XML 92 R91.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Financial Information, Condensed Supplemental Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Oct. 01, 2016
Current assets [Abstract]        
Cash and cash equivalents $ 750 $ 381    
Accounts receivable 1,526 941    
Intercompany receivable 0 0    
Inventories 1,324 887    
Prepaid expenses and other current assets 157 76    
Total current assets 3,757 2,285    
Property, plant and equipment 4,714 2,488    
Goodwill and intangible assets 7,831 4,284    
Investment in subsidiaries 0 0    
Other assets 167 74    
Total assets 16,469 9,131    
Current liabilities [Abstract]        
Accounts payable 1,159 783    
Accrued expenses and other current liabilities 776 416    
Intercompany payable 0 0    
Current portion of long-term debt 104 38    
Total current liabilities 2,039 1,237    
Long-term debt 11,261 5,806    
Deferred income taxes 803 365    
Other long-term liabilities 748 289    
Total long-term liabilities 12,812 6,460    
Total liabilities 14,851 7,697    
Total equity (deficit) 1,618 1,434 $ 1,015 $ 221
Total liabilities and stockholders' equity 16,469 9,131    
Eliminations [Member]        
Current assets [Abstract]        
Cash and cash equivalents 0 0    
Accounts receivable 0 0    
Intercompany receivable (2,285) (2,252)    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (2,285) (2,252)    
Property, plant and equipment 0 0    
Goodwill and intangible assets 0 0    
Investment in subsidiaries (15,751) (8,769)    
Other assets 0 0    
Total assets (18,036) (11,021)    
Current liabilities [Abstract]        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Intercompany payable (2,285) (2,252)    
Current portion of long-term debt 0 0    
Total current liabilities (2,285) (2,252)    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total long-term liabilities 0 0    
Total liabilities (2,285) (2,252)    
Total equity (deficit) (15,751) (8,769)    
Total liabilities and stockholders' equity (18,036) (11,021)    
Parent [Member]        
Current assets [Abstract]        
Cash and cash equivalents 0 0    
Accounts receivable 0 0    
Intercompany receivable 503 296    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 503 296    
Property, plant and equipment 0 0    
Goodwill and intangible assets 0 0    
Investment in subsidiaries 1,918 1,513    
Other assets 0 31    
Total assets 2,421 1,840    
Current liabilities [Abstract]        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 18    
Intercompany payable 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 18    
Long-term debt 0 0    
Deferred income taxes 803 365    
Other long-term liabilities 0 23    
Total long-term liabilities 803 388    
Total liabilities 803 406    
Total equity (deficit) 1,618 1,434    
Total liabilities and stockholders' equity 2,421 1,840    
Issuer [Member]        
Current assets [Abstract]        
Cash and cash equivalents 42 133    
Accounts receivable 64 42    
Intercompany receivable 1,401 1,907    
Inventories 51 56    
Prepaid expenses and other current assets 15 18    
Total current assets 1,573 2,156    
Property, plant and equipment 78 79    
Goodwill and intangible assets 78 79    
Investment in subsidiaries 12,728 6,151    
Other assets 67 17    
Total assets 14,524 8,482    
Current liabilities [Abstract]        
Accounts payable 47 42    
Accrued expenses and other current liabilities 203 146    
Intercompany payable 0 0    
Current portion of long-term debt 99 30    
Total current liabilities 349 218    
Long-term debt 11,184 5,782    
Deferred income taxes 0 0    
Other long-term liabilities 281 163    
Total long-term liabilities 11,465 5,945    
Total liabilities 11,814 6,163    
Total equity (deficit) 2,710 2,319    
Total liabilities and stockholders' equity 14,524 8,482    
Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 2 4    
Accounts receivable 482 555    
Intercompany receivable 0 0    
Inventories 568 664    
Prepaid expenses and other current assets 13 17    
Total current assets 1,065 1,240    
Property, plant and equipment 1,645 1,684    
Goodwill and intangible assets 3,600 3,742    
Investment in subsidiaries 1,105 1,105    
Other assets 1 2    
Total assets 7,416 7,773    
Current liabilities [Abstract]        
Accounts payable 329 468    
Accrued expenses and other current liabilities 179 159    
Intercompany payable 1,859 2,252    
Current portion of long-term debt 5 8    
Total current liabilities 2,372 2,887    
Long-term debt 11 23    
Deferred income taxes 0 0    
Other long-term liabilities 62 45    
Total long-term liabilities 73 68    
Total liabilities 2,445 2,955    
Total equity (deficit) 4,971 4,818    
Total liabilities and stockholders' equity 7,416 7,773    
Non-Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 706 244    
Accounts receivable 980 344    
Intercompany receivable 381 49    
Inventories 705 167    
Prepaid expenses and other current assets 129 41    
Total current assets 2,901 845    
Property, plant and equipment 2,991 725    
Goodwill and intangible assets 4,153 463    
Investment in subsidiaries 0 0    
Other assets 99 24    
Total assets 10,144 2,057    
Current liabilities [Abstract]        
Accounts payable 783 273    
Accrued expenses and other current liabilities 394 93    
Intercompany payable 426 0    
Current portion of long-term debt 0 0    
Total current liabilities 1,603 366    
Long-term debt 66 1    
Deferred income taxes 0 0    
Other long-term liabilities 405 58    
Total long-term liabilities 471 59    
Total liabilities 2,074 425    
Total equity (deficit) 8,070 1,632    
Total liabilities and stockholders' equity $ 10,144 $ 2,057