XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Dispositions, RPC Group Plc (Details)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2019
USD ($)
Jun. 27, 2020
USD ($)
Site
Country
Jun. 29, 2019
USD ($)
Jun. 27, 2020
USD ($)
Site
Country
Jun. 29, 2019
USD ($)
RPC Group Plc [Abstract]          
Net sales   $ 2,910 $ 1,937 $ 8,701 $ 5,859
Operating income   $ 347 215 $ 830 576
First Priority Senior Secured Notes due 2026 [Member]          
RPC Group Plc [Abstract]          
Face amount of debt issued $ 1,250        
Second Priority Senior Secured Notes due 2027 [Member]          
RPC Group Plc [Abstract]          
Face amount of debt issued 500        
RPC [Member]          
RPC Group Plc [Abstract]          
Number of operating sites | Site   189   189  
Number of countries where operating sites are located | Country   34   34  
Net sales   $ 1,092   $ 3,346  
Operating income   111   245  
Remeasurement Adjustments [Abstract]          
Working capital       70  
Property, plant and equipment       (224)  
Deferred tax liabilities       (67)  
Noncontrolling interest       22  
Consideration [Abstract]          
Cash consideration transferred $ 6,084        
Identifiable Assets Acquired and Liabilities Assumed [Abstract]          
Working capital [1]   770   770  
Property, plant and equipment   2,151   2,151  
Identifiable intangible assets   1,670   1,670  
Other assets   2   2  
Other long-term liabilities   (859)   (859)  
Goodwill   2,372   2,372  
Net assets acquired and liabilities assumed   6,106   6,106  
Noncontrolling interest   (22)   (22)  
Total consideration transferred   6,084   6,084  
Step up of inventory to fair value   58   58  
Pro Forma Information [Abstract]          
Pro forma net sales     3,300   9,600
Pro forma net income     $ 38   $ 217
RPC [Member] | Customer Relationships [Member]          
Remeasurement Adjustments [Abstract]          
Intangible assets       (135)  
RPC [Member] | Trade Names [Member]          
Remeasurement Adjustments [Abstract]          
Intangible assets       93  
RPC [Member] | Consumer Packaging International [Member]          
RPC Group Plc [Abstract]          
Net sales   968   2,972  
Operating income   $ 90   $ 196  
[1] Includes a $58 million step up of inventory to fair value