XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Cash Flows from Operating Activities:    
Consolidated net income $ 159 $ 38
Adjustments to reconcile net cash provided by operating activities:    
Depreciation 284 193
Amortization of intangibles 106 70
Non-cash interest expense 8 5
Deferred income tax 23 12
Debt extinguishment 4 94
Stock compensation expense 17 17
Other non-cash operating activites, net (12) 5
Changes in working capital (26) (38)
Changes in other assets and liabilities 4 (4)
Net cash from operating activities 567 392
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (228) (124)
Proceeds from sale of assets 4 18
Acquisitions of business, net of cash acquired (2,283)  
Other investing activities, net (11)  
Net cash from investing activities (2,518) (106)
Cash Flows from Financing Activities:    
Proceeds from long-term borrowings 2,490 702
Repayments on long-term borrowings (390) (940)
Proceeds from issuance of common stock 20 16
Payment of tax receivable agreement (57) (39)
Debt financing costs (38) (87)
Purchase of non-controlling interest (66)  
Net cash from financing activities 1,959 (348)
Effect of exchange rate changes on cash (5)
Net change in cash 8 (67)
Cash and cash equivalents at beginning of period 228 129
Cash and cash equivalents at end of period $ 236 $ 62