses and other current 31 40        
Total current assets 1,113 945        
Property, plant, and equipment, net 1,564 1,434        
Goodwill and intangible assets, net 3,476 2,988        
Investment in subsidiaries 1,105 1,105        
Other assets 2 1        
Total assets 7,260 6,473        
Current liabilities [Abstract]            
Accounts payable 356 327        
Accrued expenses and other current liabilities 181 153        
Intercompany payable 2,667 2,992        
Current portion of long-term debt 0 0        
Total current liabilities 3,204 3,472        
Long-term debt, less current portion 29 29        
Deferred income taxes 0 0        
Other long-term liabilities 70 97        
Total long-term liabilities 99 126        
Total liabilities 3,303 3,598        
Total equity (deficit) 3,957 2,875        
Total liabilities and stockholders' equity 7,260 6,473        
Non-Guarantor Subsidiaries [Member]            
Current assets [Abstract]            
Cash and cash equivalents 276 216 $ 216 $ 65 $ 65 $ 44
Accounts receivable, net 295 283        
Intercompany receivable 0 0        
Inventories 153 137        
Prepaid expenses and other current 51 50        
Total current assets 775 686        
Property, plant, and equipment, net 722 714        
Goodwill and intangible assets, net 506 533        
Investment in subsidiaries 0 0        
Other assets 27 24        
Total assets 2,030 1,957        
Current liabilities [Abstract]            
Accounts payable 239 219        
Accrued expenses and other current liabilities 78 64        
Intercompany payable 62 169        
Current portion of long-term debt 1 1        
Total current liabilities 380 453        
Long-term debt, less current portion 0 2        
Deferred income taxes 0 0        
Other long-term liabilities 68 66        
Total long-term liabilities 68 68        
Total liabilities 448 521        
Total equity (deficit) 1,582 1,436        
Total liabilities and stockholders' equity $ 2,030 $ 1,957