0001471242-12-000825.txt : 20120525 0001471242-12-000825.hdr.sgml : 20120525 20120524173842 ACCESSION NUMBER: 0001471242-12-000825 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20110630 FILED AS OF DATE: 20120525 DATE AS OF CHANGE: 20120524 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRILLIANT EXPLORATION CORP CENTRAL INDEX KEY: 0001378948 STANDARD INDUSTRIAL CLASSIFICATION: METAL MINING [1000] IRS NUMBER: 200936313 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-138332 FILM NUMBER: 12868666 BUSINESS ADDRESS: STREET 1: 545 EIGHTH AVENUE STREET 2: SUITE 401 CITY: NEW YORK STATE: NY ZIP: 10018 BUSINESS PHONE: 212-560-5195 MAIL ADDRESS: STREET 1: 545 EIGHTH AVENUE STREET 2: SUITE 401 CITY: NEW YORK STATE: NY ZIP: 10018 FORMER COMPANY: FORMER CONFORMED NAME: Project Development Pacific, Inc. DATE OF NAME CHANGE: 20061023 10-Q 1 ttxp10q0523june2011.htm

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

 

Mark One

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the period ended June 30, 2011

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission File No. 333-138332

 

TRILLIANT EXPLORATION CORPORATION

(Name of small business issuer in its charter)

   

Nevada

(State or other jurisdiction of incorporation or organization)

20-0936313

(I.R.S. Employer Identification No.)

   

545 Eighth Avenue, Suite 401, New York, New York 10019

(Address of principal executive offices)

   

(212) 560-5195

(Issuer’s telephone number)

(Previous address if changed from last report)
   
   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
         
Non-accelerated filer   Smaller reporting company

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:

 

Class Outstanding as of June 30, 2011
Common Stock, $0.001 620,774

 

 

 

 

 

 

TRILLIANT EXPLORATION CORPORATION

Form 10-Q/A

 

    Page
PART I-FINANCIAL INFORMATION    
Item 1. Financial Statements    
Condensed Consolidated Balance Sheets as of June 30, 2011 (Unaudited) and December 31, 2010   3
Condensed Consolidated Statements of Operations for the Three and Six months Ended June 30, 2011 and 2010 (Unaudited) (Unaudited)   4
Condensed Consolidated Statements of Cash Flows for the Six months Ended June 30, 2011 and 2010 (Unaudited)   5-6
Notes to Condensed Consolidated Financial Statements (Unaudited)   7-15
Forward Looking Statement   18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   18-20
Item 3. Quantitative and Qualitative Disclosures About Market Risk   21
Item 4. Controls and Procedures   22
PART II - OTHER INFORMATION    
Item 1.  Legal Proceedings                                                                                                                                                       23
Item 1A. Risk Factors                                                                                                                                                              23
Item 2. Unregistered Sales of Equity Securities                                                                                                                      23
Item 3.  Defaults upon Senior Securities                                                                                                                                23
Item 4.  Removed and Reserved   23
     
Item 5. Other Information   23
Item 6. Exhibits   23
Signatures   23

 

 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

 
 

 

TRILLIANT EXPLORATION CORPORATION

Condensed Consolidated Balance Sheets

 

  June 30,    December 31,
  2011   2010
  (unaudited)    
ASSETS      
Current Assets      
Cash  $     $              11,450
Total Current Assets                           -     11,450
       
Other Assets      
Bond issue costs, net - related party (Note 4C)                   19,631   45,605
         
TOTAL ASSETS  $              19,631    $              57,055
       
LIABILITIES AND STOCKHOLDERS' DEFICIT LIABILITIES      
Current Liabilities      
Accounts payable  $            247,085    $            250,612
Convertible notes payable-related party, current (Note 4A)                565,000   665,000
Accrued interest, convertible notes payable-related party (Note 4A)                   99,389   89,098
Bonds payable, convertible and secured-related party net of debt discount (Note 4C)             1,610,407   1,610,407
Accrued interest, convertible bonds payable-related party (Note 4C)                281,877   149,379
Short-term notes payable-related party (Note 4B)                   32,495   32,495
Total Current Liabilities             2,836,253               2,796,991
       
Long-term Liabilities      
Derivative liability           13,136,558   12,005,649
Total Long-term Liabilities           13,136,558             12,005,649
Total Liabilities 15,972,811   14,802,640
       
TEMPORARY EQUITY (Note 5)      
Preferred stock, par value $.001, 200,000,000 shares authorized,      
12,563,500 and 10,200,000 issued and outstanding 4,290,303   3,231,121
       
PERMANENT EQUITY      
STOCKHOLDERS' DEFICIT (Note 5)      
Common stock, par value $.001, 1,000,000,000      
shares authorized, 643,771 & 310,439 issued, and 620,771 &      
287,438 outstanding respectively 643   310
Additional paid-in capital 1,667,908   972,426
Accumulated deficit during the pre-exploration stage (3,321,292)   (3,321,292)
Deficit accumulated  (8,390,742)             (5,428,150)
Total Stockholder's equity (deficit) (before treasury stock) (10,043,483)   (7,776,706)
Treasury Stock (23,000 shares @ $443 per share) (Note 5) (10,200,000)   (10,200,000)
       
Total Stockholders' (Deficit) (20,243,483)   (17,976,706)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT  $              19,631    $              57,055

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3

 
 

 

TRILLIANT EXPLORATION CORPORATION

Condensed Consolidated Statements of Operations (unaudited)

 

  Three months ended   Six  months ended
  June 30,   June 30,
  2011   2010   2011   2010
               
               
Revenues  $                 -      $               -      $                 -      $                    -  
               
Operating Expenses              
General and administrative expenses 1,350   55,201   7,923   119,776
Total Operating Expenses 1,350   55,301   7,923   119,766
Net Loss from Operations 1,350   55,301   7,923   119,766
               
Other Income (Expense)              
Loss on Settlement of Debt         (538,333)    
(Loss)/ gain in change in fair value               
of derivative liability (436,054)   401,889   (1,130,909)   (999,799)
Amortization of beneficial conversion feature (532,517)   (580,972)   (1,059,182)   (1,185,749)
Interest expense (90,593)   (95,714)   (181,245)   (203,451)
Total Other Income (Expense) (1,059,164)   (274,797)   (2,954,669)   (2,388,999)
 LOSS FROM                
 OPERATIONS          (1,060,164)            (329,998)           (2,962,592)              (2,508,765)
Provision for income taxes                     -                       -                         -                            -  
               
                      -                             -      
               
Net Gain (Loss) Applicable to Common Shares  $     (1,060,164)    $      (329,998)    $     (2,962,592)    $        (2,508,765)
               
BASIC AND DILUTED LOSS PER SHARE              
Net loss per share  $             (1.71)    $           (1.06)    $             (5.11)    $               (8.09)
               
Weighted Average Number of Common              
Shares Outstanding (Basic and Diluted) 620,774   310,005   580,258   310,005

See accompanying notes to unaudited condensed consolidated financial statements.

 

4

 
 

 

TRILLIANT EXPLORATION CORPORATION

Condensed Consolidated Statements of Cash Flows (unaudited)

  Six Months ended
  June 30,
  2011   2010
       
       
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Loss ($2,962,592)   ($2,508,765)
Adjustments to reconcile net loss to net cash used in operations:      
Amortization of bond issue costs - related party             25,974             21,006
Amortization of debt discount        1,059,182         1,185,749
Change in Fair value of derivative liability        1,130,909            999,799
Loss on Settlement of Debt           583,333    
Changes in operating assets and liabilities:      
Prepaid expenses                 22,433
Deposits                   5,646
Accounts payable             (3,527)             91,687
Accrued interest, convertible bonds payable - related party             22,773             26,236
Accrued interest, convertible notes payable - related party           132,498            156,209
Net Cash (Used In) Operating Activities           (11,450)                    -  
CASH FLOWS FROM INVESTING ACTIVITIES      
                     -        
                     -        
                     -        
Net Cash Used In Investing Activities                    -        

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5

 
 

 

 

TRILLIANT EXPLORATION CORPORATION

Condensed Consolidated Statements of Cash Flows (unaudited) (continued)

 

 

  Six months ended
  June 30,
  2011   2010
       
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Cash Provided By Financing Activities  -       
NET INCREASE (DECREASE) IN CASH              (11,450)    
CASH AT BEGINNING OF PERIOD 11,450    
CASH AT END OF PERIOD  -       
       
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest  $                  -      $                     -  
Cash paid for income taxes  $                  -      $                     -  
SCHEDULE OF NON-CASH INVESTING AND FINANCING       
ACTIVITIES      
Common Stock Issued for Settlement of debt and accrued interest $112,482    

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6

 

 
 

 

 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

 

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

 

Trilliant Exploration Corporation, (the “Company”) was incorporated as Project Development Pacific, Inc. on December 29, 2003, under the laws of the State of Nevada. The business purpose of the Company was originally to assist Canadian citizens to access health care services from private providers. On November 26, 2007, the Company changed its name to Trilliant Exploration Corporation, with a purpose to acquire and develop mineral properties. The Company has elected a fiscal year end of December 31.

 

On March 30, 2009 (Date of Acquisition), Trilliant Exploration Corporation (the Parent) acquired a 100% interest in MuluncayGoldCorp (a Subsidiary) (Muluncay). The transaction was accounted for as a purchase pursuant to ASC Topic No. 805.

On June 29, 2009 (Date of Formation), the Company established a wholly-owned Trilliant Diamonds Limited (a Subsidiary) (Trilliant Diamonds), a private limited England and Wales Company, to facilitate the Company’s diamond exploration. Trilliant Diamonds Limited was sold on August 26, 2010 and has not been a subsidiary since this time.

 

 

On July 1, 2009 the Company acquired 799 of 800 shares of AyapampaGold S.A (AYA) (a Subsidiary) at $1 per share for a purchase price of $799. AYA was formed in mid-2007 as a shell and has been inactive since inception.

 

On February 11, 2010, Minera Del Pacifico (the seller of MuluncayGoldCorp) exercised its rights retroactive to December 31, 2009 to terminate the purchase of MuluncayGoldCorp. The activity of MuluncayGoldCorp from the Date of Acquisition through December 31, 2009 is reported as discontinued operations pursuant to ASC Topic 205.

 

The accompanying unaudited condensed consolidated financial statements include the operations of the Subsidiaries’ activity from the dates of Acquisition and Formation through this quarter end. Intercompany transactions have been eliminated upon consolidation. The Parent and Subsidiaries are collectively referred to as “the Company.”

 

The unaudited interim financial statements of Trilliant Exploration Corporation were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all adjustments (including normal recurring accruals) which, in the opinion of management, are considered necessary for the fair presentation of the results for the periods presented. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Company’s most recent Annual Report on Form 10-K.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Pre-Exploration Stage Company

 

The Company is considered to be in the pre-exploration stage as defined in ASC 915 “Accounting and Reporting by Development Stage Enterprises” as interpreted by the Securities and Exchange Commission for mining companies in Industry Guide 7. The Company is devoting substantially all of its efforts to the execution of its business plan.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates that may change in the near future include value of goodwill, impairment of long-lived assets acquired, and value of investments.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consists principally of currency on hand, demand deposits at commercial banks, and liquid investment funds having a maturity of three months or less at the time of purchase. The Company had $0and $11,450 in cash and cash equivalents as of June 30, 2011 and December 31, 2010, respectively.

 

 

7

 
 

 

 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

 

Revenue Recognition

 

The Company will follow the guidance of ASC Topic 605, formerly, SAB 104 for revenue recognition. In general, the Company will record revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Revenues from services are recognized when the services are performed, evidence of an arrangement exists, the fee is fixed and determinable and collectability is probable. In circumstances when these criteria are not met, revenue recognition is deferred until resolution occurs.

 

Mineral Acquisition and Exploration Costs

 

Mineral property interests include optioned and acquired mineral development and exploration stage properties. The amount capitalized related to a mineral property interest represents its fair value at the time it was optioned or acquired, either as an individual asset or as a part of a business combination. The value of such assets is primarily driven by the nature and amount of mineralized material believed to be contained in such properties. Exploration costs are expensed as incurred and development costs are capitalized if proven and probable reserves exist and the property is a commercially minable property. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production are capitalized. Costs incurred to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates, at least quarterly, the carrying value of capitalized mineral interests costs and related property, plant and equipment costs, if any, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value.

 

Property, Plant, and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization are determined using the straight-line method over estimated useful lives of the assets. All property, plant, and equipment were disposed of and any gains and losses on the disposal are included in discontinued operations as disclosed in Note 10. As of June 30, 2011, the Company held no property, plant or equipment.

 

Net Income or (Loss) Per Share of Common Stock

 

Basic and diluted loss per common share is based upon the weighted average number of common shares outstanding during the period computed under the provisions of Accounting Standards Codification subtopic 260-10, Earnings per Share (“ASC 260-10”). All primary dilutive common shares have been excluded since the inclusion would be anti-dilutive. Such shares consist of the following:

 

        6/30/2011   6/30/2010
Common shares outstanding (Basic)  620,771     287,438
Conversion of convertible debt       62,015       29,048
Conversion of convertible notes    15,113,636     230,672
Conversion of convertible preferred shares       228,427,273   2,830,503
Conversion of warrants      31,477     15,010
Common shares outstanding (Diluted) 244,255,172       3,392,671

 

 

 

8

 
 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

Goodwill and Other Intangibles

 

As of June 30, 2011, the Company held no Goodwill. The Company possesses no other intangible assets.

 

Recently Issued Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting standards, if adopted, will have a material effect on our financial statements

 

 

 

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period enacted. A valuation allowance is provided when it is more likely than not that a portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of deferred tax liabilities during the period in which related temporary differences become deductible. The benefit of tax positions taken or expected to be taken in the Company’s income tax returns are recognized in the consolidated financial statements if such positions are more likely than not of being sustained.

 

In accordance with 740-10, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting this standard, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

 

Derivative Liabilities

 

The Company accounts for its embedded conversion features in its convertible debentures in accordance ASC 815-10, "Derivatives and Hedging", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and ASC 815-40, “Contracts in Entity’s Own Equity”. The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as “Loss on Valuation of Derivative” in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as “Other expense” or “Other income”, respectively.

 

Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entitys own Equity (ASC 815-40) became effective for the Company. The Companys Convertible Preferred Stock and Convertible debt has certain provisions that require the Company to change conversion price of the Convertible debt and Convertible Preferred Stock based on the discounted market value. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements. Therefore, in accordance with ASC 815-40, the Company determined the fair value of the initial reset provision on preferred stock and convertible debt using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.68%-0.85%, expected volatility of 155.49%-214.23%, and expected life of 1 and 5 years. The net value of the reset provision at the date of adoption of ASC 815-40 was recorded as a derivative liability on the balance sheet and a reduction to convertible redeemable preferred stock and convertible debt. Changes in fair value are recorded as non-operating, non-cash income or expense at each reporting date.

 

The fair value of the preferred stock and convertible debt at June 30, 2011 was determined using the Black Scholes Option Pricing Model with the following assumptions:

Dividend yield: 0%

Volatility 503.51%

Risk free rate: 0.41%

 

The change in fair value of the convertible preferred stock and convertible debt derivative liability resulted in a current period non-operating loss to operations of $1,130,909.

 

 

Fair Value of Instruments

 

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

 

The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value

 

Reclassification

 

Certain reclassifications have been made to conform the prior period data to the current presentation. These reclassifications had no effect on reported net loss.

 

 

Currency Risk and Foreign Currency Translations

 

The functional currency of the Company is the United States Dollar (USD). In accordance with ASC Topic No. 830, realized gains or losses on expenses incurred in denominations other than USD are recognized in earnings on the transaction date. At such time as there are any foreign denominated assets or liabilities, the Company will report changes in valuation in a Statement of Other Comprehensive Income or (Loss) due to the changes in cumulative adjustments from foreign currency translation.

 

 

9

 
 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

 

NOTE 3 - PROVISION FOR INCOME TAXES

 

The Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net income regardless of when reported for tax purposes. Deferred taxes provided for under ASC Topic No. 740 give effect to the temporary differences which may arise from differences in the bases of fixed assets, depreciation methods, and allowances based on the income taxes expected to be payable in future years. Deferred tax assets arising as a result of net operating loss carry-forwards and other temporary differences have been offset completely by a valuation allowance due to the uncertainty of their utilization in future periods. Operating loss carry-forwards of $10,651,520, generated since inception through March 31 31, 2011, will begin to expire in 2031. Accordingly, deferred tax assets of approximately $3,151,400 were completely offset by the valuation allowance, which increased by $665,727and $762,568 during the three months ending March 31, 2011 and 2010, respectively, based on the U.S. Statutory rate of 35 %.

 

NOTE 4- RELATED PARTY TRANSACTIONS

 

A – Convertible Notes Payable

The Company has entered into multiple convertible notes payable agreements with an investment firm that is also a minority stockholder of the Company. Each note carries a separately dated promissory note that bears interest of 8% and is payable on or before August 31, 2010, with each funding due one year from original date of receipt. Principal and interest are convertible at the option of the note-holder into shares of the Company’s common stock at the rate of 80% of the average of the five daily volume weighted average price preceding the conversion date. Several Notes are in default and status of default is indicated in the following table. The Notes carry no penalty or change in interest rate for default. Due to the contingent nature of the conversion price, no beneficial conversion feature was noted. The convertible promissory notes with the investment firm totaled $565,000 and $665,000 at June 30, 2011 and December 31, 2010, respectively and are summarized as follows:

 

Convertible Notes    

Interest expense for the

Six months

 
  Issue date   Maturity   Principal     Interest Rate     Date of Default      June 30, 2010    

June 30

2010

 
(A) 12/31/2008   1/5/2010     $90,000       8.00 %   1/5/2010       $3,551       $3551  
(A) 1/16/2009   1/5/2010     100,000       8.00 %   1/5/2010       3,945       3,945  
(A) 1/23/2009   1/5/2010     50,000       8.00 %   1/5/2010       1,973       1,973  
(A) 2/2/2009   1/5/2010     25,000       8.00 %   1/5/2010       986       986  
(A) 3/9/2009   1/5/2010     10,000       8.00 %   1/5/2010         395     395  
(B) 4/8/2009   4/8/2010     50,000       8.00 %   4/8/2010       1,973       1,973  
(C) 4/27/2009   4/27/2010     75,000       8.00 %   -       -          
(D) 4/27/2009   4/27/2010     (75,000 )     8.00 %   -       -       -  
  6/23/2009   6/23/2010     25,000       8.00 %   6/23/2010       986       986  
  7/1/2009   7/1/2010     -*       8.00 %   7/2/2010       482       3,945  
  7/6/2009   7/6/2010     20,000       8.00 %   7/7/2010       789       789  
  8/26/2009   8/31/2010     195,000       8.00 %   9/1/2010       7,693       7693  
      Totals     $565,000                       $22,773       $26,236  
                                               

(A), Amounts borrowed were part of a master note agreement totaling $195,000,(B) The company borrowed, 50,000 on April 8, 2010.

(C) and (D), The Company borrowed $75,000 on April 27, 2009, and subsequently repaid this note on May 29, 2009

* This note was repaid in January 2011.

 

NOTE 4- RELATED PARTY TRANSACTIONS (CONT’D)

 

In 2009, the Company borrowed $665,000 as a Convertible Note that matured at various dates in the year 2010 as mentioned in above table. The note bears interest at a rate of 8% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 80% of the average rate of five preceding the closing date prior to notice of conversion.

 

The Company identified embedded derivatives related to the Convertible Note entered into on date of Note.  These embedded derivatives included certain conversion features.  The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Note and to adjust the fair value as of each subsequent balance sheet date.  At the inception of the Convertible Note, the Company determined a fair value of $521,238 of the embedded derivative.  The fair value of the embedded derivative was determined using the Black Scholes Model based on the following assumptions:  

 

Dividend yield:     -0- %
Volatility     155.49-181.03 %
Risk free rate:     0.82 %

 

The initial fair value of the embedded debt derivative of $310,012 was allocated as a debt discount with the remainder ($211,226) charged to that period of operations as interest expense.

 

For the six months ended June 30, 2011 and 2010, the Company amortized $0 and $96,723 to current period operations as amortization of beneficial conversion feature.

 

On January 22, 2011, the $100,000 Convertible Note was assigned to Williams at the $0.001 of conversion price. The Company recorded $582,973 as loss on change in term of note. On the same date the Company issued 333,333 no of Common stock against settlement of this Note of $100,000 and accrued interest of $12,482.

 

The fair value of the described embedded derivative of $550,359 and $325,462 at June 30, 2011 and December 31, 2010, respectively was determined using the Black Scholes Model with the following assumptions:

2011 2010

Dividend yield: -0-%   -0- %
Volatility 503.51%   188.56 %
Risk free rate: 0.41%   0.62 %

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the derivative liability to market resulting in non-cash, non-operating gain of $247,727 and $36,584, respectively.

 

 

 

 

10

 
 

 

 

Trilliant Exploration Corporation

 

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and six months Ended June 30, 2011

 

NOTE 4- RELATED PARTY TRANSACTIONS (CONT’D)

 

B – Short-Term Notes Payable

 

The Company has borrowed funds from stockholders for working capital purposes from time to time. The loans are non-interest bearing, payable on demand and, consequently, reported as current liabilities. The Company has received $39,514 in advances since inception and made repayments of $7,019 in cash, resulting in a payable balance of $32,495 as of June 30, 2011 and December 31, 2010.

 

 

C – Bonds Payable, Convertible & Secured

 

The Company has entered into multiple convertible bond agreements with an investment firm that is also a minority stockholder of the Company.:

 

 

The convertible bonds were listed below:

            Issue date Maturity Principal Interest rate Default rate Date of Default
    (A)       10/15/2008 10/15/2010 $1,058,407* 9.00% 18.00% 1/15/2010
    (B)       4/30/2009 10/31/2010    300,000 9.00% 18.00% 1/15/2010
    (C)       10/12/2009 1/12/2010    252,000 9.00% 9.00% 1/13/2010
    (D)       11/3/2009 2/3/2010    -* 9.00% 9.00% 2/3/2010
            Totals   $1,610,407      

 

*On August 23, 2010, the Company repaid $241,593 in principal on (A) and $210,000 in principal on (D).

11

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Three Months and Six months Ended June 30, 2011 October 2008 Bond:

In October 15, 2008, the Company issued a $1,300,000 of Convertible Bond that matured on October 15, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $229,412, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $56,882, respectively. 

 

April 2009 Bond:

In April 30, 2009, the Company issued a $300,000 of Convertible Bond that matured on October 31, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $52,941, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $17,454, respectively. 

 

October 2009 Bond:

In October 12, 2009, the Company issued a $252,000 of Convertible Bond that matured on January 12, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $44,471, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $5,801, respectively. 

 

November 2009 Bond:

In November 3, 2009, the Company issued a $252,000 of Convertible Bond that matured on February 03, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $37,059, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $13,695, respectively

 

On August 23, 2010, the Company issued 2,363,500 shares of Preferred stock with Trafalgar as part of a transaction that paid off $193,599 in interest and $451,593 in principal on the Company’s convertible bonds for total consideration of $645,192.

The Company incurred bond issuance expenses which are being amortized over the period of bond. The amortization of issuance expenses were $25,974 and $25,974 for the six months ended June 30, 2011 and 2010, respectively.

Interest expenses for the six month ended June 30, 2011 and 2010 on this Convertible Bond were $132,498 and $151,241, respectively

 

 

 

NOTE 5 – STOCKHOLDERS’ DEFICIT

 

Stock Splits

 

On November 9, 2007, the Company affected a 2-for-1 forward split on its common stock. On November 14, 2008, the Company affected another 2-for-1 forward stock split. Par value remained at $.001, and both splits have been retroactively applied to the earliest period presented in the accompanying financial statements.

 

On January 26, 2011, the Board of Directors of Trilliant Exploration Corporation, a Nevada corporation pursuant to unanimous written consent resolutions authorized and approved a reverse stock split of one for every three hundred (1:300) of our total issued and outstanding shares of common stock was effectuated on April 8, 2011. All references in the accompanying consolidated financial statements and notes thereto have been retroactively restated to reflect the above change in the ordinary share structure.

 

Preferred Stock and Treasury Stock

 

 

The Company is authorized to issue 200,000,000 shares of convertible Preferred stock of the Company. As of June 30, 2011 and December 31, 2010, the Company had 12,563,500 preferred shares issued and outstanding. .

