XML 74 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor And Non-Guarantor Financial Information (Condensed Supplemental Consolidated Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Jul. 02, 2016
Jun. 27, 2015
Condensed Consolidating Financial Information [Line Items]        
Net sales $ 1,645 $ 1,241 $ 4,871 $ 3,685
Cost of goods sold 1,296 1,003 3,885 3,037
Selling, general and administrative 129 92 421 266
Amortization of intangibles 35 22 106 70
Restructuring and impairment charges 6 3 29 11
Operating income (loss) 179 121 430 301
Debt extinguishment 4 94 4 94
Other expense (income), net (18) 2 (21) 2
Interest expense, net 73 47 222 152
Income (loss) before income taxes 120 (22) 225 53
Income tax expense (benefit) 24 (9) 66 15
Consolidated net income (loss) 96 (13) 159 38
Comprehensive net income (loss) 77 (9) 186 (6)
Parent Company [Member]        
Condensed Consolidating Financial Information [Line Items]        
Equity in net income of subsidiaries (120) 22 (225) (53)
Income (loss) before income taxes 120 (22) 225 53
Income tax expense (benefit) 24 (9) 66 15
Consolidated net income (loss) 96 (13) 159 38
Comprehensive net income (loss) 96 (13) 159 38
Issuer [Member]        
Condensed Consolidating Financial Information [Line Items]        
Net sales 150 155 442 464
Cost of goods sold 140 121 373 394
Selling, general and administrative 6 17 89 50
Amortization of intangibles 2 2 6 6
Operating income (loss) 2 15 (26) 14
Debt extinguishment 4 94 4 94
Other expense (income), net 4 (2) 15 (1)
Interest expense, net 9 6 27 19
Equity in net income of subsidiaries (119) (60) (258) (148)
Income (loss) before income taxes 104 (23) 186 50
Income tax expense (benefit) 4 (10) 23 12
Consolidated net income (loss) 100 (13) 163 38
Comprehensive net income (loss) 98 (11) 152 26
Guarantor Subsidiaries [Member]        
Condensed Consolidating Financial Information [Line Items]        
Net sales 1,081 961 3,143 2,871
Cost of goods sold 834 773 2,490 2,366
Selling, general and administrative 93 63 251 183
Amortization of intangibles 27 18 77 58
Restructuring and impairment charges 1 3 23 11
Operating income (loss) 126 104 302 253
Other expense (income), net (4) 3 (11) 2
Interest expense, net 63 37 158 119
Income (loss) before income taxes 67 64 155 132
Income tax expense (benefit) 1   2  
Consolidated net income (loss) 66 64 153 132
Comprehensive net income (loss) 65 64 152 132
Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Financial Information [Line Items]        
Net sales 414 125 1,286 350
Cost of goods sold 322 109 1,022 277
Selling, general and administrative 30 12 81 33
Amortization of intangibles 6 2 23 6
Restructuring and impairment charges 5   6  
Operating income (loss) 51 2 154 34
Other expense (income), net (18) 1 (25) 1
Interest expense, net 1 4 37 14
Income (loss) before income taxes 68 (3) 142 19
Income tax expense (benefit) 14 1 36 3
Consolidated net income (loss) 54 (4) 106 16
Comprehensive net income (loss) 38 (2) 145 (16)
Eliminations [Member]        
Condensed Consolidating Financial Information [Line Items]        
Equity in net income of subsidiaries 239 38 483 201
Income (loss) before income taxes (239) (38) (483) (201)
Income tax expense (benefit) (19) 9 (61) (15)
Consolidated net income (loss) (220) (47) (422) (186)
Comprehensive net income (loss) $ (220) $ (47) $ (422) $ (186)