XML 22 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Sep. 30, 2017
Oct. 01, 2016
Sep. 26, 2015
Consolidated Statements of Income [Abstract]                      
Net sales $ 1,881 $ 1,906 $ 1,806 $ 1,502 $ 1,618 $ 1,645 $ 1,614 $ 1,612 $ 7,095 $ 6,489 $ 4,881
Costs and expenses:                      
Cost of goods sold 1,514 1,518 1,453 1,206 1,317 1,296 1,269 1,320 5,691 5,202 4,012
Selling, general and administrative                 494 531 357
Amortization of intangibles                 154 143 91
Restructuring and impairment charges                 24 32 13
Operating income                 732 581 408
Debt extinguishment                 10 4 94
Other (income) expense, net                 4 (22) 1
Interest expense, net                 269 291 191
Income before income taxes                 449 308 122
Income tax expense                 109 72 36
Net income (loss) $ 110 $ 107 $ 72 $ 51 $ 77 $ 96 $ 59 $ 4 $ 340 $ 236 $ 86
Net income per share:                      
Basic (see footnote 14) (in dollars per share) $ 0.84 $ 0.82 $ 0.56 $ 0.42 $ 0.63 $ 0.79 $ 0.49 $ 0.03 $ 2.66 $ 1.95 $ 0.72
Diluted (see footnote 14) (in dollars per share) $ 0.81 $ 0.79 $ 0.54 $ 0.40 $ 0.61 $ 0.76 $ 0.47 $ 0.03 $ 2.56 $ 1.89 $ 0.70