 

Preferred stockholders do not receive interest or dividends separately from common stock shareholders. Preferred Stock holder shall participate in dividends when and if declared in the same proportion as common stock shareholders. Preferred stock is convertible into common shares at the lowest volume weighted average price of the common shares in the five days preceding conversion.

 

In accordance with Accounting Standards Codification subtopic 470-20, Debt, Debt with Conversions and Other Options (“ASC 470-20”), the Company recognized an imbedded beneficial conversion feature present in the Convertible Preferred Stock. The Company allocated a portion of the value of share cancelled to Preferred stock. The fair value of the imbedded beneficial conversion feature was determined using the Black-Scholes Option Pricing Model which approximates the fair value measured using the Black-Scholes Model with the following assumptions: Dividend yield: $-0-; Volatility: 214.38% and risk free rate: 0.85%.

 

The FASB finalized ACS 815, “Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity’s Own Stock.” Under ASC 815, instruments which do not have fixed settlement provisions are deemed to be derivative instruments.  In accordance with ASC 470-20, the Company has classified the Preferred Stock outside of permanent equity. The Company has determined that it needs to account for these imbedded beneficial conversion features, issued to holder in 2009 for its Convertible Preferred Stock, as derivative liabilities, and apply the provisions of ASC 815.  The instruments have a ratchet provision (that adjusts the exercise price according to market rate ie at 85% of the market rate).  As a result, the ratchet provision has been accounted for as derivative liabilities, in accordance with ASC 815.  ASC 815, “Accounting for Derivative Instruments and Hedging Activities” (“ASC 815”) requires that the fair value of these liabilities be re-measured at the end of every reporting period with the change in fair value reported in the consolidated statement of  operations

 

For 10,200,000 Preferred Stock issuance

On December 31, 2009, the Company issued to Trafalgar Capital Specialized Investment Fund FIS (“Trafalgar”) (a significant stockholder of the Company), 10,200,000 shares of Preferred Stock (par value $.001), in exchange for 23,000 shares of the Company’s own common stock previously held by Trafalgar. The 19,667 common stock were acquired in the year 2009 and 3,333 common stock in the year 2010 at $443 per share and the preferred stock was issued at $1.00 per share. The transaction was recorded using the Cost Method, resulting in treasury stock of $10,200,000 and an increase to Preferred Stock value of $10,200,000.

 

 

The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:

                Date of  
    2011     2010     Issuance  
                   
Imbedded Beneficial Conversion Feature:                  
Risk-free rate     0.41 %     0.62 %     0.85 %
Annual rate of dividends     0       0       0  
Volatility     503.51 %     188.56 %     214.23 %
Weighted Average life (years)     3.00       3.50       5.0  
                         
Fair Value   $ 10,199,870     $ 9,414,818     $ 10,034,407  

 

 The risk-free interest rate was based on rates established by the Federal Reserve.  The Company based expected volatility on the historical volatility for its common stock.  The expected life of the embedded beneficial conversion features was based on their full term.  The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.

 

The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $10,034,407 and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the three months ended June 30, 2011 and 2010, $995,193 and $995,193 was charged to operation, respectively.

 

As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $785,051 and $963,215, respectively.

 

For 2,363,500 Preferred Stock

On August 23, 2010, the Company issued 2,363,500 shares of preferred stock with Trafalgar as part of a transaction that paid off $193,599 in principal and $451,593 in interest on the Company’s convertible bonds for total consideration of $645,192.

 

The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:

                Date of  
    2011     2010     Issuance  
                   
Imbedded Beneficial Conversion Feature:                  
Risk-free rate     0.41 %     0.62 %     0.68 %
Annual rate of dividends     0       0       0  
Volatility     503.51 %     188.56 %     180.22 %
Weighted Average life (years)     4.15       4.65       5.0  
                         
Fair Value   $ 2,363,499     $ 2,265,368     $ 2,261,584  

 

 The risk-free interest rate was based on rates established by the Federal Reserve.  The Company based expected volatility on the historical volatility for its common stock.  The expected life of the embedded beneficial conversion features was based on their full term.  The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.

 

The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $645,192 (maximum limit to value of preferred stock) and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the six months ended June 30, 2011 and 2010, $63,988 and $0 was charged to operation, respectively.

 

As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $98,131 and $0, respectively.

 

Common Stock

 

The Company’s common stock is thinly traded with a limited market (amounts are adjusted by the reverse stock split):

 

  Common shares issued Common shares outstanding
June 30, 2011 643,771                620,774
December 31, 2010                310,439                287,438

 

 

 

 

 

 

 

12

 
 

 

 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

NOTE 5 – STOCKHOLDERS’ DEFICIT (CONT’D)

 

 

 

 

13

 
 

 

 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

 

NOTE 5 – STOCKHOLDERS’ DEFICIT (CONT’D)

 

 

On August 23, 2010, the company cancelled 3,333 shares of common stock as part of issuance of 10,200,000 preferred stock, refer above preferred stock.

 

Charms Investments entered into that certain debt assignment agreement dated January 22, 2011 regarding a $100,000 note issued July 1, 2009, with William Lieberman, the President/Chief Executive Officer and a member of the Board of Directors of the Company. The Board of Directors acknowledged the Debt and the Loan Agreement and ratified and approved the issuance of 333,333 shares of restricted common stock to William Lieberman in satisfaction of the Debt (note 4). In accordance with the issuance of the common shares to William Lieberman, there was a change in control.

 

NOTE 6 - OTHER MATERIAL CONTRACTS

 

In June 2009, the Company acquired a one year insurance policy with total premium of $20,760. As of March 31, 2011, total payments of $20,760 were made and $20,760 of the total premium has been amortized, resulting in a balance of $-0- as of March 31, 2011.

 

In September 2009, the company entered into a marketing contract for total expense of $25,200 for a nine month period. The company amortized $12,600 for the three months ended March 31, 2010.

 

.

 

NOTE 7- GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has accumulated an operating deficit since its inception of of $11,712,034 as of June 30, 2011. Additionally, current economic conditions in the United States and globally create significant problems attaining sufficient funding. Accordingly, management has encountered significant difficulties in obtaining financing. These items raise substantial doubt about the Company’s ability to continue as a going concern. In view of these matters, realization of the assets of the Company is dependent upon the Company’s ability to meet its financial requirements through equity financing, borrowing, and the success of future operations. These consolidated financial statements do not include adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

 

 

 

 
 

 

 

NOTE 8 – CORRECTION OF PRIOR YEAR ACCOUNTING ERROR

 

The Company’s consolidated financial statements as of December 31, 2009, contained the following errors: (1) overstatement of debt in the amount of $2,389,200; overstatement of a related investment in the amount of $2,389,200, and overstatement of accrued interest payable in the amount of $149,112. As of December 31, 2009, the investment and debt (along with minimal foreign currency translation adjustments) were eliminated, and accumulated deficit was increased by $149,112 to correct the aggregate effect of the errors. The error is a result of the Company recording a transaction, known as Global Diamond Resources, which did not materialize wherein the Company was borrowing funds under a convertible loan agreement to purchase, through a subsidiary, stock of a privately held company. The lenders were unable to complete the transaction and neither funds nor equities changed hands. The Board of Directors issued a resolution to void the transaction. The Company also made the following adjustments:

 

        Additional Deficit Total
    Preferred Common Paid in Accumulated Stockholders
    Stock Stock Amount Capital During Pre Exploration Equity (Deficit)
Balance December 31, 2009 (Prior k) $ 10,200 $93,132 $10,706,521 $(3,557,556) $(7,252,297)
Reverse Stock Split   - (92,822) 92,822 - -
Reversal of interest Payable   - - - 149,112 149,112
Beneficial Conversion feature            
on Preferred Stock   (10,034,407)       (10,034,407)
Re-class   10,189,800   (10,189,800)    
Amortization of Beneficial Conversion            
feature on Preferred Stock   1,011,688 - - - 1,011,688
Amortization of Beneficial Conversion            
on Convertible Debt   - - 363,883 - 363,883
Change in Value of Derivative Liability   - - - 1,747,423 1,747,423
Change in Interest Expense         (1,660,261) (1,660,261)
Balance December 31, 2009(restated) $    1,177,281 $    310 $    973,426 $   3,321,292 $(1,170,265)
             
Removed Preferred Stock from Equity   (1,177,281)       (1,177,281)
             
            $(2,347,556)

 

 

 

 

 

 

 

 

 

14

 

 
 

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

Three Months and Six months Ended June 30, 2011

NOTE 9 - SUBSEQUENT EVENTS

 

 

The Company has evaluated events from June 30, 2011, through the date whereupon the consolidated financial statements were issued and has determined that there are no additional items to disclose.

 

NOTE 10 – DISCONTINUED OPERATIONS

 

As of December 31, 2009, the Company was in default on credit arrangements for the purchase of MuluncayGoldCorp. The Company received a letter on February 11, 2010 in which Minera Del Pacifico informed the Company of the intent to enforce its rights under the agreements, and terminated all contractual agreements between the two companies effective December 31, 2009. Management, in the interest of the Company and lacking financial means to further pursue contractual agreements, acknowledged the letter from Minera Del Pacifico and released all claims on mining assets and rights attached to previous agreements.

 

Effective December 31, 2009, the Company disposed of its Muluncay Subsidiary and recognized a Net Loss from Discontinued Operations of $1,964,636, consisting of a $1,773,141 loss on disposal and $191,495 loss from operations for the period of March 30, 2009 through December 31, 2009. The Company was released from all obligations and released all claims on assets primarily because it has incurred significant operating losses since acquisition and the Company could not attract operating capital to meet contractual obligations since the acquisition of MuluncayGoldCorp. The assets lost consisted primarily of accounts receivable, inventories, property and equipment, and other assets. Minera Del Pacifico also assumed certain accounts payable and accrued liabilities. As of December 31, 2009 the company disposed of its Ayapama subsidiary.

 

 

 

15

 
 

 

 

The following is a summary of the significant net assets lost and discharge of liabilities as determined at December 31, 2009:

 

ASSETS       LIABILITIES      
Current Assets       Current Liabilities      
Checking/Savings   $ 4,501   Accounts payable - trade   $ 57,940  
Accounts receivable trade     86,788   Bank overdrafts     14,323  
Employee loans     3,957   Loan payable - related party     644,985  
Accounts receivable - rel. party     472,598   Unearned income     3,500  
Accounts Receivable - Other     186,920   Loans payable     11,000  
Foreign tax credits     16,078   Foreign taxes payable     120,736  
Inventory     91,949   Payroll liabilities     91,975  
Fixed Assets         Mortgage liabilities, net     403,620  
Land     16,000   Total Liabilities   $ 1,348,079  
Plant     1,915,809            
Machinery and equipment     105,213   Net assets/loss on disposal   $ 1,773,141  
Computer equipment     614   Operating loss, 3/30-12/31/09     191,495  
Electrical equipment     10,476   Net loss, discontinued operations   $ 1,964,636  
Tools     4,351            
Accumulated depreciation     (206,622 )          
Other Assets                  
Mineral rights     412,588            
Total Assets   $ 3,121,220            

 

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value: 

   

 Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

  

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement. The debt derivative, comprised of our bifurcated convertible debt features on our convertible notes, is measured at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company’s common stock and are classified within Level 3 of the valuation hierarchy.  The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities:

 

          Fair Value Measurements at June 30, 2011 using:  
   

June 30,

2011

   

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs (Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
Liabilities:                        
Debt derivative liabilities   $ 573,189                               -                                  -     $ 573,189  
Preferred stock derivative liabilities   $ 12,563,369                     $ 12,563,369  

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of June 30, 2011:

 

   

Derivative 

Liability

 
Balance, December 31, 2010   $ 12,005,649  
Mark-to-market at June 30, 2011:        
- Embedded debt derivatives     247,727  
- Reset provisions relating to preferred stock     883,182  
Balance, June 30, 2011   $ 13,136,558  
         
Net loss for the period included in earnings relating to the liabilities held at June 30, 2011   $ 1,130,909  

 

 

 

FORWARD LOOKING STATEMENTS

Except for statements of historical fact, certain information contained herein constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are usually identified by our use of certain terminology, including “will,” “believes,” “may,” “expects,” “should,” “seeks,” “anticipates,” or “intends,” or by discussions of strategy or intentions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results or achievements to be materially different from any future results or achievements expressed or implied by such forward-looking statements. Such factors include, among others, our history of operating losses and uncertainty of future profitability; our lack of working capital and uncertainty regarding our ability to continue as a going concern; uncertainty of access to additional capital; risks inherent in mineral exploration; environmental liability claims and insurance; dependence on consultants and third parties as well as those factors discussed in the sections entitled “Risk Factors,” “Business,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” If one or more of these risks or uncertainties materializes, or if underlying assumptions prove incorrect, our actual results may vary materially from those expected, estimated, or projected. Forward-looking statements in this document are not a prediction of future events or circumstances, and those future events or circumstances may not occur. Given these uncertainties, users of the information included herein, including investors and prospective investors are cautioned not to place undue reliance on such forward-looking statements. We do not assume responsibility for the accuracy and completeness of these statements.

 

The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. The Company is an exploration stage company and its properties have no known body of ore. U.S. investors are cautioned not to assume that the Company has any mineralization that is economically or legally mineable.

 

All references in this Quarterly Report on Form 10-K to the terms “we,” “our,” “us,” “TTXP,” and the “Company” refer to Trilliant Exploration Corporation.

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Trilliant Exploration Corporation was incorporated under the laws of the State of Nevada on December 29, 2003 under the name Project Development Pacific Inc. We were previously engaged in the business of assisting Canadian citizens to access health care services from private providers. On November 26, 2007, we changed our name to Trilliant Exploration Corporation with a business purpose to acquire and develop mineral properties. During 2007, we began acquiring interests in mining properties.

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Pre-Exploration Stage Company

 

The Company is considered to be in the pre-exploration stage as defined in ASC 915 “Accounting and Reporting by Development Stage Enterprises” as interpreted by the Securities and Exchange Commission for mining companies in Industry Guide 7. The Company is devoting substantially all of its efforts to the execution of its business plan. The Company is currently not in the exploration stage and was in “exploration stage” till January 2010.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates that may change in the near future include value of goodwill, impairment of long-lived assets acquired, and value of investments.

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consists principally of currency on hand, demand deposits at commercial banks, and liquid investment funds having a maturity of three months or less at the time of purchase. The Company had $0 and $11,450 in cash and cash equivalents as of June 30, 2011 and December 31, 2010, respectively.

 

Revenue Recognition

 

The Company will follow the guidance of ASC Topic 605, formerly, SAB 104 for revenue recognition. In general, the Company will record revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Revenues from services are recognized when the services are performed, evidence of an arrangement exists, the fee is fixed and determinable and collectability is probable. In circumstances when these criteria are not met, revenue recognition is deferred until resolution occurs.

 

Mineral Acquisition and Exploration Costs

 

Mineral property interests include optioned and acquired mineral development and exploration stage properties. The amount capitalized related to a mineral property interest represents its fair value at the time it was optioned or acquired, either as an individual asset or as a part of a business combination. The value of such assets is primarily driven by the nature and amount of mineralized material believed to be contained in such properties. Exploration costs are expensed as incurred and development costs are capitalized if proven and probable reserves exist and the property is a commercially minable property. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production are capitalized. Costs incurred to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates, at least quarterly, the carrying value of capitalized mineral interests costs and related property, plant and equipment costs, if any, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value.

 

Property, Plant, and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization are determined using the straight-line method over estimated useful lives of the assets. All property, plant, and equipment were disposed of and any gains and losses on the disposal are included in discontinued operations as disclosed in Note 10. As of March 31, 2011, the Company held no property, plant or equipment.

 

Net Income or (Loss) Per Share of Common Stock

 

Basic and diluted loss per common share is based upon the weighted average number of common shares outstanding during the period computed under the provisions of Accounting Standards Codification subtopic 260-10, Earnings per Share (“ASC 260-10”). All primary dilutive common shares have been excluded since the inclusion would be anti-dilutive. Such shares consist of the following:

 

        6/30/2011   6/30/2010
Common shares outstanding (Basic)  620,771     287,438
Conversion of convertible debt       62,015       29,048
Conversion of convertible notes    15,113,636     230,672
Conversion of convertible preferred shares       228,427,273   2,830,503
Conversion of warrants      31,477     15,010
Common shares outstanding (Diluted) 244,255,172       3,392,671

 

 
 

 

 

Goodwill and Other Intangibles

 

As of June 30, 2011, the Company held no Goodwill. The Company possesses no other intangible assets.

 

Recently Issued Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting standards, if adopted, will have a material effect on our financial statements

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period enacted. A valuation allowance is provided when it is more likely than not that a portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of deferred tax liabilities during the period in which related temporary differences become deductible. The benefit of tax positions taken or expected to be taken in the Company’s income tax returns are recognized in the consolidated financial statements if such positions are more likely than not of being sustained.

 

In accordance with 740-10, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting this standard, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

 

Derivative Liabilities

 

The Company accounts for its embedded conversion features in its convertible debentures in accordance ASC 815-10, "Derivatives and Hedging", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and ASC 815-40, “Contracts in Entity’s Own Equity”. The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as “Loss on Valuation of Derivative” in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as “Other expense” or “Other income”, respectively.

 

Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entitys own Equity (ASC 815-40) became effective for the Company. The Companys Convertible Preferred Stock and Convertible debt has certain provisions that require the Company to change conversion price of the Convertible debt and Convertible Preferred Stock based on the discounted market value. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements. Therefore, in accordance with ASC 815-40, the Company determined the fair value of the initial reset provision on preferred stock and convertible debt using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.68%-0.85%, expected volatility of 155.49%-214.23%, and expected life of 1 and 5 years. The net value of the reset provision at the date of adoption of ASC 815-40 was recorded as a derivative liability on the balance sheet and a reduction to convertible redeemable preferred stock and convertible debt. Changes in fair value are recorded as non-operating, non-cash income or expense at each reporting date.

 

The fair value of the preferred stock and convertible debt at June 30, 2011 was determined using the Black Scholes Option Pricing Model with the following assumptions:

Dividend yield: 0%

Volatility 503.51%

Risk free rate: 0.41%

 

The change in fair value of the convertible preferred stock and convertible debt derivative liability resulted in a current period non-operating loss to operations of $1,130,909.

 

Fair Value of Instruments

 

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

 

The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value

 

Reclassification

 

Certain reclassifications have been made to conform the prior period data to the current presentation. These reclassifications had no effect on reported net loss.

 

Currency Risk and Foreign Currency Translations

 

The functional currency of the Company is the United States Dollar (USD). In accordance with ASC Topic No. 830, realized gains or losses on expenses incurred in denominations other than USD are recognized in earnings on the transaction date. At such time as there are any foreign denominated assets or liabilities, the Company will report changes in valuation in a Statement of Other Comprehensive Income or (Loss) due to the changes in cumulative adjustments from foreign currency translation.

 

 

CURRENT BUSINESS OPERATIONS

 

We are engaged in the evaluation, acquisition, exploration and advancement of mining projects. Although we were considered to have exited the pre-exploration stage with the Muluncay acquisition, the disposal of Muluncay necessitates that we re-enter the pre-exploration stage effective December 31, 2009. As of the date of this Quarterly Report, we are devoting substantially all of our efforts to the execution of our business operations. To date, funding to acquire and explore gold properties and for operational purposes was acquired through private financings.

 

Fairfield Gold S.A. de C.V. Letter of Intent

 

Effective June 3, 2010, our Board of Directors authorized the execution of a letter of intent (the “Letter of Intent”) with Fairfield Gold S.A. de C.V. (“Fairfield Gold”), regarding the acquisition of the assets of Fairfield Gold for payment of consideration in the amount of $160,000. The Letter of Intent provides that execution of a definitive agreement is subject to completion of satisfactory due diligence by both parties. As of August 3, 2010, we have received an audit report from Baker Tilly Mexico, S.C., regarding Fairfield, including balance sheets as of June 30, 2010 and December 31, 2009 and related statements of operations, stockholders’ equity and cash flows for the period from January 1, 201 to June 30, 2010 and for the period from July 9, 2009 (incorporation) to December 31, 2009. In the event due diligence is satisfactorily completed by us and Fairfield Gold, we intend to execute a definitive share purchase agreement or other similar documentation pertaining to consummation of the transaction. After additional due diligence the firm decided not to pursue the investment during the fourth quarter of 2010.

 

16

 

 
 

 

 

 

Muluncay Project

 

On October 15, 2008, we entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Compania Minera Del Pacifico S.A., an Ecuadorian corporation (“Del Pacifico”) for the purchase of the Muluncay Project. Subsequently, on March 30, 2009, we entered into a share transfer agreement (the “Share Transfer Agreement”) with Del Pacifico and its wholly owned subsidiary, Compania Muluncaygold Corp. S.A. (“Muluncay”). The Share Transfer Agreement superseded in its entirety the terms of the Asset Purchase Agreement.

 

In further accordance with the terms and provisions of the Share Transfer Agreement, we also agreed to transfer to Muluncay an aggregate of $1,800,000 as follows: (i) an initial payment of $800,000 within ninety day of March 30, 2009; and (ii) the balance of $1,000,000 within 180 days of March 30, 2009.

 

As of December 11, 2009, we were in default for the purchase of Muluncay. We received a letter on February 11, 2010 in which Del Pacifico informed us of its intent to enforce its rights under the Share Transfer Agreement and terminated all contractual agreements between us and Del Pacifico effective December 31, 2009. In the interest of our shareholders and lacking financial funds to further pursue contractual agreements with Del Pacifico, we acknowledged the letter from Del Pacifico and released all claims on the Controlling Assets and rights under the terms of the Share Purchase Agreement.

 

Effective December 31, 2009, Del Pacifico terminated the agreement due to our inability to provide the $1,800,000 investment pursuant to the contract terms. Thus, we determined to discontinue operations through our Muluncay subsidiary. We were released from all obligations and released all claims on the Controlling Assets primarily because we had incurred significant operating losses since acquisition and we could not attract operating capital to meet contractual obligations since the acquisition of Muluncay. On December 31, 2009, we completed the loss recognition for a total loss of $1,964,636.

 

 

RESULTS OF OPERATION

 

Six Month Period Ended June 30, 2011 Compared to Six Month Period Ended June 30, 2010.

 

Our net loss for the six month period ended June 30, 2011 was ($2,962,592) compared to a net loss of ($2,508,765) during the six month period ended June 30, 2010. During the six month periods ended June 30, 2011 and 2010, we did not generate any revenue from continuing operations.

 

During the Six month period ended June 30, 2011, we incurred operating expenses of $7,923 compared to $119,766 incurred during the six month period ended June 30, 2010, a decrease of $111,843. These expenses incurred during the six month period ended June 30, 2011 consisted of: (i) professional fees of $5,000 (2010: $89,316); (ii) salaries and wages of $-0- (2010: $3,000); (iii) advertising and promotion of $-0- (2010: $12,600); (iv) insurance of $-0- (2010: $9,833); and (v) other general and administrative expenses of $2,923 (2010: $5,017). Operating expenses decreased due to the decreased scope and scale of our business operations. General and administrative expenses generally include corporate overhead, financial and administrative contracted services, marketing, and consulting costs.

 

17

 

 
 

Six Month Period Ended June 30, 2011 Compared to Six Month Period Ended June 30, 2010 (Cont’d).

 

Other income (expense) was incurred during the six month period ended June 30, 2011 of ($2,954,669) (2010: ($2,388,999). Other income (expense) during the six month period ended June 30, 2011 consisted of: (i) interest expense (including amortization of beneficial conversion feature) of $1,240,427 compared to $1,389,200 during the six month period ended June 30, 2010, and (ii) loss on change in fair value of derivative liability of $1,130,909 (2010: ($999,799)).

 

Therefore, this resulted in a net loss applicable to common shares during the six month period ended June 30, 2011 of ($2,962,592) compared to a net loss applicable to common shares during the six month period ended June 30, 2010 of ($2,508,765).

 

Three Month Period Ended June 30, 2011 Compared to Three Month Period Ended June 30, 2010.

 

Our net loss for the three month period ended June 30, 2011 was $1,060,514 compared to a net loss of $329,998 during the three month period ended June 30, 2010. During the three month periods ended June 30, 2011 and 2010, we did not generate any revenue from continuing operations.

