XML 73 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Cash Flows from Operating Activities:    
Net income $ 47 $ 88
Adjustments to reconcile net cash provided by operating activities:    
Depreciation 141 96
Amortization of intangibles 75 42
Non-cash interest 4 (1)
Deferred income tax (16) 4
Share-based compensation expense 19 3
Other non-cash operating activities, net 17 4
Changes in working capital (68) (71)
Changes in other assets and liabilities (1) (4)
Net cash from operating activities 218 161
Cash Flows from Investing Activities:    
Additions to property, plant and equipment, net (148) (75)
Net cash from investing activities (148) (75)
Cash Flows from Financing Activities:    
Repayments on long-term borrowings (164) (110)
Proceeds from issuance of common stock 2 5
Repurchase of common stock 0 (52)
Payment of tax receivable agreement 0 (16)
Debt financing costs (2) 0
Net cash from financing activities (164) (173)
Effect of exchange rate changes on cash 17 (1)
Net change in cash (77) (88)
Cash and cash equivalents at beginning of period 750 381
Cash and cash equivalents at end of period $ 673 $ 293