XML 84 R90.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Financial Information, Condensed Supplemental Consolidated Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Guarantor and Non-Guarantor Financial Information [Abstract]                      
Percentage ownership in guarantor subsidiaries                 100.00%    
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales $ 3,019 $ 1,937 $ 1,950 $ 1,972 $ 2,054 $ 2,072 $ 1,967 $ 1,776 $ 8,878 $ 7,869 $ 7,095
Cost of goods sold 2,511 1,551 1,578 1,619 1,705 1,690 1,596 1,447 7,259 6,438 5,691
Selling, general and administrative                 583 480 494
Amortization of intangibles                 194 154 154
Restructuring and transaction activities                 (132) 36 24
Operating income                 974 761 732
Other (income) expense, net                 155 25 14
Interest expense, net                 329 259 269
Equity in net income of subsidiaries                 0 0 0
Income before income taxes                 490 477 449
Income tax expense (benefit)                 86 (19) 109
Net income $ 229 $ 13 $ 74 $ 88 $ 133 $ 110 $ 90 $ 163 404 496 340
Currency translation                 (71) (127) 34
Pension and postretirement benefits                 (55) 3 38
Derivative instruments                 (111) 49 28
Provision for income taxes                 7 (13) (20)
Comprehensive income                 174 408 420
Eliminations [Member]                      
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales                 0 0 0
Cost of goods sold                 0 0 0
Selling, general and administrative                 0 0 0
Amortization of intangibles                 0 0 0
Restructuring and transaction activities                 0 0 0
Operating income                 0 0 0
Other (income) expense, net                 0 0 0
Interest expense, net                 0 0 0
Equity in net income of subsidiaries                 986 784 790
Income before income taxes                 (986) (784) (790)
Income tax expense (benefit)                 (86) 19 (109)
Net income                 (900) (803) (681)
Currency translation                 71 127 (34)
Pension and postretirement benefits                 55 (3) (38)
Derivative instruments                 111 (49) (28)
Provision for income taxes                 (7) 13 20
Comprehensive income                 (670) (715) (761)
Parent [Member]                      
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales                 0 0 0
Cost of goods sold                 0 0 0
Selling, general and administrative                 0 0 0
Amortization of intangibles                 0 0 0
Restructuring and transaction activities                 0 0 0
Operating income                 0 0 0
Other (income) expense, net                 0 0 0
Interest expense, net                 0 0 0
Equity in net income of subsidiaries                 (490) (477) (449)
Income before income taxes                 490 477 449
Income tax expense (benefit)                 86 (19) 109
Net income                 404 496 340
Currency translation                 (71) (127) 34
Pension and postretirement benefits                 (55) 3 38
Derivative instruments                 (111) 49 28
Provision for income taxes                 7 (13) (20)
Comprehensive income                 174 408 420
Issuer [Member]                      
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales                 561 574 587
Cost of goods sold                 381 346 438
Selling, general and administrative                 66 63 55
Amortization of intangibles                 0 1 6
Restructuring and transaction activities                 0 0 0
Operating income                 114 164 88
Other (income) expense, net                 163 8 8
Interest expense, net                 20 8 12
Equity in net income of subsidiaries                 (496) (307) (341)
Income before income taxes                 427 455 409
Income tax expense (benefit)                 23 (41) 69
Net income                 404 496 340
Currency translation                 136 (11) 0
Pension and postretirement benefits                 (48) 0 25
Derivative instruments                 (108) 49 28
Provision for income taxes                 7 (13) (20)
Comprehensive income                 391 521 373
Guarantor Subsidiaries [Member]                      
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales                 5,390 5,465 4,861
Cost of goods sold                 4,500 4,558 3,920
Selling, general and administrative                 333 309 335
Amortization of intangibles                 135 127 120
Restructuring and transaction activities                 52 20 14
Operating income                 370 451 472
Other (income) expense, net                 0 8 (1)
Interest expense, net                 219 225 229
Equity in net income of subsidiaries                 0 0 0
Income before income taxes                 151 218 244
Income tax expense (benefit)                 (2) (2) 0
Net income                 153 220 244
Currency translation                 0 (3) 0
Pension and postretirement benefits                 0 0 0
Derivative instruments                 0 0 0
Provision for income taxes                 0 0 0
Comprehensive income                 153 217 244
Non-Guarantor Subsidiaries [Member]                      
Condensed Supplemental Consolidated Statements of Operations [Abstract]                      
Net sales                 2,927 1,830 1,647
Cost of goods sold                 2,378 1,534 1,333
Selling, general and administrative                 184 108 104
Amortization of intangibles                 59 26 28
Restructuring and transaction activities                 (184) 16 10
Operating income                 490 146 172
Other (income) expense, net                 (8) 9 7
Interest expense, net                 90 26 28
Equity in net income of subsidiaries                 0 0 0
Income before income taxes                 408 111 137
Income tax expense (benefit)                 65 24 40
Net income                 343 87 97
Currency translation                 (207) (113) 34
Pension and postretirement benefits                 (7) 3 13
Derivative instruments                 (3) 0 0
Provision for income taxes                 0 0 0
Comprehensive income                 $ 126 $ (23) $ 144