 

During the three month period ended June 30, 2011, we incurred operating expenses of $1,350 compared to $55,201 incurred during the three month period ended June 30, 2010, a decrease of $53,851. These expenses incurred during the three month period ended June 30, 2011 consisted of: (i) professional fees of $-0- (2010: $47,616); and (ii) other general and administrative expenses of $1,350 (2010: $7,585). The decrease in operating expenses incurred during the three month period ended June 30, 2011 compared to the three month period ended June 30, 2010 was primarily attributable to the following items: (i) a decrease in professional fees of $47,616. Operating expenses decreased due to the decreased scope and scale of our business operations.

 

Other income (expense) was incurred during the three month period ended June 30, 2011 of ($1,059,164) (2010: ($274,797)). Other income (expense) during the three month period ended June 30, 2011 consisted of: (i) interest expense (including amortization of beneficial conversion feature) of $623,110 compared to $676,686 during the three month period ended June 30, 2010, and (ii) loss in change in fair value of derivative liability of $436,054 (2010: gain of $401,889).

 

We determined to discontinue operations with our Muluncay subsidiary, a mining operation in Ecuador effective December 31, 2009.

 

Therefore, this resulted in a net loss applicable to common shares during the three month period ended June 30, 2011 of ($1,060,514) compared to a net loss applicable to common shares during the three month period ended June 30, 2010 of ($329,998).

 

LIQUIDITY AND CAPITAL RESOURCES

 

Six Month Period Ended June 30, 2011

 

As at June 30, 2011, our current assets were $0 and our current liabilities were $2,836,253, which resulted in a working capital deficit of $2,836,253. Our assets were comprised of $0 in cash and $19,631 in bond issuance costs, related party, for total assets of $19,631. As of June 30, 2011, our liabilities were primarily comprised of: (i) $247,085 in accounts payable; (ii) $565,000 in convertible notes payable, current; (iii) $1,610,407 in convertible bonds payable, and (iv) $13,136,558 in derivative liability. The change in liabilities during the six month period ended June 30, 2011 from fiscal year ended December 31, 2010 was primarily due to the retirement of the $100,000 convertible note along with accrued interest, and the change in derivative liability balance.

 

 

As of June 30, 2011, our total assets were $-0-, and for December 31, 2010, total assets comprised of $11,450 in cash. The decrease in total assets during the six month period ended June 30, 2011 from fiscal year ended December 31, 2010 was primarily due to was primarily due to the payment of Company expenses.

 

 

Stockholders’ deficit increased from $17,976,706 for fiscal year ended December 31, 2010 to $20,243,483 for the six month period ended June 30, 2011.

 

Cash Flows from Operating Activities

 

We have not generated positive cash flows from operating activities. For the six month period ended June 30, 2011, net cash flows used in operating activities was $11,450 consisting primarily of a net loss of $2,962,592 as adjusted by $1,059,182 amortized debt discounts and change in derivative liability of $1,130,909.

 

Cash Flows from Investing Activities

 

We did not engage in any investing activities during the six month period ended June 30, 2011.

 

Cash Flows from Financing Activities

 

We did not engage in any financing activities during the six month period ended June 30, 2011.

 

PLAN OF OPERATION AND FUNDING

 

A substantial portion of fiscal year ended December 31, 2009 was dedicated to the Muluncay mining project and financing. As at June 30, 2011, our cash and cash equivalents were $-0-. For the six month period ended June 30, 2011, we incurred a net loss of $2,962,592. Net cash provided by financing activities for the six month period ended June 30, 2011 was $12,482. The accumulated deficit increased due to losses incurred on the disposal of Muluncay and increases in general & administrative costs, derivative liability, salaries and wages, note and bond interest, and professional fees. The orchestration and execution of our business acquisitions resulted in increased professional fees and the need for funding. As such, during fiscal year ended December 31, 2009, we entered into various note and bond payable agreements to finance our acquisitions and Muluncay operations, which increased our interest expense. In addition, we entered into management and consulting agreements with our officers and directors, which contributed to the increased salaries and wages.

 

We will need additional further advances and issuance of debt instruments to fund our operations over the next six months. In connection with our future business plan, management anticipates additional increases in operating expenses and capital expenditures relating to acquisition of further interests in gold mining concessions. We would finance these expenses with further issuances of securities and debt issuances. We expect we would need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities would result in dilution to our current shareholders. Further, such securities may have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all.

 

MATERIAL COMMITMENTS

 

As of the date of this Quarterly Report, we have the following material commitments as described as described in Footnote 4 of our financial statements (all of which are in default).

 

Contractual Obligations   Total     Less than one year     1 – 3 Years     3 – 5 Years     More than 5 Years  
Convertible Bonds   $ 1,610,407     $ 1,610,407     $ -     $ -     $ -  
Convertible Notes Payable      565,000       565,000                          
Total   $ 2,175,407     $ 2,175,407     $ -     $ -     $ -  

 

OFF-BALANCE SHEET ARRANGEMENTS

 

As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

 

 

 

 

 
 

 

 

 

 

 

GOING CONCERN

 

The independent auditors' report accompanying our December 31, 2009 and December 31, 2008 financial statements contains an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

ITEM3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market risk represents the risk of loss that may impact our financial position, results of operations or cash flows due to adverse change in foreign currency and interest rates.

 

Exchange Rate

Our reporting currency is United States Dollars (“USD”). In the event we acquire any properties outside of the United States, the fluctuation of exchange rates may have positive or negative impacts on our results of operations. However, since all of our properties are currently located within the United States, any potential revenue and expenses will be denominated in U.S. Dollars, and the net income effect of appreciation and devaluation of the currency against the U.S. Dollar would be limited to our costs of acquisition of property.

Interest Rate

Interest rates in the United States are generally controlled. Any potential future loans will relate mainly to acquisition of properties and will be mainly short-term. However our debt may be likely to rise in connection with expansion and if interest rates were to rise at the same time, this could become a significant impact on our operating and financing activities. We have not entered into derivative contracts either to hedge existing risks for speculative purposes.

 

ITEM4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation (the “Evaluation”), under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (“Disclosure Controls”) as of the end of the period covered by this report pursuant to Rule 13a-15 of the Exchange Act. Based on this Evaluation, our CEO and CFO concluded that our Disclosure Controls were effective as of the end of the period covered by this report.

 

Based on that evaluation, our principal executive officer and principal financial officer has concluded that as of June 30, 2011, our disclosure controls and procedures were not effective. A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. To address the material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.

 

 

Changes in Internal Controls

 

We have also evaluated our internal controls for financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation.

 

Limitations on the Effectiveness of Controls

 

Our management, including our CEO and CFO, does not expect that our Disclosure Controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management or board override of the control.

 

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

21

 

 

CEO and CFO Certifications

 

Appearing immediately following the Signatures section of this report there are Certifications of the CEO and the CFO. The Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certifications). This Item of this report, which you are currently reading is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.

 

AUDIT COMMITTEE REPORT

 

We have a separately-designated audit committee of the board. Audit committee functions are performed by our board of directors. Our director is not deemed independent. All directors also hold positions as our officers. Our audit committee is responsible for: (1) selection and oversight of our independent accountant; (2) establishing procedures for the receipt, retention, and treatment of complaints regarding accounting, internal controls, and auditing matters; (3) establishing procedures for the confidential, anonymous submission by our employees of concerns regarding accounting and auditing matters; (4) engaging outside advisors; and, (5) funding for the outside auditory and any outside advisors engagement by the audit committee. .

 

AUDIT COMMITTEE FINANCIAL EXPERT

 

None of our directors or officers has the qualifications or experience to be considered a financial expert. We believe the cost related to retaining a financial expert at this time is prohibitive. Further, because of our limited operations, we believe the services of a financial expert are not warranted.

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

No report required.

 

ITEM 1A. RISK FACTORS

 

No report required.

 

ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS

 

No report required.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

No report required.

 

ITEM 4. Removed and Reserved

 

22

 

 
 

 

ITEM 5. OTHER INFORMATION

 

DEPARTURE OF DIRECTORS OR PRINCIPAL OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF PRINCIPAL OFFICERS

 

Effective on August 11, 2010, our Board of Directors accepted the resignation of Jeffrey Sternberg as our President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and a member of the Board of Directors. Effective on August 12, 2010, our Board of Directors accepted the consent of William Lieberman to act as our President/Chief Executive Officer, Secretary and Treasurer/Chief Financial Officer and a member of the Board of Directors. Therefore, as of the date of this Quarterly Report, our Board of Directors is comprised of William Lieberman.

 

Biography

 

William Lieberman. Mr. Lieberman is a Chartered Financial Analyst Candidate, Level one at the CFA Institute in New York, and earned a Masters in Business Administration from Hult International Business School in Boston, MA, in 2007. He has an extensive track record in international mining, metal, plastic and advertising sales. Mr. Lieberman was vice president of sales and development for Zapoint, Inc. in Boston Massachusetts, where he was highly involved in all stages of financing and development for the solicitation and close of $1,250,000 of venture capital and angel investment. From 2005 through 2006, Mr. Lieberman was vice president of sales and development for Resource Polymers, Inc. in Toronto, Canada. During his tenure at Resource Polymers, Mr. Lieberman networked throughout Canada and internationally in global scrap markets, and provided arbitrage services to secondary metal and plastics markets. Mr. Lieberman is also the president/chief executive officer and treasurer/chief financial officer and a member of the board of directors of Fox Petroleum Inc., a publicly traded company on the Bulletin Board.

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

(A) Exhibits

 

Exhibit Number Description
Exhibit 31.1 Certification of President pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
Exhibit 31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
Exhibit 32.1 Certification of President pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
   

 

* Filed herewith

 

 

TRILLIANT EXPLORATION CORPORATION

 

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

  TRILLIANT EXPLORATION CORPORATION
     
Dated: May 24, 2012 By: /s/ WILLIAM LIEBERMAN
    William Lieberman, President/Chief
    Executive Officer
     
Dated: May 24, 2012 By: /s/ WILLIAM LIEBERMAN
    William Lieberman, Chief Financial Officer
     

23

 

EX-31 2 ttxp10q0523june2011exhib311.htm

Exhibit 31.1

CERTIFICATION

I, William Lieberman, certify that:

1. I have reviewed this Form 10-Q of Trilliant Exploration Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 24, 2012

 

/ s / William Lieberman
William Lieberman, President and CEO
(Principal Executive Officer)

 

 

EX-31 3 ttxp10q0523june2011exhib312.htm

Exhibit 31.2

CERTIFICATION

I, William Lieberman, certify that:

1. I have reviewed this Form 10-Q of Trilliant Exploration Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 24, 2012

 

/ s / William Lieberman
William Lieberman, CFO
(Principal Accounting Officer)

 

EX-32 4 ttxp10q0523june2011exhib321.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q (the “Report”) of Trilliant Exploration Corporation (the “Company”) for the quarter ended June 30, 2011, each of William Lieberman, the Chief Executive Officer, and William Lieberman, the Chief Financial Officer, of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of the undersigned’s knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/ s / William Lieberman
William Lieberman, Principal Executive Officer
May 24, 2012

 

/ s / William Lieberman
William Lieberman, Principal Financial Officer
May 24, 2012

 

 

