XML 111 R95.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor And Non-Guarantor Financial Information (Condensed Supplemental Consolidated Balance Sheet) (Details) - USD ($)
$ in Millions
Oct. 01, 2016
Sep. 26, 2015
Sep. 27, 2014
Sep. 28, 2013
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents $ 323 $ 228 $ 129 $ 142
Accounts receivable, net 704 434    
Inventories 660 522    
Deferred income taxes   162    
Prepaid Expense and Other Assets, Current 105 37    
Total current assets 1,792 1,383    
Property, plant, and equipment, net 2,224 1,294    
Goodwill and intangible assets, net 3,606 2,345    
Other assets 31 6    
Total assets 7,653 5,028    
Accounts payable 539 330    
Accrued expenses and other current liabilities 449 338    
Current portion of long-term debt 43 37    
Total current liabilities 1,031 705    
Long-term debt, less current portion 5,712 3,648    
Deferred income taxes 272 387    
Other long-term liabilities 417 341    
Total long-term liabilities 6,401 4,376    
Total liabilities 7,432 5,081    
Redeemable non-controlling interest   12    
Other equity (deficit) 221 (65)    
Total equity (deficit) 221 (65)    
Total liabilities and stockholders' equity (deficit) 7,653 5,028    
Parent Company [Member]        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Intercompany receivable 364 329    
Deferred income taxes   162    
Total current assets 364 491    
Investment in subsidiaries 302 75    
Total assets 666 566    
Accrued expenses and other current liabilities 60 57    
Total current liabilities 60 57    
Deferred income taxes 272 387    
Other long-term liabilities 113 175    
Total long-term liabilities 385 562    
Total liabilities 445 619    
Redeemable non-controlling interest   12    
Other equity (deficit) 221 (65)    
Total equity (deficit) 221 (65)    
Total liabilities and stockholders' equity (deficit) 666 566    
Issuer [Member]        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents 102 163 70 116
Accounts receivable, net (2) 23    
Intercompany receivable 2,797 2,963    
Inventories 46 49    
Prepaid Expense and Other Assets, Current 15 22    
Total current assets 2,958 3,220    
Property, plant, and equipment, net 76 79    
Goodwill and intangible assets, net 85 93    
Investment in subsidiaries 4,010 1,456    
Other assets 6 4    
Total assets 7,135 4,852    
Accounts payable (7) 28    
Accrued expenses and other current liabilities 172 140    
Current portion of long-term debt 42 37    
Total current liabilities 207 205    
Long-term debt, less current portion 5,681 3,647    
Other long-term liabilities 141 122    
Total long-term liabilities 5,822 3,769    
Total liabilities 6,029 3,974    
Other equity (deficit) 1,106 878    
Total equity (deficit) 1,106 878    
Total liabilities and stockholders' equity (deficit) 7,135 4,852    
Guarantor Subsidiaries [Member]        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents 5   15  
Accounts receivable, net 423 337    
Inventories 477 425    
Prepaid Expense and Other Assets, Current 40 5    
Total current assets 945 767    
Property, plant, and equipment, net 1,434 1,111    
Goodwill and intangible assets, net 2,988 2,151    
Investment in subsidiaries 1,105      
Other assets 1 1    
Total assets 6,473 4,030    
Accounts payable 327 245    
Accrued expenses and other current liabilities 153 121    
Intercompany payable 2,992 3,375    
Total current liabilities 3,472 3,741    
Long-term debt, less current portion 29      
Other long-term liabilities 97 39    
Total long-term liabilities 126 39    
Total liabilities 3,598 3,780    
Other equity (deficit) 2,875 250    
Total equity (deficit) 2,875 250    
Total liabilities and stockholders' equity (deficit) 6,473 4,030    
Non-Guarantor Subsidiaries [Member]        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents 216 65 $ 44 $ 26
Accounts receivable, net 283 74    
Intercompany receivable   83    
Inventories 137 48    
Prepaid Expense and Other Assets, Current 50 10    
Total current assets 686 280    
Property, plant, and equipment, net 714 104    
Goodwill and intangible assets, net 533 101    
Other assets 24 1    
Total assets 1,957 486    
Accounts payable 219 57    
Accrued expenses and other current liabilities 64 20    
Intercompany payable 169      
Current portion of long-term debt 1      
Total current liabilities 453 77    
Long-term debt, less current portion 2 1    
Other long-term liabilities 66 5    
Total long-term liabilities 68 6    
Total liabilities 521 83    
Other equity (deficit) 1,436 403    
Total equity (deficit) 1,436 403    
Total liabilities and stockholders' equity (deficit) 1,957 486    
Eliminations [Member]        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Intercompany receivable (3,161) (3,375)    
Total current assets (3,161) (3,375)    
Investment in subsidiaries (5,417) (1,531)    
Total assets (8,578) (4,906)    
Intercompany payable (3,161) (3,375)    
Total current liabilities (3,161) (3,375)    
Total liabilities (3,161) (3,375)    
Other equity (deficit) (5,417) (1,531)    
Total equity (deficit) (5,417) (1,531)    
Total liabilities and stockholders' equity (deficit) $ (8,578) $ (4,906)