EX-101.INS 5 ttxp-20110630.xml XBRL INSTANCE FILE 0001378948 2011-04-01 2011-06-30 0001378948 2011-06-30 0001378948 2010-12-31 0001378948 2010-04-01 2010-06-30 0001378948 2011-01-01 2011-06-30 0001378948 2010-01-01 2010-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Trilliant Exploration Corporation 0001378948 10-Q 2011-06-30 false --12-31 No Yes No Smaller Reporting Company Q2 2011 620774 11450 11450 19631 45605 19631 57055 247085 250612 565000 665000 99389 89098 1610407 1610407 281877 149379 32495 32495 2836253 2796991 13136558 12005649 13136558 12005649 15972811 14802640 4290303 3231121 643 310 1667908 972426 -3321292 -3321292 -8390742 -5428150 -10043483 -7776706 -10200000 -10200000 -20243483 -17976706 19631 57055 0.001 0.001 1000000000 1000000000 643771 310439 620771 287438 0.001 0.001 200000000 200000000 12563500 10200000 12563500 10200000 443 443 23000 23000 1350 55201 7923 119776 1350 55201 7923 119776 1350 55201 7923 119776 -436054 401889 -1130909 -999799 583333 -532517 -580972 -1059182 -1185749 -90593 -95714 -181245 -203451 -1059164 -274797 -2954669 -2388999 -1060164 -329998 -2962592 -2508765 -1060164 -329998 -2962592 -2508765 -1.71 -1.06 -5.11 -8.09 620774 310005 580258 310005 25974 21006 1059182 1185749 1130909 999799 -3527 91687 22773 26236 132498 156209 -11450 -11450 11450 112482 22433 5646 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">ORGANIZATION AND BASIS OF PRESENTATION</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Trilliant Exploration Corporation, (the &#147;Company&#148;) was incorporated as Project Development Pacific, Inc. on December 29, 2003, under the laws of the State of Nevada. The business purpose of the Company was originally to assist Canadian citizens to access health care services from private providers. On November 26, 2007, the Company changed its name to Trilliant Exploration Corporation, with a purpose to acquire and develop mineral properties. The Company has elected a fiscal year end of December 31.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 30, 2009 (Date of Acquisition), Trilliant Exploration Corporation (the Parent) acquired a 100% interest in MuluncayGoldCorp (a Subsidiary) (Muluncay). The transaction was accounted for as a purchase pursuant to ASC Topic No. 805.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 29, 2009 (Date of Formation), the Company established a wholly-owned Trilliant Diamonds Limited (a Subsidiary) (Trilliant Diamonds), a private limited England and Wales Company, to facilitate the Company&#146;s diamond exploration. Trilliant Diamonds Limited was sold on August 26, 2010 and has not been a subsidiary since this time.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 1, 2009 the Company acquired 799 of 800 shares of AyapampaGold S.A (AYA) (a Subsidiary) at $1 per share for a purchase price of $799. AYA was formed in mid-2007 as a shell and has been inactive since inception.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 11, 2010, Minera Del Pacifico (the seller of MuluncayGoldCorp) exercised its rights retroactive to December 31, 2009 to terminate the purchase of MuluncayGoldCorp. The activity of MuluncayGoldCorp from the Date of Acquisition through December 31, 2009 is reported as discontinued operations pursuant to ASC Topic 205.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements include the operations of the Subsidiaries&#146; activity from the dates of Acquisition and Formation through this quarter end. Intercompany transactions have been eliminated upon consolidation. The Parent and Subsidiaries are collectively referred to as &#147;the Company.&#148;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited interim financial statements of Trilliant Exploration Corporation were prepared in accordance with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and reflect all adjustments (including normal recurring accruals) which, in the opinion of management, are considered necessary for the fair presentation of the results for the periods presented. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Company&#146;s most recent Annual Report on Form 10-K.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Pre-Exploration Stage Company</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is considered to be in the pre-exploration stage as defined in ASC 915 &#147;<i>Accounting and Reporting by Development Stage Enterprises</i>&#148; as interpreted by the Securities and Exchange Commission for mining companies in Industry Guide 7. The Company is devoting substantially all of its efforts to the execution of its business plan.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Use of Estimates</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates that may change in the near future include value of goodwill, impairment of long-lived assets acquired, and value of investments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Cash and Cash Equivalents</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Cash and cash equivalents consists principally of currency on hand, demand deposits at commercial banks, and liquid investment funds having a maturity of three months or less at the time of purchase. The Company had $0and $11,450 in cash and cash equivalents as of June 30, 2011 and December 31, 2010, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Revenue Recognition</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company will follow the guidance of ASC Topic 605, formerly, SAB 104 for revenue recognition. In general, the Company will record revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Revenues from services are recognized when the services are performed, evidence of an arrangement exists, the fee is fixed and determinable and collectability is probable. In circumstances when these criteria are not met, revenue recognition is deferred until resolution occurs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Mineral Acquisition and Exploration Costs</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mineral property interests include optioned and acquired mineral development and exploration stage properties. The amount capitalized related to a mineral property interest represents its fair value at the time it was optioned or acquired, either as an individual asset or as a part of a business combination. The value of such assets is primarily driven by the nature and amount of mineralized material believed to be contained in such properties. Exploration costs are expensed as incurred and development costs are capitalized if proven and probable reserves exist and the property is a commercially minable property. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production are capitalized. Costs incurred to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates, at least quarterly, the carrying value of capitalized mineral interests costs and related property, plant and equipment costs, if any, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Property, Plant, and Equipment</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are stated at cost. Depreciation and amortization are determined using the straight-line method over estimated useful lives of the assets. All property, plant, and equipment were disposed of and any gains and losses on the disposal are included in discontinued operations as disclosed in Note 10. As of June 30, 2011, the Company held no property, plant or equipment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Net Income or (Loss) Per Share of Common Stock</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic and diluted loss per common share is based upon the weighted average number of common shares outstanding during the period computed under the provisions of Accounting Standards Codification subtopic 260-10, Earnings per Share (&#147;ASC 260-10&#148;). All primary dilutive common shares have been excluded since the inclusion would be anti-dilutive. Such shares consist of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: white"> <td nowrap="nowrap" style="width: 34%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 9%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 9%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 21%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">6/30/2011</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">6/30/2010</td></tr> <tr style="background-color: rgb(204,238,255)"> <td colspan="4" nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Common shares outstanding (Basic)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;620,771</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160; 287,438</td></tr> <tr style="background-color: White"> <td colspan="3" nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Conversion of convertible debt</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160; 62,015</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160; 29,048</td></tr> <tr style="background-color: rgb(204,238,255)"> <td colspan="3" nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Conversion of convertible notes</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;15,113,636</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160; 230,672</td></tr> <tr style="background-color: White"> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Conversion of convertible preferred shares</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">228,427,273</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">2,830,503</td></tr> <tr style="background-color: rgb(204,238,255)"> <td colspan="3" nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Conversion of warrants</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160; 31,477</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160; 15,010</td></tr> <tr style="background-color: White"> <td colspan="4" nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Common shares outstanding (Diluted)</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">244,255,172</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; border-bottom: windowtext 2.25pt double; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160; 3,392,671</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Goodwill and Other Intangibles</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of June 30, 2011, the Company held no Goodwill. The Company possesses no other intangible assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Recently Issued Accounting Pronouncements</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Management does not believe that any recently issued, but not yet effective accounting standards, if adopted, will have a material effect on our financial statements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Income Taxes</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period enacted. A valuation allowance is provided when it is more likely than not that a portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of deferred tax liabilities during the period in which related temporary differences become deductible. The benefit of tax positions taken or expected to be taken in the Company&#146;s income tax returns are recognized in the consolidated financial statements if such positions are more likely than not of being sustained.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In accordance with 740-10, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting this standard, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Derivative Liabilities</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for its embedded conversion features in its convertible debentures in accordance ASC 815-10, "Derivatives and Hedging", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and ASC 815-40, &#147;Contracts in Entity&#146;s Own Equity&#148;. The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as &#147;Loss on Valuation of Derivative&#148; in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as &#147;Other expense&#148; or &#147;Other income&#148;, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entity</font>&#146;<font style="font-family: Times New Roman, Times, Serif">s own Equity (</font>&#147;<font style="font-family: Times New Roman, Times, Serif">ASC 815-40</font>&#148;<font style="font-family: Times New Roman, Times, Serif">) became effective for the Company. The Company</font>&#146;<font style="font-family: Times New Roman, Times, Serif">s Convertible Preferred Stock and Convertible debt has certain provisions that require the Company to change conversion price of the Convertible debt and Convertible Preferred Stock based on the discounted market value. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements. Therefore, in accordance with ASC 815-40, the Company determined the fair value of the initial reset provision on preferred stock and convertible debt using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.68%-0.85%, expected volatility of 155.49%-214.23%, and expected life of 1 and 5 years. The net value of the reset provision at the date of adoption of ASC 815-40 was recorded as a derivative liability on the balance sheet and a reduction to convertible redeemable preferred stock and convertible debt. Changes in fair value are recorded as non-operating, non-cash income or expense at each reporting date. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the preferred stock and convertible debt at June 30, 2011 was determined using the Black Scholes Option Pricing Model with the following assumptions:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Dividend yield: 0%</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Volatility 503.51%</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Risk free rate: 0.41%</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The change in fair value of the convertible preferred stock and convertible debt derivative liability resulted in a current period non-operating loss to operations of $1,130,909.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Fair Value of Instruments</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting Standards Codification subtopic 825-10, Financial Instruments (&#147;ASC 825-10&#148;) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (&#147;ASC 820-10&#148;) and Accounting Standards Codification subtopic 825-10, Financial Instruments (&#147;ASC 825-10&#148;), which permits entities to choose to measure many financial instruments and certain other items at fair value</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Reclassification</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain reclassifications have been made to conform the prior period data to the current presentation. These reclassifications had no effect on reported net loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Currency Risk and Foreign Currency Translations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The functional currency of the Company is the United States Dollar (USD). In accordance with ASC Topic No. 830, realized gains or losses on expenses incurred in denominations other than USD are recognized in earnings on the transaction date. At such time as there are any foreign denominated assets or liabilities, the Company will report changes in valuation in a Statement of Other Comprehensive Income or (Loss) due to the changes in cumulative adjustments from foreign currency translation.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">PROVISION FOR INCOME TAXES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net income regardless of when reported for tax purposes. Deferred taxes provided for under ASC Topic No. 740 give effect to the temporary differences which may arise from differences in the bases of fixed assets, depreciation methods, and allowances based on the income taxes expected to be payable in future years. Deferred tax assets arising as a result of net operating loss carry-forwards and other temporary differences have been offset completely by a valuation allowance due to the uncertainty of their utilization in future periods. Operating loss carry-forwards of $10,651,520, generated since inception through March 31 31, 2011, will begin to expire in 2031. Accordingly, deferred tax assets of approximately $3,151,400 were completely offset by the valuation allowance, which increased by $665,727and $762,568 during the three months ending March 31, 2011 and 2010, respectively, based on the U.S. Statutory rate of 35</font><font style="font-size: 8pt">&#160;</font><font style="font: 10pt Times New Roman, Times, Serif">%.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">RELATED PARTY TRANSACTIONS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>A &#150; Convertible Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has entered into multiple convertible notes payable agreements with an investment firm that is also a minority stockholder of the Company. Each note carries a separately dated promissory note that bears interest of 8% and is payable on or before August 31, 2010, with each funding due one year from original date of receipt. Principal and interest are convertible at the option of the note-holder into shares of the Company&#146;s common stock at the rate of 80% of the average of the five daily volume weighted average price preceding the conversion date. Several Notes are in default and status of default is indicated in the following table. The Notes carry no penalty or change in interest rate for default. Due to the contingent nature of the conversion price, no beneficial conversion feature was noted. The convertible promissory notes with the investment firm totaled $565,000 and $665,000 at June 30, 2011 and December 31, 2010, respectively and are summarized as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td colspan="15" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Convertible Notes</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="6" style="border-bottom: black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Interest expense for the</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Six months</p></td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Issue date</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Maturity</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Principal</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Interest Rate</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Date of Default</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">&#160;June 30, 2010</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">June 30</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">2010</p></td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">12/31/2008</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/5/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">$90,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">1/5/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">$3,551</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">$3551</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/16/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/5/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">100,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">1/5/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">3,945</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">3,945</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/23/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/5/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">50,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">1/5/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">1,973</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">1,973</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">2/2/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/5/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">25,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">1/5/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">986</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">986</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">3/9/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">1/5/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">10,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">1/5/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td>&#160;</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">395</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">395</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(B)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/8/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/8/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">50,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">4/8/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">1,973</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">1,973</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(C)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/27/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/27/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">75,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">-</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">-</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">(D)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/27/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">4/27/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">(75,000</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">)</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">-</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">-</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">-</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">6/23/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">6/23/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">25,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">6/23/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">986</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">986</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">7/1/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">7/1/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">-*</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">7/2/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">482</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">3,945</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">7/6/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">7/6/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">20,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center; text-indent: 9pt">7/7/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">789</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">789</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">8/26/2009</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">8/31/2010</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">195,000</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">8.00</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom">%</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">9/1/2010</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Calibri, Helvetica, Sans-Serif; text-align: right">7,693</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">7693</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: center">Totals</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="border: windowtext 1.5pt double; font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">$565,000</td> <td nowrap="nowrap" style="border: windowtext 1.5pt double; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td>&#160;</td> <td style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">$22,773</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="border-top: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; text-align: right">$26,236</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 12pt"><sub>(A), Amounts borrowed were part of a master note agreement totaling $195,000</sub></font><sub><font style="font-size: 10pt">,(B) The company borrowed, 50,000 on April 8, 2010.</font></sub></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"><sub>(C) and (D), The Company borrowed $75,000 on April 27, 2009, and subsequently repaid this note on May 29, 2009</sub></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"><sub>* This note was repaid in January 2011.</sub></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 4- RELATED PARTY TRANSACTIONS <i>(CONT&#146;D)</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In 2009, the Company borrowed $665,000 as a Convertible Note that matured at various dates in the year 2010 as mentioned in above table. The note bears interest at a rate of 8% and is convertible into the Company&#146;s common stock at any time at the holder&#146;s option, at the conversion rate of 80% of the average rate of five preceding the closing date prior to notice of conversion.</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company identified embedded derivatives related to the Convertible Note entered into on date of Note.&#160;&#160;These embedded derivatives included certain conversion features.&#160;&#160;The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Note and to adjust the fair value as of each subsequent balance sheet date.&#160;&#160;At the inception of the Convertible Note, the Company determined a fair value of $521,238 of the embedded derivative.&#160;&#160;The fair value of the embedded derivative was determined using the Black Scholes Model based on the following assumptions:&#160;&#160;</p> <p style="font: 8pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCFFCC"> <td style="width: 88%; font: 10pt Times New Roman, Times, Serif">Dividend yield:</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="width: 9%; font: 10pt Times New Roman, Times, Serif; text-align: right">-0-</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif">Volatility</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">155.49-181.03</td> <td style="font: 10pt Times New Roman, Times, Serif">%</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFCC"> <td style="font: 10pt Times New Roman, Times, Serif">Risk free rate:</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.82</td> <td style="font: 10pt Times New Roman, Times, Serif">%</td></tr> </table> <p style="font: 12pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The initial fair value of the embedded debt derivative of $310,012 was allocated as a debt discount with the remainder ($211,226) charged to that period of operations as interest expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For the six months ended June 30, 2011 and 2010, the Company amortized&#160;$0 and $96,723 to current period operations as amortization of beneficial conversion feature.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 22, 2011, the $100,000 Convertible Note was assigned to Williams at the $0.001 of conversion price. The Company recorded $582,973 as loss on change in term of note. On the same date the Company issued 333,333 no of Common stock against settlement of this Note of $100,000 and accrued interest of $12,482.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black">The fair value of the described embedded derivative of&#160;$550,359 and $325,462 at June 30, 2011 and December 31, 2010, respectively was determined using the </font>Black Scholes Model <font style="color: black">with the following assumptions:</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">2011 2010</p> <table cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCFFCC"> <td style="width: 82%; font: 10pt Times New Roman, Times, Serif">Dividend yield:</td> <td style="width: 7%; font: 10pt Times New Roman, Times, Serif; text-align: right">-0-%</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; font: 10pt Times New Roman, Times, Serif; text-align: right">-0-</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif">Volatility</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">503.51%</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">188.56</td> <td style="font: 10pt Times New Roman, Times, Serif">%</td></tr> <tr style="vertical-align: bottom; background-color: #CCFFCC"> <td style="font: 10pt Times New Roman, Times, Serif">Risk free rate:</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.41%</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.62</td> <td style="font: 10pt Times New Roman, Times, Serif">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the derivative liability to market resulting in non-cash, non-operating gain of $247,727 and $36,584, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>B &#150; Short-Term Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has borrowed funds from stockholders for working capital purposes from time to time. The loans are non-interest bearing, payable on demand and, consequently, reported as current liabilities. The Company has received $39,514 in advances since inception and made repayments of $7,019 in cash, resulting in a payable balance of $32,495 as of June 30, 2011 and December 31, 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>C &#150; Bonds Payable, Convertible &#38; Secured</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company has entered into multiple convertible bond agreements with an investment firm that is also a minority stockholder of the Company.:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The convertible bonds were listed below:</p> <table cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse"> <tr> <td style="width: 3%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 3%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 6%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 3%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 3%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 2%; vertical-align: top; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td style="width: 21%; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Issue date</td> <td style="width: 14%; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Maturity</td> <td style="width: 13%; border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Principal</td> <td style="width: 10%; border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Interest rate</td> <td style="width: 10%; border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Default rate</td> <td style="width: 12%; border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Date of Default</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(A)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10/15/2008</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10/15/2010</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$1,058,407*</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">18.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1/15/2010</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(B)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">4/30/2009</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10/31/2010</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160; 300,000</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">18.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1/15/2010</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(C)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10/12/2009</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1/12/2010</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160; 252,000</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1/13/2010</td></tr> <tr style="background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(D)</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">11/3/2009</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">2/3/2010</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160; -*</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">9.00%</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">2/3/2010</td></tr> <tr style="background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">Totals</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$1,610,407</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">*On August 23, 2010, the Company repaid $241,593 in principal on (A) and $210,000 in principal on (D).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">11</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Trilliant Exploration Corporation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Notes to Condensed Consolidated Financial Statements <i>(unaudited)</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Three Months and Six months Ended June 30, 2011 <font style="color: black"><b>October 2008 Bond</b>:</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In October 15, 2008, the Company issued a $1,300,000 of Convertible Bond that matured on October 15, 2010. The note bears interest at a rate of 9% and is convertible into the Company&#146;s common stock at any time at the holder&#146;s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, <font style="color: black">provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.&#160;&#160;The debenture was recorded net of a beneficial conversion feature of $229,412, based on the relative fair value of the conversion feature. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The beneficial conversion feature is being amortized over the term of the debenture.&#160;&#160;During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $56,882, respectively.&#160;</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>April 2009 Bond</b>:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In April 30, 2009, the Company issued a $300,000 of Convertible Bond that matured on October 31, 2010. The note bears interest at a rate of 9% and is convertible into the Company&#146;s common stock at any time at the holder&#146;s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, <font style="color: black">provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.&#160;&#160;The debenture was recorded net of a beneficial conversion feature of $52,941, based on the relative fair value of the conversion feature. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The beneficial conversion feature is being amortized over the term of the debenture.&#160;&#160;During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $17,454, respectively.&#160;</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>October 2009 Bond</b>:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In October 12, 2009, the Company issued a $252,000 of Convertible Bond that matured on January 12, 2010. The note bears interest at a rate of 9% and is convertible into the Company&#146;s common stock at any time at the holder&#146;s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, <font style="color: black">provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.&#160;&#160;The debenture was recorded net of a beneficial conversion feature of $44,471, based on the relative fair value of the conversion feature. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The beneficial conversion feature is being amortized over the term of the debenture.&#160;&#160;During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $5,801, respectively.&#160;</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>November 2009 Bond</b>:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In November 3, 2009, the Company issued a $252,000 of Convertible Bond that matured on February 03, 2010. The note bears interest at a rate of 9% and is convertible into the Company&#146;s common stock at any time at the holder&#146;s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, <font style="color: black">provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.&#160;&#160;The debenture was recorded net of a beneficial conversion feature of $37,059, based on the relative fair value of the conversion feature. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The beneficial conversion feature is being amortized over the term of the debenture.&#160;&#160;During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $13,695, respectively</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">On August 23, 2010, the Company issued 2,363,500 shares of Preferred stock with Trafalgar as part of a transaction that paid off $193,599 in interest and $451,593 in principal on the Company&#146;s convertible bonds for total consideration of $645,192.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">The Company incurred bond issuance expenses which are being amortized over the period of bond. The amortization of issuance expenses were $25,974 and $25,974 for the six months ended June 30, 2011 and 2010, respectively.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">Interest expenses for the six month ended June 30, 2011 and 2010 on this Convertible Bond were $132,498 and $151,241, respectively</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">STOCKHOLDERS&#146; DEFICIT</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Stock Splits</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 9, 2007, the Company affected a 2-for-1 forward split on its common stock. On November 14, 2008, the Company affected another 2-for-1 forward stock split. Par value remained at $.001, and both splits have been retroactively applied to the earliest period presented in the accompanying financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 26, 2011, the Board of Directors of Trilliant Exploration Corporation, a Nevada corporation pursuant to unanimous written consent resolutions authorized and approved a reverse stock split of one for every three hundred (1:300) of our total issued and outstanding shares of common stock was effectuated on April 8, 2011. All references in the accompanying consolidated financial statements and notes thereto have been retroactively restated to reflect the above change in the ordinary share structure.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Preferred Stock and Treasury Stock</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is authorized to issue 200,000,000 shares of convertible Preferred stock of the Company. <font style="color: black">As of June 30, 2011 and December 31, 2010, the Company had 12,563,500 preferred shares issued and outstanding. .</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Preferred stockholders do not receive interest or dividends separately from common stock shareholders. Preferred Stock holder shall participate in dividends when and if declared in the same proportion as common stock shareholders. Preferred stock is convertible into common shares at the lowest volume weighted average price of the common shares in the five days preceding conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In accordance with Accounting Standards Codification subtopic 470-20, Debt, Debt with Conversions and Other Options (&#147;ASC 470-20&#148;), the Company recognized an imbedded beneficial conversion feature present in the Convertible Preferred Stock. The Company allocated a portion of the value of share cancelled to Preferred stock. The fair value of the&#160;imbedded beneficial conversion feature&#160;was determined using the Black-Scholes Option Pricing Model which approximates the fair value measured using the Black-Scholes Model with the following assumptions: Dividend yield: $-0-; Volatility: 214.38% and risk free rate: 0.85%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The FASB finalized ACS 815, &#147;Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity&#146;s Own Stock.&#148; Under ASC 815, instruments which do not have fixed settlement provisions are deemed to be derivative instruments.&#160;&#160;In accordance with ASC 470-20, the Company has classified the Preferred Stock outside of permanent equity. The Company has determined that it needs to account for&#160;these imbedded beneficial conversion features, issued to holder in 2009 for its Convertible Preferred Stock, as derivative liabilities, and apply the provisions of ASC 815.&#160;&#160;The instruments have a ratchet provision (that adjusts&#160;the exercise price&#160;according to market rate ie at 85% of the market rate).&#160;&#160;As a result, the ratchet provision has been&#160;accounted for as derivative liabilities,&#160;in accordance with ASC 815.&#160;&#160;ASC 815, &#147;Accounting for Derivative Instruments and Hedging Activities&#148; (&#147;ASC 815&#148;) requires that the fair value of these liabilities be re-measured at the end of every reporting period with the change in fair value reported in the consolidated statement of&#160;&#160;operations</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><u>For 10,200,000 Preferred Stock issuance</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 31, 2009, the Company issued to Trafalgar Capital Specialized Investment Fund FIS (&#147;Trafalgar&#148;) (a significant stockholder of the Company), 10,200,000 shares of Preferred Stock (par value $.001), in exchange for 23,000 shares of the Company&#146;s own common stock previously held by Trafalgar. The 19,667 common stock were acquired in the year 2009 and 3,333 common stock in the year 2010 at $443 per share and the preferred stock was issued at $1.00 per share. The transaction was recorded using the Cost Method, resulting in treasury stock of $10,200,000 and an increase to Preferred Stock value of $10,200,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:</p> <table cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif"> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="font-weight: bold; vertical-align: bottom; text-align: center">Date of</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2011</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2010</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Issuance</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Imbedded Beneficial Conversion Feature:</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="width: 65%; vertical-align: bottom; text-align: justify">Risk-free rate</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.41</td> <td style="width: 1%; vertical-align: top">%</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.62</td> <td style="width: 1%; vertical-align: top; text-align: right">%</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 3%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.85</td> <td style="width: 1%; vertical-align: top">%</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Annual rate of dividends</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify">Volatility</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">503.51</td> <td style="vertical-align: top">%</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">188.56</td> <td style="vertical-align: top">%</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">214.23</td> <td style="vertical-align: top">%</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Weighted Average life (years)</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">3.00</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">3.50</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">5.0</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Fair Value</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">10,199,870</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">9,414,818</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">10,034,407</td> <td style="vertical-align: top">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;The risk-free interest rate was based on rates established by the Federal Reserve.&#160;&#160;The Company based expected volatility on the historical volatility for its common stock.&#160;&#160;The expected life of the embedded beneficial conversion features was based on their full term.&#160;&#160;The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $10,034,407 and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the three months ended June 30, 2011 and 2010, $995,193 and $995,193 was charged to operation, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $785,051 and $963,215, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><u>For 2,363,500 Preferred Stock</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 23, 2010, the Company issued 2,363,500 shares of preferred stock with Trafalgar as part of a transaction that paid off $193,599 in principal and $451,593 in interest on the Company&#146;s convertible bonds for total consideration of $645,192.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font-size: 10pt; border-collapse: collapse"> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Date of</td> <td style="vertical-align: top">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2011</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2010</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Issuance</td> <td style="vertical-align: top; padding-bottom: 1.1pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Imbedded Beneficial Conversion Feature:</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="width: 65%; vertical-align: bottom; text-align: justify">Risk-free rate</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.41</td> <td style="width: 1%; vertical-align: top">%</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.62</td> <td style="width: 1%; vertical-align: top">%</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 3%; vertical-align: top">&#160;</td> <td style="width: 8%; vertical-align: top; text-align: right">0.68</td> <td style="width: 1%; vertical-align: top">%</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Annual rate of dividends</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">0</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify">Volatility</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">503.51</td> <td style="vertical-align: top">%</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">188.56</td> <td style="vertical-align: top">%</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">180.22</td> <td style="vertical-align: top">%</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Weighted Average life (years)</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">4.15</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">4.65</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">5.0</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom; text-align: justify">Fair Value</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">2,363,499</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">2,265,368</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">2,261,584</td> <td style="vertical-align: top">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;The risk-free interest rate was based on rates established by the Federal Reserve.&#160;&#160;The Company based expected volatility on the historical volatility for its common stock.&#160;&#160;The expected life of the embedded beneficial conversion features was based on their full term.&#160;&#160;The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $645,192 (maximum limit to value of preferred stock) and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the six months ended June 30, 2011 and 2010, $63,988 and $0 was charged to operation, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.</p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $98,131 and $0, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Common Stock</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s common stock is thinly traded with a limited market (amounts are adjusted by the reverse stock split):</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font-size: 10pt; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 32%; border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 35%; border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">Common shares issued</td> <td style="width: 33%; border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">Common shares outstanding</td></tr> <tr style="vertical-align: top; background-color: rgb(204,238,255)"> <td style="border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">June 30, 2011</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">643,771</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 620,774</td></tr> <tr style="vertical-align: top; background-color: White"> <td style="border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">December 31, 2010</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 310,439</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 287,438</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 23, 2010, the company cancelled 3,333 shares of common stock as part of issuance of 10,200,000 preferred stock, refer above preferred stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Charms Investments entered into that certain debt assignment agreement dated January 22, 2011 regarding a $100,000 note issued July 1, 2009, with William Lieberman, the President/Chief Executive Officer and a member of the Board of Directors of the Company. The Board of Directors acknowledged the Debt and the Loan Agreement and ratified and approved the issuance of 333,333 shares of restricted common stock to William Lieberman in satisfaction of the Debt (note 4). In accordance with the issuance of the common shares to William Lieberman, there was a change in control.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">OTHER MATERIAL CONTRACTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2009, the Company acquired a one year insurance policy with total premium of $20,760. As of March 31, 2011, total payments of $20,760 were made and $20,760 of the total premium has been amortized, resulting in a balance of $-0- as of March 31, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In September 2009, the company entered into a marketing contract for total expense of $25,200 for a nine month period. The company amortized $12,600 for the three months ended March 31, 2010.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">GOING CONCERN</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has accumulated an operating deficit since its inception of of $11,712,034 as of June 30, 2011. Additionally, current economic conditions in the United States and globally create significant problems attaining sufficient funding. Accordingly, management has encountered significant difficulties in obtaining financing. These items raise substantial doubt about the Company&#146;s ability to continue as a going concern. In view of these matters, realization of the assets of the Company is dependent upon the Company&#146;s ability to meet its financial requirements through equity financing, borrowing, and the success of future operations. These consolidated financial statements do not include adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">CORRECTION OF PRIOR YEAR ACCOUNTING ERROR</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s consolidated financial statements as of December 31, 2009, contained the following errors: (1) overstatement of debt in the amount of $2,389,200; overstatement of a related investment in the amount of $2,389,200, and overstatement of accrued interest payable in the amount of $149,112. As of December 31, 2009, the investment and debt (along with minimal foreign currency translation adjustments) were eliminated, and accumulated deficit was increased by $149,112 to correct the aggregate effect of the errors. The error is a result of the Company recording a transaction, known as Global Diamond Resources, which did not materialize wherein the Company was borrowing funds under a convertible loan agreement to purchase, through a subsidiary, stock of a privately held company. The lenders were unable to complete the transaction and neither funds nor equities changed hands. The Board of Directors issued a resolution to void the transaction. The Company also made the following adjustments:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 38%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="width: 5%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="width: 11%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="width: 14%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="width: 14%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Additional</td> <td nowrap="nowrap" style="width: 12%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Deficit</td> <td nowrap="nowrap" style="width: 6%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Total</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Preferred</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Common</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Paid in</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Accumulated</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Stockholders</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Stock</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Stock Amount</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Capital</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">During Pre Exploration</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Equity (Deficit)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Balance December 31, 2009 (Prior k)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">$</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10,200</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$93,132</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$10,706,521</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$(3,557,556)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$(7,252,297)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Reverse Stock Split</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(92,822)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">92,822</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Reversal of interest Payable</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">149,112</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">149,112</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Beneficial Conversion feature</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">on Preferred Stock</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(10,034,407)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(10,034,407)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Re-class</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">10,189,800</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(10,189,800)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Amortization of Beneficial Conversion</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">feature on Preferred Stock</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1,011,688</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1,011,688</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Amortization of Beneficial Conversion</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">on Convertible Debt</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">363,883</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">363,883</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Change in Value of Derivative Liability</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">-</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1,747,423</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">1,747,423</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Change in Interest Expense</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">(1,660,261)</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: right">(1,660,261)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Balance December 31, 2009(restated)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">$</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160; 1,177,281</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160; 310</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160; 973,426</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160; 3,321,292</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$(1,170,265)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">Removed Preferred Stock from Equity</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(1,177,281)</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(1,177,281)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$(2,347,556)</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">SUBSEQUENT EVENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has evaluated events from June 30, 2011, through the date whereupon the consolidated financial statements were issued and has determined that there are no additional items to disclose.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">DISCONTINUED OPERATIONS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of December 31, 2009, the Company was in default on credit arrangements for the purchase of MuluncayGoldCorp. The Company received a letter on February 11, 2010 in which Minera Del Pacifico informed the Company of the intent to enforce its rights under the agreements, and terminated all contractual agreements between the two companies effective December 31, 2009. Management, in the interest of the Company and lacking financial means to further pursue contractual agreements, acknowledged the letter from Minera Del Pacifico and released all claims on mining assets and rights attached to previous agreements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective December 31, 2009, the Company disposed of its Muluncay Subsidiary and recognized a Net Loss from Discontinued Operations of $1,964,636, consisting of a $1,773,141 loss on disposal and $191,495 loss from operations for the period of March 30, 2009 through December 31, 2009. The Company was released from all obligations and released all claims on assets primarily because it has incurred significant operating losses since acquisition and the Company could not attract operating capital to meet contractual obligations since the acquisition of MuluncayGoldCorp. The assets lost consisted primarily of accounts receivable, inventories, property and equipment, and other assets. Minera Del Pacifico also assumed certain accounts payable and accrued liabilities. As of December 31, 2009 the company disposed of its Ayapama subsidiary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following is a summary of the significant net assets lost and discharge of liabilities as determined at December 31, 2009:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif">ASSETS</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">LIABILITIES</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 0.25in">Current Assets</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 0.25in">Current Liabilities</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 40%; font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Checking/Savings</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 10pt Times New Roman, Times, Serif; text-align: right">4,501</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 36%; font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Accounts payable - trade</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; font: 10pt Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 10pt Times New Roman, Times, Serif; text-align: right">57,940</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Accounts receivable trade</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">86,788</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Bank overdrafts</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">14,323</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Employee loans</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">3,957</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Loan payable - related party</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">644,985</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Accounts receivable - rel. party</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">472,598</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Unearned income</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">3,500</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Accounts Receivable - Other</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">186,920</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Loans payable</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">11,000</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Foreign tax credits</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">16,078</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Foreign taxes payable</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">120,736</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Inventory</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">91,949</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Payroll liabilities</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">91,975</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt">Fixed Assets</td> <td style="padding-bottom: 1pt">&#160;</td> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: 27pt">Mortgage liabilities, net</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right">403,620</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt; text-indent: 27pt">Land</td> <td style="padding-bottom: 2.05pt">&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt; text-align: right">16,000</td> <td nowrap="nowrap" style="padding-bottom: 2.05pt">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt">Total Liabilities</td> <td style="padding-bottom: 2.05pt">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif; text-align: right">1,348,079</td> <td nowrap="nowrap" style="padding-bottom: 2.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Plant</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">1,915,809</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Machinery and equipment</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">105,213</td> <td nowrap="nowrap">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">Net assets/loss on disposal</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">$</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">1,773,141</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: 27pt">Computer equipment</td> <td style="padding-bottom: 1pt">&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: right">614</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt">Operating loss, 3/30-12/31/09</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: windowtext 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right">191,495</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt; text-indent: 27pt">Electrical equipment</td> <td style="padding-bottom: 2.05pt">&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt; text-align: right">10,476</td> <td nowrap="nowrap" style="padding-bottom: 2.05pt">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt">Net loss, discontinued operations</td> <td style="padding-bottom: 2.05pt">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif; text-align: right">1,964,636</td> <td nowrap="nowrap" style="padding-bottom: 2.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Tools</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">4,351</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; text-indent: 27pt">Accumulated depreciation</td> <td>&#160;</td> <td>&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">(206,622</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif">)</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif">Other Assets</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: 0.25in">Mineral rights</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right">412,588</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.05pt; text-indent: 27pt">Total Assets</td> <td style="padding-bottom: 2.05pt">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 10pt Times New Roman, Times, Serif; text-align: right">3,121,220</td> <td nowrap="nowrap" style="padding-bottom: 2.05pt">&#160;</td> <td style="padding-bottom: 2.05pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">FAIR VALUE OF FINANCIAL INSTRUMENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;Level 1 - Quoted prices in active markets for identical assets or liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement. The debt derivative, comprised of our bifurcated convertible debt features on our convertible notes, is measured at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company&#146;s common stock and are classified within Level 3 of the valuation hierarchy.&#160;&#160;The following table provides a summary of changes in fair value of the Company&#146;s Level 3 financial liabilities:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="10" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font-weight: bold; text-align: center">Fair&#160;Value&#160;Measurements&#160;at&#160;June 30, 2011&#160;using:</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>June 30,</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Quoted&#160;Prices</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>in&#160;Active</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Markets&#160;for</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Identical</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Assets</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>(Level&#160;1)</b></p></td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Significant</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Other</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Observable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Inputs&#160;(Level&#160;2)</b></p></td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Significant</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unobservable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Inputs</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>(Level&#160;3)</b></p></td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">Liabilities:</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td colspan="2" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom">Debt derivative liabilities</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">573,189</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: center">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">573,189</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom">Preferred stock derivative liabilities</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">12,563,369</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: center">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">12,563,369</td> <td style="vertical-align: top">&#160;</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table provides a summary of changes in fair value of the Company&#146;s Level 3 financial liabilities as of June 30, 2011:</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: top; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td colspan="2" style="vertical-align: bottom"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Derivative&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Liability</p></td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="width: 84%; vertical-align: bottom; border-top: windowtext 1.5pt solid">Balance, December 31, 2010</td> <td style="width: 1%; vertical-align: top; border-top: windowtext 1.5pt solid">&#160;</td> <td style="width: 2%; vertical-align: top; border-top: windowtext 1.5pt solid">$</td> <td style="width: 11%; vertical-align: top; border-top: windowtext 1.5pt solid; text-align: right">12,005,649</td> <td style="width: 2%; vertical-align: top; border-top: windowtext 1.5pt solid">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom">Mark-to-market at June 30, 2011:</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom">- Embedded debt derivatives</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">247,727</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; padding-bottom: 1.2pt">- Reset provisions relating to preferred stock</td> <td style="vertical-align: top; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">883,182</td> <td style="vertical-align: top; padding-bottom: 1.2pt">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="border-top: windowtext 1.5pt solid; border-bottom: windowtext 1.5pt solid; vertical-align: bottom; padding-bottom: 1.2pt">Balance, June 30, 2011</td> <td style="border-top: windowtext 1.5pt solid; border-bottom: windowtext 1.5pt solid; vertical-align: top; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td style="border-top: windowtext 1.5pt solid; border-bottom: windowtext 1.5pt solid; vertical-align: top">$</td> <td style="border-top: windowtext 1.5pt solid; border-bottom: windowtext 1.5pt solid; vertical-align: top; text-align: right">13,136,558</td> <td style="border-top: windowtext 1.5pt solid; border-bottom: windowtext 1.5pt solid; vertical-align: top; padding-bottom: 1.2pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: #CCFFCC"> <td style="vertical-align: bottom">Net loss for the period included in earnings relating to the liabilities held at June 30, 2011</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top">$</td> <td style="vertical-align: top; text-align: right">1,130,909</td> <td style="vertical-align: top">&#160;</td></tr> </table> <p style="margin: 0pt"></p> EX-101.SCH 6 ttxp-20110630.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Condensed Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Condensed Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - ORGANIZATION AND BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - PROVISION FOR INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - STOCKHOLDERS’ DEFICIT link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - OTHER MATERIAL CONTRACTS link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - GOING CONCERN link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - CORRECTION OF PRIOR YEAR ACCOUNTING ERROR link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - DISCONTINUED OPERATIONS link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink EX-101.DEF 7 ttxp-20110630_def.xml XBRL DEFINITION FILE EX-101.LAB 8 ttxp-20110630_lab.xml XBRL LABEL FILE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets: Cash Total current assets Other Assets Bond issue costs, net - related party (Note 4C) Total Assets LIABILITIES AND STOCKHOLDERS' DEFICIT LIABILITIES Current liabilities: Accounts payable Convertible notes payable-related party, current (Note 4A) Accrued interest, convertible notes payable-related party (Note 4A) Bonds payable, convertible and secured-related party (Note 4C) Accrued interest, convertible bonds payable-related party (Note 4C) Short-term notes payable-related party (Note 4B) Total current liabilities Long-term Liabilities Derivative liabilities Total Long-term Liabilities Total Liabilities TEMPORARY EQUITY (Note 5) Preferred stock, par value $.001, 200,000,000 shares authorized, 12,563,500 and 10,200,000 issued and outstanding PERMANENT EQUITY STOCKHOLDERS' DEFICIT (Note 5) Common stock, par value $.001, 1,000,000,000 shares authorized, 643,771 & 310,439 issued, and 620,771 & 287,438 outstanding respectively Additional paid-in capital Accumulated deficit during the pre-exploration stage Deficit accumulated Total Stockholder's equity (deficit) (before treasury stock) Treasury Stock (23,000 shares @ $443 per share) (Note 6) Total Stockholders' (Deficit) TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT Common Stock; Par Value Common Stock; Shares Authorized Common Stock; Shares Issued Common Stock; Shares Outstanding Preferred Stock; Par Value Preferred Stock; Shares Authorized Preferred Stock; Shares Issued Preferred Stock; Shares Outstanding Treasury Stock; Par value Treasurt Stock; Shares Authorized Income Statement [Abstract] Revenues Operating expenses: General and administrative expenses Total operating expenses Net Loss from operations Other income (expense): Loss on Settlement of Debt (Loss) gain in change in fair value of derivative liability Amortization of beneficial conversion feature Interest expense Total Other Income (expense) LOSS FROM OPERATIONS Provision for income taxes Net Gain (Loss) Applicable to Common Shares BASIC AND DILUTED LOSS PER SHARE Net loss per share Weighted Average Number of Common Shares Outstanding (Basic and Diluted) Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES: Adjustments to reconcile net loss to net cash used in operations: Amortization of bond issue costs - related party Amortization of debt discount Change in Fair value of derivative liability Changes in operating assets and liabilities: Prepaid expenses Deposits Accounts payable Accrued interest, convertible bonds payable - related party Accrued interest, convertible notes payable - related party Net Cash Provided by (used by) Operating Activies: CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used by investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from convertible bonds payable - related party Net proceeds from sale of common stock Net cash provided by financing activities Net increase (decrease) in cash during the period Cash balance at beginning of period Cash balance at end of period SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest Cash paid for income taxes SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: Common Stock Issued for Settlement of debt and accrued interest Notes to Financial Statements ORGANIZATION AND BASIS OF PRESENTATION SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PROVISION FOR INCOME TAXES RELATED PARTY TRANSACTIONS STOCKHOLDERS’ DEFICIT OTHER MATERIAL CONTRACTS GOING CONCERN CORRECTION OF PRIOR YEAR ACCOUNTING ERROR SUBSEQUENT EVENTS DISCONTINUED OPERATIONS FAIR VALUE OF FINANCIAL INSTRUMENTS Unrealized Gain (Loss) on Derivatives Increase (Decrease) in Prepaid Expense Increase (Decrease) in Accounts Payable and Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash, Period Increase (Decrease) EX-101.PRE 9 ttxp-20110630_pre.xml XBRL PRESENTATION FILE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTY TRANSACTIONS
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

 

A – Convertible Notes Payable

The Company has entered into multiple convertible notes payable agreements with an investment firm that is also a minority stockholder of the Company. Each note carries a separately dated promissory note that bears interest of 8% and is payable on or before August 31, 2010, with each funding due one year from original date of receipt. Principal and interest are convertible at the option of the note-holder into shares of the Company’s common stock at the rate of 80% of the average of the five daily volume weighted average price preceding the conversion date. Several Notes are in default and status of default is indicated in the following table. The Notes carry no penalty or change in interest rate for default. Due to the contingent nature of the conversion price, no beneficial conversion feature was noted. The convertible promissory notes with the investment firm totaled $565,000 and $665,000 at June 30, 2011 and December 31, 2010, respectively and are summarized as follows:

 

Convertible Notes    

Interest expense for the

Six months

 
  Issue date   Maturity   Principal     Interest Rate     Date of Default      June 30, 2010    

June 30

2010

 
(A) 12/31/2008   1/5/2010     $90,000       8.00 %   1/5/2010       $3,551       $3551  
(A) 1/16/2009   1/5/2010     100,000       8.00 %   1/5/2010       3,945       3,945  
(A) 1/23/2009   1/5/2010     50,000       8.00 %   1/5/2010       1,973       1,973  
(A) 2/2/2009   1/5/2010     25,000       8.00 %   1/5/2010       986       986  
(A) 3/9/2009   1/5/2010     10,000       8.00 %   1/5/2010         395     395  
(B) 4/8/2009   4/8/2010     50,000       8.00 %   4/8/2010       1,973       1,973  
(C) 4/27/2009   4/27/2010     75,000       8.00 %   -       -          
(D) 4/27/2009   4/27/2010     (75,000 )     8.00 %   -       -       -  
  6/23/2009   6/23/2010     25,000       8.00 %   6/23/2010       986       986  
  7/1/2009   7/1/2010     -*       8.00 %   7/2/2010       482       3,945  
  7/6/2009   7/6/2010     20,000       8.00 %   7/7/2010       789       789  
  8/26/2009   8/31/2010     195,000       8.00 %   9/1/2010       7,693       7693  
      Totals     $565,000                       $22,773       $26,236  
                                               

(A), Amounts borrowed were part of a master note agreement totaling $195,000,(B) The company borrowed, 50,000 on April 8, 2010.

(C) and (D), The Company borrowed $75,000 on April 27, 2009, and subsequently repaid this note on May 29, 2009

* This note was repaid in January 2011.

 

NOTE 4- RELATED PARTY TRANSACTIONS (CONT’D)

 

In 2009, the Company borrowed $665,000 as a Convertible Note that matured at various dates in the year 2010 as mentioned in above table. The note bears interest at a rate of 8% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 80% of the average rate of five preceding the closing date prior to notice of conversion.

 

The Company identified embedded derivatives related to the Convertible Note entered into on date of Note.  These embedded derivatives included certain conversion features.  The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Note and to adjust the fair value as of each subsequent balance sheet date.  At the inception of the Convertible Note, the Company determined a fair value of $521,238 of the embedded derivative.  The fair value of the embedded derivative was determined using the Black Scholes Model based on the following assumptions:  

 

Dividend yield:     -0- %
Volatility     155.49-181.03 %
Risk free rate:     0.82 %

 

The initial fair value of the embedded debt derivative of $310,012 was allocated as a debt discount with the remainder ($211,226) charged to that period of operations as interest expense.

 

For the six months ended June 30, 2011 and 2010, the Company amortized $0 and $96,723 to current period operations as amortization of beneficial conversion feature.

 

On January 22, 2011, the $100,000 Convertible Note was assigned to Williams at the $0.001 of conversion price. The Company recorded $582,973 as loss on change in term of note. On the same date the Company issued 333,333 no of Common stock against settlement of this Note of $100,000 and accrued interest of $12,482.

 

The fair value of the described embedded derivative of $550,359 and $325,462 at June 30, 2011 and December 31, 2010, respectively was determined using the Black Scholes Model with the following assumptions:

2011 2010

Dividend yield: -0-%   -0- %
Volatility 503.51%   188.56 %
Risk free rate: 0.41%   0.62 %

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the derivative liability to market resulting in non-cash, non-operating gain of $247,727 and $36,584, respectively.

 

 

 

B – Short-Term Notes Payable

 

The Company has borrowed funds from stockholders for working capital purposes from time to time. The loans are non-interest bearing, payable on demand and, consequently, reported as current liabilities. The Company has received $39,514 in advances since inception and made repayments of $7,019 in cash, resulting in a payable balance of $32,495 as of June 30, 2011 and December 31, 2010.

 

 

C – Bonds Payable, Convertible & Secured

 

The Company has entered into multiple convertible bond agreements with an investment firm that is also a minority stockholder of the Company.:

 

 

The convertible bonds were listed below:

            Issue date Maturity Principal Interest rate Default rate Date of Default
    (A)       10/15/2008 10/15/2010 $1,058,407* 9.00% 18.00% 1/15/2010
    (B)       4/30/2009 10/31/2010    300,000 9.00% 18.00% 1/15/2010
    (C)       10/12/2009 1/12/2010    252,000 9.00% 9.00% 1/13/2010
    (D)       11/3/2009 2/3/2010    -* 9.00% 9.00% 2/3/2010
            Totals   $1,610,407      

 

*On August 23, 2010, the Company repaid $241,593 in principal on (A) and $210,000 in principal on (D).

11

Trilliant Exploration Corporation

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Three Months and Six months Ended June 30, 2011 October 2008 Bond:

In October 15, 2008, the Company issued a $1,300,000 of Convertible Bond that matured on October 15, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $229,412, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $56,882, respectively. 

 

April 2009 Bond:

In April 30, 2009, the Company issued a $300,000 of Convertible Bond that matured on October 31, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $52,941, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $17,454, respectively. 

 

October 2009 Bond:

In October 12, 2009, the Company issued a $252,000 of Convertible Bond that matured on January 12, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $44,471, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $5,801, respectively. 

 

November 2009 Bond:

In November 3, 2009, the Company issued a $252,000 of Convertible Bond that matured on February 03, 2010. The note bears interest at a rate of 9% and is convertible into the Company’s common stock at any time at the holder’s option, at the conversion rate of 85% of the average rate of five preceding the closing date prior to notice of conversion, provided that Holder shall not receive more than 9.99% of the issued and outstanding Common Stock.  The debenture was recorded net of a beneficial conversion feature of $37,059, based on the relative fair value of the conversion feature.

 

The beneficial conversion feature is being amortized over the term of the debenture.  During the six months ended June 30, 2011 and 2010, the Company recorded amortization of the beneficial conversion feature related to this bond of $0 and $13,695, respectively

 

On August 23, 2010, the Company issued 2,363,500 shares of Preferred stock with Trafalgar as part of a transaction that paid off $193,599 in interest and $451,593 in principal on the Company’s convertible bonds for total consideration of $645,192.

The Company incurred bond issuance expenses which are being amortized over the period of bond. The amortization of issuance expenses were $25,974 and $25,974 for the six months ended June 30, 2011 and 2010, respectively.

Interest expenses for the six month ended June 30, 2011 and 2010 on this Convertible Bond were $132,498 and $151,241, respectively

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\R-3%F,3$P8U\Y-S0R7S0P-F1?8CEF.5\U-SAA M,#)B.3@V-S4B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F1E;G-E9%]#;VYS;VQI9&%T961?4W1A=&5M M93$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7 M;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E)%3$%4141?4$%25%E?5%)!3E-!0U1)3TY3 M/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I7;W)K#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I!8W1I=F53:&5E M=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF M72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U M;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T M7S(U,68Q,3!C7SDW-#)?-#`V9%]B.68Y7S4W.&$P,F(Y.#8W-0T*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B\R-3%F,3$P8U\Y-S0R7S0P-F1?8CEF M.5\U-SAA,#)B.3@V-S4O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!);F9O M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$2!#96YT3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^,#`P,3,W.#DT.#QS<&%N/CPO'0^,3`M43QS<&%N/CPO'0^+2TQ,BTS M,3QS<&%N/CPO'0^665S/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^,C`Q,3QS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4M2`H3F]T92`T02D\+W1D/@T* M("`@("`@("`\=&0@8VQA2`H3F]T92`T0RD\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$2!3=&]C:R`H,C,L M,#`P('-H87)E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XQ+#`P,"PP,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%SF5D/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR,RPP,#`\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E'!E;G-E*3H\+W-T&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$=&5X=#XF;F)S<#LF;F)S<#L\'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%SF%T:6]N(&]F(&1E8G0@9&ES8V]U M;G0\+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-E'0^)FYB6%B;&4@+2!R96QA=&5D('!A6%B;&4@+2!R96QA=&5D('!A M'0^)FYB'0^)FYB'0^)FYB'0^)FYB M'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA28C,30X.RD-"G=A6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^3VX@36%R8V@@,S`L(#(P,#D@*$1A=&4@;V8@06-Q M=6ES:71I;VXI+"!4'0M86QI9VXZ(&IU2P@=&\@ M9F%C:6QI=&%T92!T:&4@0V]M<&%N>28C,30V.W,@9&EA;6]N9"!E>'!L;W)A M=&EO;BX@5')I;&QI86YT($1I86UO;F1S($QI;6ET960@=V%S('-O;&0@;VX@ M075G=7-T(#(V+"`R,#$P(&%N9"!H87,-"FYO="!B965N(&$@2!S:6YC92!T:&ES('1I;64N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^3VX@ M2G5L>2`Q+"`R,#`Y('1H92!#;VUP86YY(&%C<75I6%P86UP84=O;&0@4RY!("A!64$I("AA(%-U8G-I9&EA M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^3VX@1F5B2!O9B!-=6QU;F-A>4=O;&1#;W)P(&9R;VT@=&AE M($1A=&4@;V8@06-Q=6ES:71I;VX@=&AR;W5G:"!$96-E;6)E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&IU2!F2!T0T*'0M86QI9VXZ(&IU2!F;W(@=&AE(&9A:7(@<')E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0M86QI9VXZ(&IU6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^4')E+45X<&QO M'0M86QI9VXZ(&IU2!I2!'=6ED92`W+B!4:&4@0V]M<&%N>2!I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^0V%S:"!A M;F0@0V%S:"!%<75I=F%L96YT6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&IU2!H860@)#!A;F0@)#$Q+#0U,"!I M;B!C87-H(&%N9"!C87-H(&5Q=6EV86QE;G1S(&%S(&]F($IU;F4@,S`L(#(P M,3$@86YD($1E8V5M8F5R(#,Q+"`R,#$P+`T*6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^4F5V96YU92!296-O M9VYI=&EO;CPO8CX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU&ES=',L('-E2!I2!AF5D('=H96X@=&AE('-E'0M86QI9VXZ(&IU'!L M;W)A=&EO;B!#;W-T6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IUF5D(')E;&%T960@=&\@82!M M:6YE2!T:&4@;F%T=7)E(&%N M9"!A;6]U;G0@;V8@;6EN97)A;&EZ960@;6%T97)I86P@8F5L:65V960@=&\@ M8F4@8V]N=&%I;F5D(&EN('-U8V@-"G!R;W!E'!E;G-E9"!A2X@36EN92!D979E;&]P;65N="!C M;W-T'!A;F0-"G1H92!C87!A8VET>2!O9B!O<&5R871I;F<@;6EN97,L M(&]R('1O(&1E=F5L;W`@;6EN92!A'!E8W1E9"!F=71U'0M86QI9VXZ(&IU2P@4&QA;G0L(&%N9"!%<75I<&UE;G0\ M+V(^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M2!A;F0@97%U:7!M96YT(&%R92!S M=&%T960@870@8V]S="X-"D1E<')E8VEA=&EO;B!A;F0@86UOF%T:6]N M(&%R92!D971E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^0F%S M:6,@86YD(&1I;'5T960@;&]S2!D M:6QU=&EV92!C;VUM;VX@'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W=I9'1H.B`S-"4[('!A9&1I;F6QE/3-$)W=I9'1H.B`Y)3L@<&%D M9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q,R4[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q,R4[('!A9&1I;F6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LV,C`L-S6QE/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$ M)V)A8VMG6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXR,C@L-#(W+#(W,SPO=&0^#0H@ M("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V97)T:6-A;"UA;&EG M;CH@8F]T=&]M.R!P861D:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN9RUL969T M.B`U+C1P=#L@=&5X="UA;&EG;CH@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#L@,S$L-#6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0@,BXR-7!T(&1O=6)L93L@=F5R=&EC86PM86QI M9VXZ(&)O='1O;3L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXR-#0L,C4U+#$W,CPO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@8F]T=&]M.R!P861D:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN9RUL M969T.B`U+C1P=#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!H96QD(&YO M($=O;V1W:6QL+B!4:&4@0V]M<&%N>2!P;W-S97-S97,-"FYO(&]T:&5R(&EN M=&%N9VEB;&4@87-S971S+CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU&ES M=&EN9R!A"!B87-E2!T:&%N(&YO="!T:&%T(&$@<&]R=&EO;B!OF5D(&EN('1H92!C;VYS;VQI9&%T960@9FEN86YC M:6%L('-T871E;65N=',@:68@'0M86QI9VXZ(&IU2!R96-O M9VYI>F5S#0IT:&4@9FEN86YC:6%L('-T871E;65N="!B96YE9FET(&]F(&$@ M=&%X('!O2!W;W5L9"!M;W)E(&QI:V5L>2!T:&%N M#0IN;W0@2X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!A8V-O=6YT'!E;G-E(&EN M('1H92!A8V-O;7!A;GEI;F<@9FEN86YC:6%L('-T871E;65N=',N#0I!;GD@ MF5D(&%S("8C,30W.T]T:&5R(&5X<&5N6QE/3-$)V9O;G0Z(#$P<'0@0V%L:6)R:2P@2&5L=F5T:6-A M+"!386YS+5-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE M/3-$)V9O;G0M9F%M:6QY.B!4:6UE2`H/"]F;VYT/B8C,30W.SQF;VYT('-T>6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N+"!4:6UE3PO9F]N M=#XF(S$T-CL\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!T;R!C:&%N9V4@8V]N M=F5R2!O9B`Q-34N-#DE+3(Q-"XR,R4L M(&%N9"!E>'!E8W1E9"!L:69E#0IO9B`Q(&%N9"`U('EE87)S+B!4:&4@;F5T M('9A;'5E(&]F('1H92!R97-E="!P0T*;VX@=&AE(&)A;&%N8V4@'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^1&EV:61E;F0@>6EE;&0Z(#`E/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU2!R97-U;'1E9"!I;B!A(&-U'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU&EM871E(&9A:7(@=F%L=64@8F5C875S M92!O9B!T:&4@2!O9B!T:&5S92!I;G-T2!I;G-T2!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^0V5R=&%I;B!R96-L87-S:69I8V%T:6]N M6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^5&AE(&9U;F-T:6]N86P@8W5R'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'`@6QE/3-$)V9O;G0Z(#$Q<'0@0V%L:6)R:2P@2&5L=F5T:6-A+"!386YS+5-E M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!R96-O9VYI>F5S('1H92!T87@@969F96-T"!P M=7)P;W-E2!A'!E8W1E9"!T;R!B92!P87EA8FQE(&EN(&9U='5R92!Y96%R2!D:69F97)E;F-E2UF;W)W87)D'!I"!A2`D,RPQ-3$L-#`P('=E2!O9F9S970@8GD@=&AE('9A M;'5A=&EO;B!A;&QO=V%N8V4L#0IW:&EC:"!I;F-R96%S960@8GD@)#8V-2PW M,C=A;F0@)#F4Z(#AP="<^)B,Q-C`[/"]F;VYT/CQF;VYT M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\R-3%F,3$P8U\Y-S0R7S0P-F1?8CEF.5\U-SAA,#)B.3@V-S4- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C4Q9C$Q,&-?.3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M4D5,051%1"!005)462!44D%.4T%#5$E/3E,\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(&IU6%B;&4\+V(^/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(&IU6%B;&4@86=R965M96YT2!S=&]C:VAO;&1E2X@16%C:"!N;W1E(&-A2!N;W1E M2!A;F0-"F%R92!S=6UM87)I>F5D(&%S(&9O M;&QO=W,Z/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXQ+#DW,SPO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T M=&]M)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ M(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI M9VXZ(')I9VAT)SXQ,"PP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E M;G1E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXS.34\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXU,"PP,#`\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(')I M9VAT)SXQ+#DW,SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V)A8VMG6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI M9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXX+C`P/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXM/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ M(&-E;G1E6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(')I9VAT)SXY M.#8\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXM*CPO=&0^#0H@("`@/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A M;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V)A8VMG6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXR,"PP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI M9VXZ(&-E;G1E'0M86QI9VXZ(')I9VAT)SXW.#D\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI M9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ M(&-E;G1E'0M86QI M9VXZ(')I9VAT)SXW+#8Y,SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0@,7!T('-O;&ED.R!F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXD,C8L,C,V/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!B;W)R;W=E9"`D-S4L,#`P(&]N($%P2!R97!A:60@=&AI2`R.2P@ M,C`P.3PO2`R,#$Q+CPO6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^3D]412`T+2!2 M14Q!5$5$(%!!4E19(%1204Y304-424].4R`\:3XH0T].5"8C,30V.T0I/"]I M/CPO<#X-"@T*/'`@'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@:61E;G1I9FEE M9"!E;6)E9&1E9"!D97)I=F%T:79E6QE/3-$)W=I9'1H.B`Q,#`E.R!B;W)D97(M M8V]L;&%P6EE;&0Z/"]T9#X- M"B`@("`\=&0@'0M86QI9VXZ(')I M9VAT)SXM,"T\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[(&9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(')I9VAT)SXQ-34N-#DM,3@Q+C`S/"]T M9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M86QI9VXZ(')I9VAT)SXP+C@R/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^5&AE(&EN:71I86P@9F%I"!M;VYT M:',@96YD960@2G5N92`S,"P@,C`Q,2!A;F0@,C`Q,"P@=&AE($-O;7!A;GD@ M86UOF5D)B,Q-C`[)#`-"F%N9"`D.38L-S(S('1O(&-UF%T:6]N(&]F(&)E;F5F:6-I86P@ M8V]N=F5R6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^3VX@2F%N=6%R>2`R,BP@,C`Q,2P@=&AE("0Q,#`L,#`P M($-O;G9E'0M86QI9VXZ(&IU2!W87,@9&5T97)M:6YE9`T*=7-I;F<@=&AE(#PO9F]N M=#Y";&%C:R!38VAO;&5S($UO9&5L(#QF;VYT('-T>6QE/3-$)V-O;&]R.B!B M;&%C:R<^=VET:"!T:&4@9F]L;&]W:6YG(&%S6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W=I9'1H.B`Q,#`E.R!B;W)D97(M8V]L M;&%P6EE;&0Z/"]T9#X-"B`@ M("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)W9E3PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXU M,#,N-3$E/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXP+C0Q)3PO=&0^#0H@("`@/'1D/B8C,38P.SPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXP+C8R/"]T M9#X-"B`@("`\=&0@"!M;VYT:',@ M96YD960@2G5N92`S,"P@,C`Q,2!A;F0-"C(P,3`L('1H92!#;VUP86YY(&%D M:G5S=&5D('1H92!R96-O2!T;R!M87)K970@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2!H87,@8F]R6%B;&4@;VX@9&5M86YD(&%N9"P@8V]N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`S M)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@8F]R9&5R+6)O='1O;3H@8FQA8VL@ M,2XU<'0@6QE/3-$)W=I9'1H.B`S)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@ M8F]R9&5R+6)O='1O;3H@8FQA8VL@,2XU<'0@6QE/3-$)W=I9'1H.B`V)3L@ M=F5R=&EC86PM86QI9VXZ('1O<#L@8F]R9&5R+6)O='1O;3H@8FQA8VL@,2XU M<'0@6QE/3-$)W=I9'1H.B`S)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@8F]R M9&5R+6)O='1O;3H@8FQA8VL@,2XU<'0@6QE/3-$)W=I9'1H.B`S)3L@=F5R M=&EC86PM86QI9VXZ('1O<#L@8F]R9&5R+6)O='1O;3H@8FQA8VL@,2XU<'0@ M6QE/3-$)W=I9'1H.B`R)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@8F]R9&5R M+6)O='1O;3H@8FQA8VL@,2XU<'0@6QE/3-$)W=I9'1H.B`R,24[(&)O6QE M/3-$)W=I9'1H.B`Q,B4[(&)O'0M86QI9VXZ(&-E;G1E6QE/3-$)V)A8VMG6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXH M02D\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXQ,"\S M,2\R,#$P/"]T9#X-"B`@("`\=&0@6QE/3-$ M)V)O'0M86QI9VXZ(')I9VAT M)SXQ+S$U+S(P,3`\+W1D/CPO='(^#0H\='(@6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXR+S,O,C`Q,#PO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)V)O'0M M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#L@+2H\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXD,2PV,3`L-#`W/"]T9#X-"B`@("`\ M=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V-O;&]R.B!B;&%C:R<^/&(^3V-T;V)E<@T*,C`P."!";VYD/"]B M/CH\+V9O;G0^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU6QE/3-$)V-O;&]R.B!B;&%C:R<^ M<')O=FED960@=&AA="!(;VQD97(@'0M86QI9VXZ(&IU6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@07!R:6P@,S`L M(#(P,#DL('1H92!#;VUP86YY(&ES'0M86QI9VXZ(&IU M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2!I2`Q,BP@,C`Q,"X@5&AE(&YO=&4@8F5A2!T:6UE(&%T('1H M92!H;VQD97(F(S$T-CMS(&]P=&EO;BP@870@=&AE(&-O;G9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE(&)E;F5F M:6-I86P@8V]N=F5R2!R96-O6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@3F]V96UB97(@,RP@,C`P.2P@ M=&AE($-O;7!A;GD@:7-S=65D(&$@)#(U,BPP,#`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`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2!A M<'!L:65D('1O('1H92!E87)L:65S="!P97)I;V0@<')E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^3VX@2F%N=6%R>2`R-BP@,C`Q,2P@=&AE($)O87)D(&]F($1I2!T M:')E92!H=6YD6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@:7,@875T:&]R:7IE9"!T;R!I M2X@/&9O;G0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@86-C;W)D86YC92!W M:71H($%C8V]U;G1I;F<@4W1A;F1A2!R96-O9VYI>F5D(&%N(&EM8F5D9&5D(&)E;F5F:6-I86P-"F-O;G9E M6EE;&0Z("0M,"T[(%9O M;&%T:6QI='DZ(#(Q-"XS."4@86YD(')I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU&5D('1O(&%N($5N=&ET>28C,30V.W,@ M3W=N(%-T;V-K+B8C,30X.R!5;F1E2!H87,@9&5T M97)M:6YE9"!T:&%T(&ET(&YE961S('1O(&%C8V]U;G0@9F]R)B,Q-C`[=&AE M2!H96QD#0IB>2!46QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!V97)T:6-A M;"UA;&EG;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!C96YT97(G/D1A=&4@;V8\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF M(S$V,#L\+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)V)O'0M86QI9VXZ M(&-E;G1E6QE/3-$)V)A8VMG6QE/3-$)W=I M9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ('1O<"<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ(')I9VAT)SXP+C0Q/"]T M9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`X)3L@=F5R=&EC86PM86QI M9VXZ('1O<#L@=&5X="UA;&EG;CH@'0M86QI9VXZ(')I9VAT)SXE/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`X)3L@=F5R M=&EC86PM86QI9VXZ('1O<#L@=&5X="UA;&EG;CH@6QE/3-$)W9E'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E M6QE M/3-$)W9E'0M86QI9VXZ(')I9VAT)SXP M/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E'0M M86QI9VXZ(&IU6QE/3-$)W9E M6QE M/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I M9VAT)SXQ.#@N-38\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@=&]P)SXE/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(&IU65A6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXU+C`\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF(S$V M,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF M(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W9E'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)W9E2!T:&4@1F5D97)A;"!297-E2!F;W(-"FET6EE;&0@=V%S(&)A2!H87,@;F]T(&AI2!P86ED(&1I=FED96YD M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^5&AE(&YE="!V86QU92!O9B!T:&4@2!I;B!T:&4@86UO=6YT(&]F("0Q,"PP,S0L-#`W(&%N M9"!D96)I=&5D('1O(&)E;F5F:6-I86P@8V]N=F5RFEN9R!B96YE9FEC:6%L(&-O;G9E'0M86QI9VXZ(&IU"!M;VYT:',@96YD960@2G5N92`S,"P@,C`Q M,2!A;F0-"C(P,3`L('1H92!#;VUP86YY(&%D:G5S=&5D('1H92!R96-O6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Q,#`E M.R!F;VYT+7-I>F4Z(#$P<'0[(&)O6QE/3-$)W9E6QE/3-$ M)V)O'0M86QI9VXZ(&-E M;G1E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W9E2<^26UB961D960@0F5N969I8VEA;"!#;VYV M97)S:6]N($9E871U6QE M/3-$)V)A8VMG2<^4FES:RUF6QE/3-$)W=I9'1H.B`Q)3L@=F5R=&EC86PM M86QI9VXZ('1O<"<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=F5R M=&EC86PM86QI9VXZ('1O<"<^)3PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I M9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ('1O<"<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ(')I9VAT)SXP+C8R/"]T M9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`X)3L@=F5R=&EC86PM86QI M9VXZ('1O<#L@=&5X="UA;&EG;CH@6QE/3-$)W9E'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@ M("`\=&0@6QE/3-$ M)W9E6QE/3-$)W9E'0M86QI9VXZ(&IU M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXQ.#@N M-38\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P M)SXE/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(&IU65A6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXU+C`\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF(S$V,#L\+W1D/CPO M='(^#0H\='(@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE/3-$)W9E'0M86QI9VXZ(&IU6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I M9VAT)SXR+#(V,2PU.#0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A M;"UA;&EG;CH@=&]P)SXF(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE/@T*/'`@ M6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[5&AE(')I'!E8W1E9"!V;VQA=&EL:71Y(&]N('1H92!H:7-T;W)I M8V%L('9O;&%T:6QI='D@9F]R#0II=',@8V]M;6]N('-T;V-K+B8C,38P.R8C M,38P.U1H92!E>'!E8W1E9"!L:69E(&]F('1H92!E;6)E9&1E9"!B96YE9FEC M:6%L(&-O;G9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ(&IU2X@5&AE(&-O;7!A;GD@:7,@86UOFEN M9R!B96YE9FEC:6%L(&-O;G9E"!M;VYT:',@96YD960@2G5N92`S,"P@,C`Q,2!A;F0@,C`Q M,"P@)#8S+#DX."!A;F0@)#`@=V%S(&-H87)G960@=&\@;W!E'0M M86QI9VXZ(&IU"!M;VYT M:',@96YD960@2G5N92`S,"P@,C`Q,2!A;F0-"C(P,3`L('1H92!#;VUP86YY M(&%D:G5S=&5D('1H92!R96-O28C,30V.W,@ M8V]M;6]N('-T;V-K(&ES('1H:6YL>2!T6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT+7-I>F4Z(#$P<'0[(&)O M6QE/3-$)W9E'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT M.B`U+C1P=#L@<&%D9&EN9RUL969T.B`U+C1P="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@6QE/3-$)W=I9'1H.B`S,R4[(&)O'0@,7!T('-O;&ED.R!B M;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@<&%D9&EN9RUR M:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ M(')I9VAT)SXV-#,L-S'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`U+C1P M=#L@<&%D9&EN9RUL969T.B`U+C1P="<^1&5C96UB97(@,S$L(#(P,3`\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M'0@ M,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI M9#L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#L@,S$P+#0S.3PO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)V)O'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`U M+C1P=#L@<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2`Q+"`R M,#`Y+"!W:71H(%=I;&QI86T@3&EE8F5R;6%N+"!T:&4@4')E&5C=71I=F4@3V9F:6-E2X@5&AE($)O87)D(&]F M($1I'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0M M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^26X@2G5N92`R,#`Y+"!T:&4@0V]M<&%N>2!A8W%U:7)E9"!A M(&]N92!Y96%R#0II;G-U6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^26X@4V5P=&5M8F5R(#(P,#DL('1H92!C;VUP86YY(&5N M=&5R960@:6YT;PT*82!M87)K971I;F<@8V]N=')A8W0@9F]R('1O=&%L(&5X M<&5NF5D("0Q,BPV,#`@9F]R('1H92!T:')E92!M;VYT M:',@96YD960-"DUA6QE M/3-$)VUA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\R-3%F,3$P8U\Y-S0R7S0P-F1?8CEF.5\U-SAA M,#)B.3@V-S4-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C4Q9C$Q M,&-?.3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2!T2`D,30Y+#$Q,B!T;R!C;W)R96-T('1H92!A9V=R96=A M=&4@969F96-T(&]F('1H92!E2!H96QD(&-O;7!A;GDN(%1H92!L96YD97)S('=E6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`S."4[('!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W=I9'1H.B`Q-"4[('!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(&-E;G1E'0M86QI M9VXZ(&-E;G1E6QE M/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F2`H M1&5F:6-I="D\+W1D/CPO='(^#0H\='(@'0M86QI9VXZ(')I9VAT)SXQ,"PR,#`\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I M9VAT)SXD.3,L,3,R/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT M)SXD*#,L-34W+#4U-BD\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M'0M86QI9VXZ(')I9VAT)SXD*#'0M86QI9VXZ M(')I9VAT)SXH.3(L.#(R*3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN9RUL969T M.B`U+C1P=#L@=&5X="UA;&EG;CH@'0M M86QI9VXZ(')I9VAT)SXM/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6%B;&4\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@'0M86QI9VXZ(')I M9VAT)SXM/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXQ-#DL,3$R/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE M/3-$)W9E6QE/3-$)W!A M9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CPO='(^#0H\ M='(@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXQ+#`Q M,2PV.#@\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXQ+#`Q,2PV.#@\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXM/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXM/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F'0M M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V)O M'0@,7!T('-O;&ED.R!P861D:6YG+7)I M9VAT.B`U+C1P=#L@<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UD96-O'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)V)O'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`U+C1P M=#L@<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UD96-O'0M86QI9VXZ(')I9VAT)SXH,2PV-C`L,C8Q*3PO=&0^/"]T M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXD)B,Q-C`[)B,Q-C`[)B,Q-C`[(#,Q,#PO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`U+C1P=#L@ M<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UA;&EG;CH@6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F3PO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`U+C1P M=#L@<&%D9&EN9RUL969T.B`U+C1P="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@'0M86QI9VXZ(')I9VAT)SXH,2PQ-S6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXD M*#(L,S0W+#4U-BD\+W1D/CPO='(^#0H\+W1A8FQE/@T*/'`@7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@:&%S(&5V86QU M871E9"!E=F5N=',@9G)O;2!*=6YE#0HS,"P@,C`Q,2P@=&AR;W5G:"!T:&4@ M9&%T92!W:&5R975P;VX@=&AE(&-O;G-O;&ED871E9"!F:6YA;F-I86P@'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^07,@;V8@1&5C96UB97(@,S$L(#(P,#DL('1H92!#;VUP M86YY('=A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2!3=6)S:61I M87)Y(&%N9"!R96-O9VYI>F5D(&$@3F5T($QO2!C;W5L9"!N;W0@871T M4=O M;&1#;W)P+@T*5&AE(&%S6%B M;&4@86YD(&%C8W)U960@;&EA8FEL:71I97,N($%S(&]F($1E8V5M8F5R(#,Q M+"`R,#`Y('1H92!C;VUP86YY(&1I6%P86UA('-U M8G-I9&EA2!O M9B!T:&4@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W=I9'1H.B`T,"4[(&9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`R M-W!T)SY#:&5C:VEN9R]3879I;F=S/"]T9#X-"B`@("`\=&0@'0M86QI M9VXZ(')I9VAT)SXT+#4P,3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=W:61T:#H@,24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`S-B4[(&9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M:6YD96YT.B`R-W!T)SY!8V-O=6YT6QE/3-$)W=I9'1H.B`Q)3L@ M9F]N=#H@,3!P="!4:6UE6QE/3-$)W=I9'1H.B`Y)3L@9F]N=#H@,3!P="!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M:6YD96YT.B`R-W!T)SY!8V-O M=6YT6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M:6YD96YT.B`R-W!T)SY%;7!L;WEE92!L;V%N M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXS+#DU-SPO M=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E3PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@ M/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I M9VAT)SXV-#0L.3@U/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`R-W!T)SY!8V-O=6YT3PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT M)SXT-S(L-3DX/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M:6YD96YT.B`R-W!T)SY5;F5A M6QE/3-$)W9E6%B M;&4\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD M96YT.B`R-W!T)SY&;W)E:6=N('1A>"!C6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ M(')I9VAT)SXY,2PY-S4\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^ M)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`R-W!T)SY-;W)T9V%G92!L:6%B:6QI=&EE'0M86QI9VXZ(')I M9VAT)SXT,#,L-C(P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V)O'0M86QI9VXZ M(')I9VAT)SXQ+#,T."PP-SD\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M M86QI9VXZ(')I9VAT)SXQ.3$L-#DU/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(')I9VAT)SXH,C`V+#8R,CPO=&0^#0H@ M("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE M/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M/'`@2!TF4@ M=&AE('5S92!O9B!O8G-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M3&5V96P@,2`M(%%U;W1E9"!P6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^3&5V96P@,B`M($]B6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^3&5V96P@ M,R`M(%5N;V)S97)V86)L92!I;G!U=',@=&\@=&AE('9A;'5A=&EO;@T*;65T M:&]D;VQO9WD@=&AA="!A6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2X@26X@2!F86-T M;W)S(&)A28C,30V M.W,@3&5V96P@,R!F:6YA;F-I86P@;&EA8FEL:71I97,Z/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`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`@(#QT9"!C;VQS<&%N/3-$,B!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SX-"B`@("`@("`@/'`@ M6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H M.B`X-"4[('9E'0@,2XU<'0@'0@ M,2XU<'0@6QE/3-$)W=I9'1H.B`R)3L@=F5R=&EC86PM M86QI9VXZ('1O<#L@8F]R9&5R+71O<#H@=VEN9&]W=&5X="`Q+C5P="!S;VQI M9"<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ M(')I9VAT)SXR-#6QE/3-$ M)V)A8VMG6QE/3-$)V)O'0@,2XU<'0@'0@,2XU<'0@'0M86QI9VXZ(')I9VAT)SXQ,RPQ,S8L-34X M/"]T9#X-"B`@("`\=&0@6QE M/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A M;"UA;&EG;CH@=&]P)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V M97)T:6-A;"UA;&EG;CH@=&]P.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE/3-$)V)A8VMG6QE/3-$)W9E7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\>&UL('AM;&YS.F\] M,T0B=7)N.G-C:&5M87,M;6EC XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
PROVISION FOR INCOME TAXES
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
PROVISION FOR INCOME TAXES

PROVISION FOR INCOME TAXES

 

The Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net income regardless of when reported for tax purposes. Deferred taxes provided for under ASC Topic No. 740 give effect to the temporary differences which may arise from differences in the bases of fixed assets, depreciation methods, and allowances based on the income taxes expected to be payable in future years. Deferred tax assets arising as a result of net operating loss carry-forwards and other temporary differences have been offset completely by a valuation allowance due to the uncertainty of their utilization in future periods. Operating loss carry-forwards of $10,651,520, generated since inception through March 31 31, 2011, will begin to expire in 2031. Accordingly, deferred tax assets of approximately $3,151,400 were completely offset by the valuation allowance, which increased by $665,727and $762,568 during the three months ending March 31, 2011 and 2010, respectively, based on the U.S. Statutory rate of 35 %.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets:    
Cash    $ 11,450
Total current assets    11,450
Other Assets    
Bond issue costs, net - related party (Note 4C) 19,631 45,605
Total Assets 19,631 57,055
Current liabilities:    
Accounts payable 247,085 250,612
Convertible notes payable-related party, current (Note 4A) 565,000 665,000
Accrued interest, convertible notes payable-related party (Note 4A) 99,389 89,098
Bonds payable, convertible and secured-related party (Note 4C) 1,610,407 1,610,407
Accrued interest, convertible bonds payable-related party (Note 4C) 281,877 149,379
Short-term notes payable-related party (Note 4B) 32,495 32,495
Total current liabilities 2,836,253 2,796,991
Long-term Liabilities    
Derivative liabilities 13,136,558 12,005,649
Total Long-term Liabilities 13,136,558 12,005,649
Total Liabilities 15,972,811 14,802,640
TEMPORARY EQUITY (Note 5)    
Preferred stock, par value $.001, 200,000,000 shares authorized, 12,563,500 and 10,200,000 issued and outstanding 4,290,303 3,231,121
PERMANENT EQUITY    
Common stock, par value $.001, 1,000,000,000 shares authorized, 643,771 & 310,439 issued, and 620,771 & 287,438 outstanding respectively 643 310
Additional paid-in capital 1,667,908 972,426
Accumulated deficit during the pre-exploration stage (3,321,292) (3,321,292)
Deficit accumulated (8,390,742) (5,428,150)
Total Stockholder's equity (deficit) (before treasury stock) (10,043,483) (7,776,706)
Treasury Stock (23,000 shares @ $443 per share) (Note 6) (10,200,000) (10,200,000)
Total Stockholders' (Deficit) (20,243,483) (17,976,706)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 19,631 $ 57,055
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
ORGANIZATION AND BASIS OF PRESENTATION
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION AND BASIS OF PRESENTATION

 

Trilliant Exploration Corporation, (the “Company”) was incorporated as Project Development Pacific, Inc. on December 29, 2003, under the laws of the State of Nevada. The business purpose of the Company was originally to assist Canadian citizens to access health care services from private providers. On November 26, 2007, the Company changed its name to Trilliant Exploration Corporation, with a purpose to acquire and develop mineral properties. The Company has elected a fiscal year end of December 31.

 

On March 30, 2009 (Date of Acquisition), Trilliant Exploration Corporation (the Parent) acquired a 100% interest in MuluncayGoldCorp (a Subsidiary) (Muluncay). The transaction was accounted for as a purchase pursuant to ASC Topic No. 805.

On June 29, 2009 (Date of Formation), the Company established a wholly-owned Trilliant Diamonds Limited (a Subsidiary) (Trilliant Diamonds), a private limited England and Wales Company, to facilitate the Company’s diamond exploration. Trilliant Diamonds Limited was sold on August 26, 2010 and has not been a subsidiary since this time.

 

 

On July 1, 2009 the Company acquired 799 of 800 shares of AyapampaGold S.A (AYA) (a Subsidiary) at $1 per share for a purchase price of $799. AYA was formed in mid-2007 as a shell and has been inactive since inception.

 

On February 11, 2010, Minera Del Pacifico (the seller of MuluncayGoldCorp) exercised its rights retroactive to December 31, 2009 to terminate the purchase of MuluncayGoldCorp. The activity of MuluncayGoldCorp from the Date of Acquisition through December 31, 2009 is reported as discontinued operations pursuant to ASC Topic 205.

 

The accompanying unaudited condensed consolidated financial statements include the operations of the Subsidiaries’ activity from the dates of Acquisition and Formation through this quarter end. Intercompany transactions have been eliminated upon consolidation. The Parent and Subsidiaries are collectively referred to as “the Company.”

 

The unaudited interim financial statements of Trilliant Exploration Corporation were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all adjustments (including normal recurring accruals) which, in the opinion of management, are considered necessary for the fair presentation of the results for the periods presented. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Company’s most recent Annual Report on Form 10-K.

XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
ZIP 17 0001471242-12-000825-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001471242-12-000825-xbrl.zip M4$L#!!0````(`&PPN4#P@0X0-UT``+F!`P`1`!P`='1X<"TR,#$Q,#8S,"YX M;6Q55`D``^Q8OT_L6+]/=7@+``$$)0X```0Y`0``[%UM<]LXDOY^5?VOOVZ`I"B)DDB*2YZ8D#SPWY^83>.$,-\.'.Y/WY]\&3>&XXO1 MZ(3\Y:?__B\"?W[\GT:#7'/F.N?D,K`;(W\2O",WU&/GY"/SF:!A(-Z1OU,W MPD^":^XR02X";^ZRD,$#+>FWY^ M;OK!$WT.Q&^R:0?%FAL'D;!9VE88OLQ-XW>C8[5^C7QF&:;9?)E`%RYI"(_A M=^O,Z)Q9[0?+/&]USDVCH)B0AI%,Q1@O1OQ'5__QY5&X_!S_)3`"OCQ_D?S] M2:9GSZUF(*9GEF&89__\_&ELSYA'&]R7(?5M=I+4/5"Y;1H`[RF\@@:=.F%;(%NZG89B-EID4%VRR%7+W#)XF!;D,VI;9V]4_72*I$,G&E-)Y6F%" MY:,J'#_(`0-/1.`RF5M'/^'WGYN)Q0G(6+.3N#0@THQ02WTWK[*ZU6 M``SX<3XZ]20'WA<*FN]9Q.B3/!\I@8&?:V1 M5&B^2.-A`PV@#L##0/W<; M2_EI->:'/%RDGZ:?

?3#B$)862K:@M,:^+T<\G/X&WFJU>?]#N_WBV7GDI M[BQ77BQM#BH/G$T4X#LBQ!#ST[([24O+9QO5(!1F*F&_E^*=E2K)YRL`D@]C ME6[7\U#>3OZPNM61*T5&\]N*C$M[-O^][+F\GFNWY\CG6LE?QI<;VO08E9%@ M/\6\[!S*)(TECU9%8&M;VA_/J&!RJXA8":I091F`[VZ+'(<_P3!NZA;KWB!+ MPT54YG%Y':QCS&LU(_22^8''_7UB]^ME76Y>P\GS%2WD*10H_OF5LNE[-N4R M%#`KX>**Q,9SCYQR%R-\$-QU.=0B5R]S-P`%P-(3%J-B'O_\X]DV&9L8+L"] M!'5'OL->?F:+PB"R+KRUM:PX6$G":/GA`Y#BPE+`&?^FV\]6SVOV3KGCE7;6 MPNUGP^K6UK+BAO#4P1+7+IT6%C.AKF1:PDH#V98O(B'P8RYMZO["J"C;ET;" M=W:UMFD`_V"N^[,?//MC,/G`9\Y(R@AB>%&Q-T'6`+:TMBGV[X$;^1"/%RJ5 M(@N+^P5]=&LS.?:M%7'/P#E"[D]U`J-B[_(;VQ2JP%R`NJ>!*.Y28X^ZF%9* MFU<))NHOLA!6FLYS!#WDVH"OX;/B??V;M>H$&RUM%X<65DX8_IPG+FTI9R@# MSPO\<1C8O^D9Z#8*D=-C4F]%[MHRCV#T50_BB8LXS.:@;/G^9'1S??)3US)Z MO?;*0.\0E0"+,R3G%U3.AKZ#_UW]'O$GZD)GY#"\H$(LH+Q*E17#AP2!O$A^ M[G/W_4DHHFS:X&!YR8IN3=Y2&1APS78'8F$I6>L`AU*R4,:^4F/'][9;H8,K M;28",0-T_B'P=?"Z"&0H;Q@TZ(+;.7?`(10=7=!'EY6WXA615KMG M]+,RW1_W9*AOJKSP!6GVSW^OM'?O=PH_6@T(:;P]:O?WN5ZP'R:B-9\#[<=AN M`O\#]7_[%%!?`OW*^D!5E;>L]B`S$14151>\(OJL`=XG3A^YRVN8HJQ^JVMU M6AEWVFBZFO!"TW5OT!T,S#+"+V&)]D1#_L0TI\G4&(;7E`M%TX'$50Y^+;/5 M[73Z2U"%1=:*M9!GXLY\MSTX`*MRZH<@I"[&47!J+U/E9BR:915:M_. M:'"]T2I""VG"-(H+7>KECG*@$A=TSL$[J]/5;F]@9`+VEO8/@%%$!>#F;:M; M&$7"IB(O4ESIDDVXS"`FO$641[ M!^-,U'[/0LI]YEQ1X4,%N=E2957V6P.CU\ZD%_;+J@==(05VVC#-9/-]Q=$I ME2M_G06NPX3$!&BXB$M]8)-`L`>AM@D7JEAE%9J&T6ZU^ZUXF,O(K!5L(8WV M>KUNS^@>BG7EB0J(=TRH5/L!:K342=2$W&R5<`"00BHJ#21=]6QHL[(R+,.* M;6I[X]7$%U-!;Q";27'Q65KN._7I8BVSO$],';`J9*/+PLKPB3LJ;@5N13*G MFB?=;=D7,YJ&8>92F&TB:T*9J[]70:EE#*-P%@C^+^8!K!:]B4NO#>D@(JP-KK8',V@P8NZ4=CJVX*1X#6PTAS;0Z MW59G'ZS\8%(.4HG`;Q705'%(=86X8JHJ'%+J#77%E)8#;I/\@R>7RV)MBQ?M M=BMO<9&T7PU!J8A5`4%XA+C4VEAFY4LY#$_Q6%063V)2^CNF+C#_H>-Q7YW8 MQ0V+JY9`]`FO`E_?5F)WKH8Z5G0./#S#O.R6[`/8&5NN5 M%;CQ78S=)]L&O5ZW,L+;.1ZEA_BE3GQ!K;A\#?6'R MZ@5,.!`PR5*Q&(7,DS>!CQT4@>M"NTE%N;Y]7(O5?LW>?.N:/=#W_J/:G49[ M0`3YCV9W&NU!T4/1637"+EL MN&D;9K\_^)J(RWIQPS1;QL#XJIC+^D=C,!CT!H=#!JMWV&,8B'L6B"GU^;^4 M-VF/8.%'RGUTNEM_S,+09?C=H=O);3ACXL*EW*MJY/N^?G(,6`4,^6O`*FNM MG7X+_F1/SA^&Z954O\^Z]ZD>3U>/?%A7J>^O98_]PM(+M\&IJS_$NZ&N&0TC M4VCX.EO$WV3:O=.9IBRIF4 M9;3:';,<&/6A)LJU&(IRTFYF>#("2LHN;1A6K]T;].H07=H.K$&GW>T.:NIV MR6%O`0$?%).]?UU5DQ5TC14KV"^W'J2E;:9E@>KZKP^T@H5UK<[`^BHJ+6F/ M':/?ZW:J(%6[.W.)JD@M$9@E?\]*CK*@#EA,5>K7/-FKL556FKD3%*X3A M?.YR&[\Y]A#$YU74KER]P:2(Q$/150X@KP&N>M!X)=55#!1ET!4/*G=,?*"2 MVYOGB(I:XK8=^H;9[)5*L:]`.4)/]EKMCIX8I=*NQ^[)7A/?VI-.T_S6QF2W M.VSM2;^YEIP\I"?_8'PZ"YDSA)4CG;*;R'MDXG:BRF9.UJ@&AKYSR=TH7#NJ M4IL0N MN51WZMP)YO'(JT.K&XG$O5)K@5E^3W0M0U@:YA=?,.KBH;AE&G^Y350+Q=S8 M2]LCLP:(9?6XOG56$N'F3MO:+4]X"FSC:^VUT/=6Q^KMVO(K`N1XW2D]#F:W M7UMW2EP.4WM0MGJ]5JGK:;:'YUHZ4#I0=ZU6]]@=V'+#5RTC8.*5-N7NMSIR M#TK']@X0XW)7C.V:-F'MC/=(JL2/PYP/BR\2VTM/$PYM"&UU'J!8N>BQN/1Z M<=>PS;P%P`A&0-:BN.,"J$$#2KJZAW8](!_#5+9+.PS7H7E,E/:!NOAVHF%\ M0_48;[2OAR(I%>R44QG,$3I^Y5=85-8IJ0:K3F(I7H5R),_=)Z*67J3)^Z-V M9*^4@ZUL^1U6_16XZT!DSQ/A6F9)]Q+-UN-\5KN?),"KP3A23^JQCS4*#0O! M.8SA85_-.8;8TAS5:K=:NQ8+JR(WC_7,`\E#?2G=K`)%91,>5$2+\R`_; MKMU_HJU>2&4UVNFVN]G31M71K&\VVHPY27+Z2`NP??N=AT*H81\TBV),778[ MR<2*8W2[BLSC4>9K[L/4_A4I/'`/^G_#GLE]X%'_5']P2O!FP,D[DC:M&KZ]_SB\ M&?W?\&%T>T.&-Y?DPW`\&I/;:W)W?S6^NGE03XXF_L_4F[_[D]DUCM+#=P0U MWZ`NG\*OOT:PK)HLE-R]+_LY)6_"&2,QOG;O7?S2D.2#_KNW"N(SE80#B](5 MF4/@=S#/7YD=DDOVQ-Q@CNR`W%&;3[A]2F`Z:Q*0!=,9PQT(8@U.";Y#]!1, MT8'?4:Q+GR4))NIG=4<%_G+#GJA#F^0!/GR,[5!AF$<@7;*D0HR4(+1`<%`% M==T%"0/`!G8:D@OJ4P2^/A&)I!60/_/ M''!0DG1.0?P]XH"+PMK!T;HE'E=?QT54WP:]D_C-QG*NP9:1EJR`;DS65L9D/4LE3W2;X] M70Z4`K1EL+2OP`P+EOXV&2;4M6D8_PON$3-A#D(C-_)MNO@8N`XV0-Y0,HX> M)0=[%(NWY$U2X*VVDTEYQZ2''()^YQU,2Z&C>+@BB:^K`;5[ORIRYZ$_[]!Y`( MK>`8SBDJ<0)Q"\@A5LHBC:-@]YTDCA9`,K=E-G=!Q;`D8?@Q"`ZC*2B,Z+AA M&@K'+!YF/PC)(V,^P)9IUPB$/1NA<`A:,"#?B;M^Q3#QUPCF#C.VX&Q83]V\ M-QB`42LD?<,@^HU_*I(LZ!R`4W1V,FX.R9OA+\.WZ[9*0_*#2>;X?DMUGD8Y M=<:C!4Q!V-H/(*=)H`5E05#*PSG%AQG`:>"D0Y+P`.TPUTUL2=L0S(%(#5EL M/_B/(F_?B?W`.%ZS1Q&A!YFF=K93\EG-G3#[N0D]"50D5V`D4V]-`\6OQ^RW MX.I,V%S&<[K`05%SQ>]@^F!\2/B:1*7F MXAYE&0:P7PK&JP(&PRG25XP^FD.+RQ[J^2WE.TIR%CO1AP)=))S@"ZZ>UD5\ MN96FX9EU12:D-I>+B^_'MI;FI'@B]TB>[2@@,.1[UPWD&;@F3!IL3H6>']!X MA8-[#_&20M-'-&686T#0''@/F>IK?=R%6@C--1YE;E]\A4XMPU(<0P^@VI2\ M60[DQ^'P+K,Z5'8!HXYF0"C.1PYV77O"&^T*B,%'HW6AI!T)O'8ECJ!*790#59[B4PUB/B)Q.O@H8H4X<0G7%C.0LBF-`?L39%-2D,(/]7B,UZ#%#/ MV%PF4J3Q(7=\E;9\W/+&>C"5!$FT4.,01"*/>GH!D$?0'+KAT/=!:PJ*?M,G M\DN,"&"LC9_S@W6^B6_/O2QSJ.7S0!O70H,WX)0+MCQ,+?(.E&1##/D#9(^V M>_7XR^?/P_M?,(9A=/.1W-U^&EV,KL;?1Y3# MEA_Q!["+1C9LZ;<8)':-F!Y??[2^9NQ/EA)<9L,7^/XC2Z(>!*)&9F6IJ:G2 M&_(V-L&W#F!9I&8#LY.96!$Z1TE+]U)19OD>X,?%2HI.#\<5SD(P,4@(]J@0 MGE$2Q'6B\GVJ",-@!FTDC'F,(5PGGU'.U8M.?&$O/2[Q2UDJS.*E<>KR3.P[ M%@;T(]\!U4#`_AB!$DA/$XR,>ASV%"C,N!0.(69P/5?!O`*1'%DXFT#C\42) M3!OJ`TVWHR3:8YDD:TCFL.K_3OAKZGU?]$+C"AYY:BK_#AU.\Z*4`6QAZ_-OU-%V/@# M6RI"SZTRE(GCHK\F"QE;O8/-7B!;!J,%PW*8IS=8U"D!B?DY\!H/,S[@)X_4 M_TUJZW,YR'`RM@6$2KN19`AS@A+O1B0S`&A-T/9[@K1=QD\XIJ7\9D M+I9+I"C@J^:[W-TQ3%5Q+!)G&:;PV ME_-DL7X4]WD%NR@B8M_"YS@.>@\4RX ME>%/P8=4<@*GR/&%3GNJ'&/7Z)SJ/+=P%R!N^`'PM!6'%+%.Q5*GF-9*IN/5 M_5,'Z<+G>$EXDR MB!Z*MFN9$C>1XIQ]S$)M4$0`?4`:.^$OF&$5$%WB5/"CRW0TB3-F^BP2"%XZJ'"E*V`'19[QRAT.&]",^5N-B'@M/\X97 MX5`+@3B/B%Q,T9;`C3F^#;'\NYO^/\?[_^NYX-7TH/S^Z,#GU8,1BW0;?IF' M#Q2O3@BFXL?QEEYRJL+)+(_IZAXOT:OPS+D+-6/3^"VG^@V4RA/C-W2KS/?Z M>8TEK-C=X\2C5.M5E;;4)#=+$WBHS[;$\#&>+'DQX^I2+3P6@-M^#@PY`B(GWZ< M!R"^OB5.*5-K`M.UNL]*&;A0$(I(,9>#=I-T!^;Y:)+,0&%Z\RFCW:Q%VVC1 M*F8P?4S3T7D)Q>:<[`$93[_#-RF>'1<^46=YF':8)%YA2(&("=:GHF!J&SH9 MDPP:ZG#)"D$-23!,BC35[F(.BA1D/%#0_>0LC___[7U9<]M*DN[[1,Q_0'CL M"'D"H@EP]^GN"%E+M_K:EJ^D<\Z=1Y`$)8Q!@(U%LOK7WURJ"@42I$B*"R@A M)N8T38&HK*S<*BOK2Q#W,')5Z&GB[&!L<8Q#U#L#$5"&\J(0L1>>#7/OPB]Q MQEALD$N9X(G`\$%ZW('H<@QD#U-.7D^QJ2;,!]E?23OM5SU:,2D4(14JX"5R M$(4^)H+Y3?>@JOR+[,A+O),$$`+J(4GQA*O&%OR,:*#3*/$K9&L^4'918'$O M:J+&^##]1)Y]80S!3.36P)ELZT(A]3.S%D)X`J7(NF3".S&7)*P#Z*"VU"9* MF*PCD1[3Q2^%[U-2"5QT?U'Y&1]+@-8'+F;VD2@2*V$$`I):!]TX6$575"5I M&^<`2V*%2G'((XXPQ,D&A%6"12(%LI@;V=R1N=*03Z=[U\1QR6L71N:A)O#5U1)Q_@5D);#A"U(2/Q@^0#,8_`H;RS0,^!,'K M!V]-10DSAJ,N`6*#0DPU;0-BC2AM$YM:S2>@[#T*8!K#860:(R!H&O)%VJ]! M=+7>:T/J4:Z=V=.!$HV=E9%/)!J@*)>1&7RQ4O`J)P)W>0I^$7/9'-:G_81+ MG-KU8ZP2DSV]:3J\Y%K5`YZ[\9-:[8,T!Q@C/S%/,,F0GPVF$)@=5&_S2ZBV M+/`4VD['9H^RX`"CN&/YOIIQ@T%YK%#IJ+A=V"7.L`#=G\LF@@D%-`/7]R?. M$-<2KVC1OV.,;L6_!6V/WC"Y_TQUU+\9?0QGHF/,-3B3V/ULR$^_&64^F&2A&,8TAG\O(M`;(8X;!A]QJ*4Q,U>@S4-]"HTFX^1 M,_GK._[?Z2DTFC`#,>-C*AG\;+1JS4F2?>N[(_EE$2^3X>JC]M[,H+:UCU&M MQBJC"K498F!.UN8S&RN,.?(J1:\B(MN?&O5/Z*C7IW$-$F?(."A>U74:Z6,T M1^]G]3NZZQ_9]:9I-[JFW6I]+%1U>!:,5?#7=\UW\R:]FBB>SG5T1^1SAF3N@+92$F78W8[9;'1?()]_SO4_2B@;&Q-*V7.!8S%U MO=C`MBE[8/`A+''1)Z-MFW6K54YZ2TE4$1/MGEEOOD1U5C/MV]2O"VNSC+>HE$WVQU[*]YBJS9ZOLQ/U$40CG7>I!?9G9#M M?Z[SQ-RVNV;3[IAVIU$BJLK)*K,+AJ!5;QRX[WND&I/DK;L\S<`W++/9Z923 MRKUZ/@@+7K:-7V*;M(.]NP!17V/W+G*=23CY;#QZP3!\1)X9UB0QZ":9RH;R MTN<>LFMV"YX;ABEXW-^,[=FE9A-MB6GE0Y0#%N%#X/HSNZ2&V>C9$#5:SRC/ M)\K#Y[XZQ$.IU>I^-S*8/!?\N[BY0`=?W,KP,@#5O\-`=\OU=KOB[-('QI(9 M^7*<"9UEQZY$-#%"8I.GV"3/SP^91TH@KNDFKO]D,#RF=N"(D%@!?!Z(V]RO M0C:^9?>7AB'\C`%KJ*I/7%6BFB'!$X]X8AK]-*$GGUPN''+I/A,>CVHWK&)Y M-LLU5,,0;U:97,E-I==.5DC(+\!Z";PE77AY_H"9_-80=W:IKZ*H@^!_#UXE MY[-43#.A1HA8OI`'$,O*)<@6JVH^WY/5_%P-53/.%(:'\TN6?>I/2O`/[1:" M`F#@DC_\(18JN/]*7;H*X"1)Y(%)H)H`+).DBX?T-U$;D3RZ[MQKC5GYHKP+ M"=Z*ZG;INSDD%B@G,6=2+9F957KE@.N;/CLK) MM9N?:D:$-J1$`N$LLG(U> M0F%$".OVTT6D1Z"!?`Q[(8/NNZ-_B.2%<2>[1Z(FQ-Z%G9@AV^0P+U*?2P!E M1:ZZD`*OFGU1S!?6)W@Q"$14U3GQY21U]UAIA+ZHLM(<;\!$6/8W/8+.<*Z! M4M7A@H=*%-2]@T)AZ+LT(+`1Z[[IH@X!:U+'=2XC@N&H$)TO'SL_76+AE`31 M][+0<`Y$GJA>J1@GNA&+%>T32NMV"4DG8=1.F M`+10QI&F=E^^0.SF(BYYL8"CC>X0P%.R@69W3Q=I[L`D).0_@:A6'960X'AH M5MY]&`XS&91&A4V",BJQPM#/@(,DVS*;*UGWJN0W'X]EG<@,#91]NY%9^317 MWS^+2(WQJ0CE9-QWAT-&E!*9=2)GY-+%*_*G'E]YUXLU0+;D7S6K@+6K7:M% M1N&=WGD.O=`_W"%0>O?.5-Y$P%8XV542Y:.E,^2P2K^VAN7M0$V$H5;(65'M M5B@!4AR'6+N/OAU5@4S],*.,@S-)=Q/HU@&J@R2"\$%>54(D&]`7W0]= M/09TCR+18*S9[4W1E`V9(T^[R4<%NC$B(XJ+5%/5,71%#/LY*T#`*$[D#R<" MNUY=K%-O(IM"OQ^*_H:FO/HW%`B/\EE3!0O9W:$Y=&.(EX4)#^--@2(D"SZ'-$5 M:?%9&NE,JD2-\YS9+IC7E4ZJAC9(XAO-/,AQ2_:<:6P=*F'3]N@4WM2//!/T MV7]P,2,-8SI!?+S:10A\H_[VXY$S]ORGSTM46Z]8=B\5>XX]^LU0>FYD.HX, M0;(T/H'"OY!P`7:H;(9Q5#A.Y\4,4N:L\/W=E[[_H]A)#Q![/DNWR:VY!-_4 M$[=;8JBAM2@AHGZH:A!NVT$X-M.6%`.M`7R#`:%VHX.",.&5>IHUOK637LF0.!33H)^P>^::B\;O<[66,1L-M%MU'R=8= MB1!307\)YLL'5YAI!TPI2\?D",';RHDAW+^ZE`91J;"RN*HP$0BTS2(P4,V5 M*@7PSN`\E!CNB M5*2^P_A7#%=ET%UVV%5C&&!$7OSS>(2@.@I?/Q(>LEYK=S\VU:S9C0^FO-[/S_K>R)4Q#4/GM#C1PEH2R/768$1S M')ARV93`%EXTXSA=XI>7=*7GG_%H`JF(5[O/3>00X=M-1'`5N?+F-@J^QF/X M`TB!,U5U-7NB8GPP'@A.M0 M^"A1!Y$I-2-O80[`D6XFL)]5HF>61K-/R12BTR,A0!;<925M,H0V&5C_` M`.(#W\*AZV<;36U3G2'-[?C.V)G0:^/)<_TA//IAM^/_D5F&5KU1:UD['O\: M3)E!I@PM&#Q::^Z:A'WJ1)8RGM6.:4U8RJ\465$!<"@@L3/<"\Z9YNP97U[- M(4]0_P7+M$#W>O7>003^91\WG_JYP)7_0Z[\91`G4;J#H_+R,5VK&7AFIT2$ M=&U.WURH';;&N^E[RORPCM&NDCH",D"+(?.Z*./O;"?O9>-D<$%%:")S0`K- M++DUX4:%$J(4NX?J&WJ.S>)[B!^.T=MA#59$/@O_%$N0^0SN8"92PN#:)G81W+KV`G+ZLP!FI9A$J14_HS,Y/!J]4 MR'-\+AS'$IAU!KW%G(K`,3+G):>34@X>X;N:\><]-R?`=A,#/O+-25J+4+6,#`4T%`HU7$Q'50T>] M](W8?U)H(88<)L;&L^:):,J2.38?.6GF_1N??V>@Q&?*]!08K"E@!4[_[M)$ MRO0W(BY1`AX33BA[E&4(16<^<:B/D,Y/Q392E55(2RKT$!25(&8S@7M-PC53 M'Y=+:[SBFIM3L_WYQ])+39HB2GU@@3$RCJ M*)YQMQ"06\%NB=25!M6(<%MN$(X%/*8X&SWAY$+"EI<"1PDDG=Z+T]. M@ITD?/Q'J)Z.:/W#)7KDV.P13[.RP7)!9#'U`9HD&7ULIHJV@3? MJ/H.8#6?>.$+(O<>YH^[YQG4JV&:P1KS:V7,/4@Q7\D3&^+IY5:9N5UK+GZ8]@P MC"XWA.)X6K9[%*E_]+OB2)D3ZG<0NOKBZ)YJ&96+'LFZ)N[^/%5?2A#CH@8R M*^'-F[E.LV[<$;2Y:!C"1*EB0$XL:P6!/"OLWN%@]Q]67?T!M;..Y4;ME[)( MV#9!PUWDBF&QIFA"5S.N%E)..70U%8!8\Q:>UZPZK1=BO"PAT$T"VJ=L4#KBR[ M`BQYWS`M(*I9KS/>I<8MP3^!%EW`-CZ&9%F4U2#49>I]N]TR.W:'FF!TVK;9 M:G=U%,!<@PV7*XWD?+46&-SY52_C,/-2^7OMIB8+%9(T"4$4Y+EBHS5S:C5S M&AZ#0?EL=(MO(B_ZY=)V[$/M^;.S]?WG(D\X[36ON1SJAQ,E3[>:(3PH)[K@ M6.;\Z\GM^9GQX^3Z]G^,V^N3[SV1:^7Q%P=>6%NIQH:8ZRRG?BS!TG<:U-EGE7!A&CV%>3:^GBT,W>XJ,^/ M!8X_5S+3.=1]Z`\9L31747..)]\X$IEN2OH:,7<@DY7J0XFHC2WRT-C0XS18 M7]SL$+E5>'GW`T.`9X3SK88^%7C(;O*JN0_/A8[?L3,1PZ;B;T0H@QY>E+YY MP&7L=R`L'=[:\R9)#4^-N6,2#RQI$0U7E2"(>H>LRH%Z`@RG(%$`8I[E`Z M#:U`B'=D-WCO0J3O6;H%/CLX/@=C"CJ*0,\@ZBWY6R^F5@L#1^_"ID[6$T== MK^!W\MTAA%EV@>L8%$3:*6B^(P0=6%`Y)`T%T8^V!R,`Z#L"?L\5`$T7/F&) MAJA>I\2D]G=9.O1(91VRXVW!P6M.0N.L@F!&4<+$\8$-[UO@L.L0`Y#';LM_ M3%ERGEH%:,1YG1^MBST MNYK0-W%ROBL=MG=G^U0X=,@V;X?\4K;L>K%X5SS+>'8F@MTS#O@JKBW%M8PP M/;RLOP7N[3`V$;S==2BB5G+_0<@LTMQ_G9Z>GU]<+(I#EN?%/-2P.8PY.ED$ M+;?MT2W[4\/Z9-?KW>>)6!2\K:!9VYO+I]9,YX"MSJ24#,E0YM[WZKA?7UW7 MRL6>DG.Y6UN'Q2^EAH\1ML^\`D^V#?T5WWD$M_+9Z`GCOH1&OU$1?NXD?HY% M:)BMUL9Z?;P>;F[6[#9VP^,58YSY3:]>>83SR6IC@-,[4,&J`IRYFF;5JP"G M"G"J`&?_LE>6`*=A]IH;Z]'T>IBY47NP*QY7.9REPP*[444XKU+76E6`4P4X M58"S?]DK2X!CF;W--=MZ/%K'A[J9DO^PQ?FI^ZKR1\X9E4X4MU\%2% M+Z\B?%E"H=^H"%<'3V6U!R4]>-IK>N9TO_&-W7DU`0Y-I8IPI+)UJL.G*L(Y MB`B'"#JN)'4S@4S%R,V\YNVE6LZJ4*0*1;;A)8_6C44VXBB7D.JWL0Q5L%(% M*U6P4LK7;$OE=\'?S6=;2LE43?W;K^="DIA*%:M4-;M5)')8D[!`L*4DK$YQ_Y:H.MX)E6(HM(H57UM%:8<=ICR[!GN M&Q7A]<*43G>1E7^CK-QLP=]../S6LBC=3_9KB5&ZW`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`RF7`$@]27:0A;=X>&R!=#E%R&@8418&E-+ZCX"7W3@(# M)6D$S\/'!R?RPC0VADX"I($LXHN?7"&FDI M27,?GL,D'/RD M]\$T$V`6?L:?W(<^!+3Z+\()4FG*!WB@&+[*4U+_8,#_X!,._-VY<^G/^-W( M@YE-(G?@8D-Q?HD?QO@9F0-_\L((;#9.V1O03[)!:LN*@;5$UG49D=R3_NJ& MV<.3?V_D@62XX[X[',('6!3OP4F`E3%1$KD^\&YHJ)6>$D?*A)%HP1.P5D.Q M&/C'FC9)]0D(B-W"\>`=`S_%+PSC>>\UG,$`73FM?@0/ MDY,&8K)!0$@")QAXC@^CQ4F4XB-HR?^5>O!FUBY=-4&<8.M%7XT<+P)U\U,E MC/BM/@%0-O$M3,4E>58,*>0>*A7PS1GB$DT-(M[F.H-[S2T:?<>'"3`)\;WK M)C1"(4M.DBE:YI"1-T9#%U9T[*&]<'1RX,?O6[8%.\&N?)%<12(F8\3<]]/G"%:J[^^J[^C?\<39R#_+5"!C`3)U)##&C_)2E]'G7O'@/#B\J.ANXN#@]770V($CI=C\LGVV@ M]YUY#VAMAL:3Y_K#S\^G1.2D5QAH7OIBE4S,&L.N.T9O`U,[KB^ZZ/S".>4. MD0LS,ZO+V,907N@=?X3@G#S?2YZ>Y\(NI6AKHO/225BM5JW9.[:Z5JV^*/FZ MSCRV(2Y+F*25:+SVXI_&"+;O%#0N888JJ8'7UFL+KUIL0UB6R`W96_#+VXNY MOO>2>7AFY M8P?K>B/CZ+UM0!1(K[:^(& ML;OT[F@5ANU@36B("]SU`5=B[Y]+D/H9="S+\GVG@&HTZ)<\LBL5QRYR/ MAIUQ",;JWQ#C*D+?UU6ZZGVO;7;L!O)TD$81QN>2K3F>BKQF+K^'H);R'=J6A&CY+G-L$,3#ZUAL__1\WW/& ML4P1O*_7ZG4KOX_'7?Y`I#;R>SA,K[2Z-D+QXI+X81SCO@'4(KAS*7$".PY\ M64!;5Z3BBK<5L3-V>1^G2X8'VPMX9Z/1,.'_X5?XV]-U2:WLYF=X!)%OVHK6&U:W\2FM55OU%K6`L'8^0:TVZVU M%E625#O/C6W:FF5:^'JM7<(]Y,%$T,OO88B0@GT,'3&X0[$_%`'Q[&Y4BY<@ MUNZ3G<+8&VC\Z288^:0^';!`P!R$P?'`B>]-^B1V//`G#'M5[&HW.[!%ZHA` MJVVVNLU\`'6HVYV2#+'AP>`E5+CPQ1#CMD`J;^YA^WI\B_LCW+C$Q@_GB70+ M"5JISJ%D#%[NG/3>T8J#1N`D8K#DX9AW>7R0S8>E(]#2QS#ZB4HP<"9>`OO[ M21I-PM@5/Z$C<,S`P/_R)M4/'(UI3)C5=+;JCFF;&`Q- MW/&J0AG4IPFLD-A]`+4R&2%5V'/C_);XGLI7!BYH(*IESVQ932H/&#[@Z6(, MA@;^1SLZQ(''SM"EHIZ8=:N'OV1#H.P#48(O5!,0!Y>6(N2K3]RB(Z;M^^#B7C3M(/#R_<19VV68ARF_%;);.%.^X6RK9]35G MN]UJHXI6NB96?B(/B:$5K2\FRZI_LEH(T-8M)5G+@*WMW4]H5]PML][JFLUZ M9Q'$?/GH[M7J]27._4M$L=4]/)*+1'K%Z&&+[4W+;.8J6H^^5+%#16NY8H?F MIT9]26S7W88.2^.TEL@[%%TM-!KUYW#@RS>1*I8XD%BBRD2\65J/3JMHHJ*U M7-$$;OGM$H833-5KB";LEEU%$Q7%12(^V_*V2DQ4M"X52IQ5H41%:\E"">M3 MHWR1A/WIV<;BY?,-A8'$P@:ZY9O#X7GDPZ.X2+BK?$1%:T5K1>M!QQ++=F;9 M`DDKLZ5$_N"]9;:M.E9"E&HU2RID!T56@5L_O#O2-,1_7P7&27J'H*EVPRR` M;1+0W._MIF6V>@V\H#B1E<42._WHA`'+W]L68_!,/81(YCNX>*@5JUK63H?# M%]/MOMN(D)6"Q#C_-8&0SJ$KGZ=A-!&?B:RM702<2R!?-DY"O*4X1!RR(7XB MFT@8:!<*S/,O@X[N[&X<8$M\8`@"E]R9#!#@O M0`3`01?B"RDAN!HD8=^-B%0L*Z2;HMG"[PQIJ.`^[F5@".H,JT78_UVS"(O+ M,PU&Z05W,AI8=N'[0>UE)T9!#`%H%+6&O.8J0]NHMNVSVS:=G< M@R(')TW8YP0:/@.348#:9^Q10?:)DK"8PZ`??=>3B-P23-$(X3EBI`3=2_2U M+%SMLS02,KP>DJ.2#1V,45J)Y-F)Y(#P<59H2U!^&+OO?:MM=KOV-+3)RNMR M$.T%\HY#]'*IUWN%+F.77H))84&8;K*1^8AU/81"HZ@\Q)OR$"W;[,$^HG(0 ME8-X@8.P.F:S-8-]]18L MMWJ5EZB\Q(NV$@VSW6OEW<0*B_')LD"+EUT1^#_\T?IKO_YPSYWR"5VVS4:[ M8;;J=;0$D6A<">SZ$;DC-T+3RR:0(!QO(V?D^'=.A.BCV.2953>)P#'X8CK#[1@]>WB.0T\PZXS(T6X6'B\KR%;9%G88U')$]3%@08K!MXO0- ME[O=;)E6;Z7&'^LS.]<9-"`$V2%+'K*9H%M%-Z`8B\8']PA:RX8,EC@P6K=@MW^XH.>_>T__P.+'_XB?WJCP22?_ROU MDB<\URWX(6H`6O]K=_37=Q=1.$:V'->;QW4K"?ES^[A1?_>W):G?<*QZ]Q;S3]=EH9&J-F@&H2"1P[<@LX;A'^'MMDF60K^O`B_D%LW$,`#X&( M"\&]FT2A(QL:.1/X>];R&;8E\,]8=3:#"#_&$HVA;#:.79>)8/0"JK\RT1*K MLHQ7A>"]7*>SMM[I[$N("X9`=!X$ATD8J2CEV>(;6#F@Z<$9.B!!ZEL$ED?/ MF>`ZI0"\,RKI\9Q)(%`5<403*Y`+; MYF@`$8$>7`;A,+0/%/*@?>"9WC4.OH-8'P8$]M`D#>PK/MA:)[_R";WR%%G` MS3X#.7X;N0YX^2?^ZJWYCS*TK_!RF@_B3!J*_@9S5RI_I2MH%G-.[Z&FH.R? MS]B<+-OCP9S>-X%Z#O$XI24V=Y.,%":UV-+4C-H;S(Y,K9,(MXUAF,N+Y3M+ M1L90=*R+C=B%O3#8._#_U*@D9Z2)W^*5-6-:R^_U+!SNJ#W<"2=D';,!'N]= M[B+BC8RA._"=2%A[3VNR"0X)&YE0PY%X.1KXKT694?ES%A:1TO3#1XQE'L`I MPGB/+I9,2Q&)[L`)JEVD12?";= M)B):N;JGA>:/,\.Y)CI.UHS9D&(KQ$8E<#DB&"#C?%\(&LCFE/SR>V=2O]EZ M%\RF('&8/9]O2FID#4FI!^FQZ$%*U#"S@2(/6V.(MJ0BP8,1XB]O[(B@2:=P M3&Y]_KOEBQ:W+S5DSTPBA?MF&N^/Z\>_&5F?1`2,;]8:73X$B?*=](QZK=OZ M\$8B+922BY.;+Q3@^B3J)Z8( M[/^Y%*L+%J"/:$BQU>LOCA3@%^>@Y$DNAWGU.'5.`JIH_$[MQE%+B1A/C2.2 MA42(\$84=H\\'$-KC4Q'.\(21)B@AZ^)B'ZN*YWVYL+4?9&M4K:C*,8`S^&# M2(+A$MWQIOT;QA8@HZB3L`6&A4-J74IDS3;5TI2..P,E1N"Z0[K%X+#-Q.U4 M1B^,&#-)R^DXR(N(>W`#PZX7#!<=F^(^#7?V"RR8:1"1,TW^8(=OJ@PD9@"> M.(.;+0I,7RSOW/,Q?=5ID>D$V!7,XQD:C* M,3*SV\72.(^)2G\TQYP1LD"=Q6:[ M:&THVO9PT;[*IC>V&$:@\F]A_B'C]2>LH-*=C)6SVRW.U/),SP+ M<@:DMTI?GEQ'5-&@46B8C48C_ZO\62J M^?,;68]J:H= MUW7G-;5-J]RO5KU1JVU M7B)L6?]V@%RQNMU:JUUQ)<\5+#2S&QOBROY]^9^BOM4X$;6MOC=RC2,\^HV7 MZ/YR@`O8J"W3)ZO$$]LN;C5+KIM7KF=W.*_!;F^4,@E8WS:[5K1@S(S+U1G.Y!B8O M5O+#ZY^QS*46+/J+U*F#`KVAE"#6V$Z$?,<.737 M7-33Z[=+Z/:,XH+_Q"A%*D7+&`_#T.4G>4@LCYTX7$Z;7<>4-QG3K=U3WZLL M$ZJ>F^2K5O&:GW[)@QG,C)DN-46\LS`\OAMOW M$GF/:='5/:2";]WQW;UA2M)"EW&%4+CYZ4P59IM&["'E137;>`5XAS6C2FUU0Z-F:"AK MC"O!H$ZL+@NQUM[W>HB,U6#\(_D/9!P/-,R-M#X(U`%?%3R9*:/FF\NSP!A< M+JV;FK[K>^X#7IH.\!X/2'9*U_O$=9PD4@;J,4S!AF$=?H+EV48(/N".\4E@ M!?AV'RK)P(GOC3`R&,>&P,7@K2"/;H*W"1"N)DRR>P<%M_*T-Y-$^2&*#B+Z M*6U<>F5?CH\JOL2KDOC&>JWE!7M=[HLYV&BS*D2$S&+I\84\P6QE^69+_]F( M%AI#[6*>?J$C"(-C7'^3/@FM%'?Y_#`F.7W?Z;;,>LL2"MUNF+;5>I-ZBV_N MRP_J[E<&<3AUTX6(V_>-KY5`&HF<[);4S/6B%X,T9EB,TRB->?B+0"=3OZ&U M=9#&`Q;/ZC[0U'T@*GV.O7^[S.(%%X3>Y;:)51ER566XSZFM4K1?7?LYI"L6 MU;6?ZMI/V3A97?NIG%(UM5=]`%E=^ZFF=NA36U&+JFL_U;6?DO/OY==^]LN_ M?=_Q:2]17U'=\2F%NZENLE2<*2UG-AU95'=\@NJ.S[.E<-4=GT*NU&OV$F'1 M@?CRMW?'IUFSEKAY7>*);9@Y`Q6O;OA4-WRJ&S[ED^7]W?`1!;_& MT=CYY8U3O(`P]F@1%"U31!C&U=!6)%6O(ZD+&]JT!$Q]SK0,_? M8I`7@2!RZ'5%'_1Z=0.HN@&T'(>K&T"ENP'4ZYI60UP`JN]`87>P6.]D4-G' M#Z<M.T&UW3;K4^+A*230I&SN,\SWHA_^+=Q01,E:AO:67:S8;9Z1P4R44[ MTGU],MIV'?C7W+0<__GF,7TE#6M*0P,BS&9CB;1NQ;]"_MG=#O"O M^XPV'5Z"9EL4)77@L]:K\R9S!#] MVW#ZX<-,;NB-Y$5.@9?C6.LMBQME3(!C"U78P5):8P">R?$"F;2C3`6\B5K1 M.G>1RTV(N2GQ/YT@Q.=2O&O8Y[RVQ$D&(S:H9#.&?*>R'5'=< MVA']Z?FPCQX;7SVW3UW&3=F,'/$&@N33Z;WGCHB>\U_N(*6=]]5HY`VHL_L0 MAAJSWQ+;]"\AT(#_./-@,Y^$T7136D[Q%3P&_C<('T$`[T0RX(P8(/K!?@T= M9LN)8@/^";?TG$SD!N(1"!C_0)=,D&=J2)O),YX[1!XE.'.B#0LQPQ+,)<0P M3CQB$`@^H!AE-!X1DYL?:T9!&_AI6H3.::%XT9BT#!&GBQVM8S5EP4*_6&>* MI5C)IMP_J9_^Y5,:']\YSN3S3=:N.#ZG3.QWF-*9%P_\$,$3;D&HO_CPS-_^ M\S_0D?Y%_?`^C)*SE/.=IR)%%_\`OSAX(F+AA]?NZ*_O+J)PC%)Z7&\>UZTD MY,_MXT;]W=^6)'3V_/KRY.OQNG5]]OKD]/;F[=AHT!\:1,U MVSY;M7MVC##@+LZKM<,S@Y_>>)[6+V`^XU/7:&C+HAOQ5J1#\C,N10F+_MNVX@SPWKR^]_1ZIV>7W]_&TJ`DH@^FV01)3L-G'3H M<62`QRPQ?Z*]GB-SQT7G66!](#@B\P/V"")DTIV9@`#_G0:D1`(S"D&([MP` MBQI\-+4#5,JA/`/^/2!B;A*JAP#E.AF[>$S/QV=\8DNB-I[X>!J&GST(#254 M5,Z,8S1Q%PH%AA@N8%74:P%@_'2<^A1CXLF:/#UQO-(I0D<`&P+<;?X&1-=23G`CWAV!L0T^GO<3$#T`_<^6&?>"4. M`#%&AC`0MC")<`1^#C%H-7#H48II3V!$EH9^(B$@/0X=QQ8 M(A?<@%:)#*#V>F/HX7O0H;A$8-B7(PB1@!<3#<#6&+F$9$2.AV<(:1]3K@E* MS3!,,;CMAVFN&$,_S]!.M\22NH7K!U;\P0,%X*6.T5TF0++6,*DNPP/29)C=V<+A:>*P-SJ4P%I--/A_),A_XD6.*S M0-.NBP\=\1*#F!?2(L^`!XIQ6LT&GD.J,Z/"A^71),H([>O&F.H!TV`$+LX/ MMFUB?TW'V/DC<#1`>,BCKSL(FOO+BQ.0RCE%->O[NT4^;";<']R[P]1WKT;G ML';1*:R@2WNB^"08_@#7'OT@!W^2L?R@_>'IU?7U^>GMY=5WX^K"^'%]>75M M_,_YR;5Q*:5[`RF\MP8AIZ_Y7\B'91CD/:3 M=Y6)F$6O8=,T,SKXR"CET)A+&&'O0DI;@,S<[)F69>/61Q)1P`/*$F04"0QG M/)RF>A,*',;@9\9@Z2`Z=F%IA.LI)O"[[FB$7\I21UHO#BCH,P-`\_YK MRMT(0RS\;QYDTS0P$43E-G\G1V^<>^N!A2NAL*`&(N+1+[&AU[TP\AZLF2;5CE"&-"3.":TJ$!O>C, MP6J")3=%ZHBD:T+E*2Z$)O=8A#G0>W4!&TK!1$OL7XK54DL3UNNGN+%Y1/Z%:NI`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`S7Z[SO<#=1MA64?^6J3^"S7*[CKU8UDBYEY;\ M@PM:YA8Z'Z&EQ.L?K[+0N1`RTS*M3L>TNWLI!'X>#K6$5/4Z#0@*%C6)W2EE MB'EI6Z;=VTLA^1'*#YJ$U@&><.]DU[#__4DU>#7X@7KJ:W=,J*A3AV7;LS>(" M'=UP$Y"U(;^R__BK@CV_`-!R!APS[`P%C^BY"9N.K+]Q^1&UU+-%>`,]_"6R4B/CF M(4P[4.T;/YP!@CZ'\`",/7;S.,X"[A3OM#.(J(M/"=QT.;0CLW)6:M MNGX_C1D/]/@0:GL9QKD@8^PZ`5F+41H10BGP'DR/3FY^9M,=?@3;R1P6<98Z M_+@^(](2(WS'`P,%ZS0FT'7F!N.9T\/,6(1]1\=.X*V1^^"%::Q1\D;:>YS/ M%X"\DH&QGX"M9VA@!&(`%DK5,6X4T*U8CD%X%U"W#@>H2XROV$F95E`WTT9F MIQD%V>RUFV:[T2:XY]B+"8"=('/A;YU.P[2:EH%=F9F(0!"%$H2-7ZR>939[ M+7J"1\N`X3/55ZW?18>0NH!>DGZU0!%NIXR-%#+A%)(XB3R M8'D\']'%A:D56@;F!J,3P4(IV M5W1-RP:6:-S4%$Q`=6N8_+(-T2Q&E][^1FJ%(33BY,F9.&,=^7EO#<(/)$)6 MP7"&&DV(X+!J8[0GPM'HRA"X24[$)&`YQJ/W\%YWNKU"/L"%\'9F40^Q77>6 MN%HW%?9?IZ?GYQ<7A1FP%:?-T=K-S;G8#1:F(Y9.6P!],/?@K^_LM5,=2_]N MG8E^O3SY%(A[UD`$EJ=DM+^!22M'EYX14 MN^Q\W387OF;VJ^RLV)"(+6&-A/5K(K;^FJRV.ZIRUZ7]RJ<;YP'^9Q'ZPI3M M_;"R6*A?+D_VL\5K^5?W5N?(3%*W:;;J:U2GO9@MC?8&EO-D.JX[QI85PT5E MV&]D65L=L]=VW7A./)85ABV[B)GE[+;-SBKWNW?DPA2K MOSC!3VJ&-(R]U6B31D+_Z#UK%VJ(O8[-AFJU=B/_)[ MX#I10/WS!N'X`!UU`\+I%<*NU^!&E)I5U'[ MG0/DKV762Z4@6_9O-8[-\'S>?KS+8R2.^?.U17(Q*/H+?.I&).@ MC\56&1S!AE^W@:.$>L-LKQ([K\>K,GJVZ1G8M7IKOEA]Q>*%E26(W[DUQ=[0 M9`M#QY?@?Z\Y_4U-BTM5L+7OS&R:_4&?MF@WO,H9A"E'NYH^A-CGF?/2G M1K,+>XH5@J>U.5L^MS\G6O.=1 M:RNG:C`/4"[K+=.V-G*F]S("Z<7?5?WB)RI5U@J9=\^R93W!RTV#*.`ND0IM M=_]-H?&K4CRW[4\/Z MM-#1'# M03I.N91MZ$XB=^"1O3L\H3RRZVVSO4X[^)6LZ0)HN4I^MV4_.8:G"Z//':*5 MG[GEH+>T0K/5*'YV2Z]=V^([R+X`%W@-N\+-GPE:MMEZ26>ZE_!JW^_8*;UE MVEAO,<>V>%O-!W7KUDU4&["I6F8+H<\W<:*_)F?+5N/Q^"<8E=W\=$KR-@6HPP`JOC$490$CE!/$+8$54"](2P M2/`L*:#_Q(\X!`VH,)=@`C_A17A+Q!MX$P?6G,A@D#5C[#JX^"@+A.96,_Z\ MAU])N`HD!A_3)J3]@E%MG`S:2`>]B#"9B#@R.`=\69(PV!'/&FD>2DJRUYM3 M^#%![,'<%`\#G(*/KQP3\L;P`2;DW+F(G21F*J&P$,^&V2S90B1FKW00F67" M"3*U,`7L$F]!B)Q'Y`TNI>2+6B6U)*81IS`X`>D@B!WP-?+BGV:V?HA?!:^@ M@4V!"!7_)!+"$5BQ`+B%8%W8N:1F:-*%+4OZOA??(Z2(OB3W'EB`:'#_Q.!Y M@O.X)`:,CW*"(#O.+V_L_9NA=%+&'@O[L1OQ-0DOF*12-(`D7/OII]-@YGGF M"(L$86\IHN92GMQ'>,_/?7!]`K@1+Q+<1S@B(B*-65J$N&EO_KPOK"IMW*)/ M>Z+E*W+2L(QCX_^FH<`Y&K@QF09&UF*9YK5%A?4P4J%\OU!=37X1>6AO7-WI MN,PW&^\'S4@UXSN!2`8&/4:D6)*S4L'_E>,W!7$ZPG;$:#,>0A\<-+[!"T81HU&RETS!@/TG_27"J()_<9A-:1\,`L@@O8#\2PK4H,N1>$N59#9`,G\OL+@8"@"# MU)(2,6,WN0^'L..Y$SX`EU%?7?$KW=T#IS4?@IAHY>+YGKA_RYR"OQ(H)C)3 M\1JAP?J$J8?HCJAB`@HPRKDQ9#YI9EZ1IOPG+PBI!D<],NAR),*=MCS*IX]# M>/G_IL,[7,.:<1E(9#DB9`#$Q::`RB2"YOM1\K8C-`->0&BZHQ''*YEOG@K] M5)Q!XY(9%`.B5@_55H)M1!HA-)V@AMXI)UT8NJ`-5,9I?LR)2R"!?X?TCPQ9 M32T-_)QH\,-'!`N5@P-#>(&\N$@YB@=D^,6AVT_8!#IH;$U"X(.XC:'WPC0R M^MXHC09D_099RVHB@WX\`<#":63-HK(3"9MF3R4J36MV*1,N`]1J*;1.$# MA"A3('P#:G1*_BMOM>;0+HG*(*@UH[85N+V7.))U,?A6S.9HF;0%J8YYR;69 M_%W-7B.1,OWV))R\^-4:O-CA3F(7_+'JSS*H.`U?:^43\<>/+O=NZ(?^,"_Y M`Q=!FCE7`YJ:$4B-P[-_?M,2"=FW3I)]1O1Y0R+/9U^3,?R\(TX6IJ'?JO(\ M)QOY/+L<8W-&51,M?'$?/T@AH1GV"U*/NR.%Q+2(C%=K3PY39#A1DLWT!T5" M)1`@B.(542>TJR\!4=]$^DA1!A%C"II1*-!2M[ M5&I[=)/M14L@0QEP'O#M+I+7$7=NQ3N]AVO^)-Q7!HN M[^L=\^.8O:_._C^]!ODX"".Y4W_V(W)'+O<&I"/AU^_:\,I(NV$VVI5WJ]ZQ MNOT_Y/D=E#85F,'IRQ8%:0O[H,L$\TTKEZB=(7HV4C^#U:_PT]SY_-(U-=:> M6U@NOP@+FEVN[$!WG]6=IX7;V*_O)$%XIL*-N1*Q=1ID#N^I'(G(%T5Z0KR[ MS0^_&<]D\8'B/$[35![_B^/C=15SNK.MM>C"WE0Y6P$5Q*@E25A%B<20]@N' M7+Z/GO6"V2WPIO5ZRVPO1'W?[(0W(IG/WLA=8&BP%@&H/!8EL$Y2Y(,V%:Z4 M(`C;/6D[W5`>&^=@+(9#`G#)Y4K7VT4>X$K:S8[9L1?UCMO%,JZIDXN\V+%Q M[<94I@XA:4QWCZCO'`6K(7R=RR64)O#9CQ1TNY@=6H3_4^Y08ADOM@#U47]L M=4E3P4>^7OA97FZ1Z.T*YW8)7S:TV3;[YD0]H"B-MMEJ+0)RV><"[Z:6X.#B MBA*3MM.01X)UJGM7$XAY0NHRZ:=#:C=I8.-);`F?<0`3=KYN]96"/-YX_+,YI+0/6LB3NRM_^\S_^\NE7/_*]S_A?^.?_!U!+ M`P04````"`!L,+E`]^A)+SX%``!`'```%0`<`'1T>'`M,C`Q,3`V,S!?9&5F M+GAM;%54"0`#[%B_3^Q8OT]U>`L``00E#@``!#D!``"]F=]SXC80Q]\[T_]! MY68ZUP?'_`AW%Y+TQC$FYRG8U#:92]\46P3UC)2314+ZUW?EQ`X!@DTOOR!XG?RF:6A`21SU4)^'FLVF_!@Y>$YZZ)PP(K#DXAA=X'BA MKO`!C8E`)I_?Q$02N/$P<0]U#MHATK02LA>$15Q,/#N7G4EYT]/UN[N[`\9O M\1T7/Y*#D)>3\_E"A"37DG)YTVK^;';;G7\7C+2;K=;!<@HN]+&$V_"]K3>[ M>OLP:+=ZG6ZOU2PYC<1RD>33-)?-Q]>#^4E,V8^>>KO""4$0$Y;TE@D];:PX M=];+?W[:.B',S+'&F4J-B%I9%9*99M=Z^CH2$_O9D,W1BZO1)S- MT=$SG%P9[D8R-U@=W-4?;JX.I3ND5Z`3VDM23X8\Q#+-PD(B].((]4W+AFGJ MDM9J:QT(8A(ULCBEBRUX3#PR1>HO9%,^:Q!\'^OJH@XQ7,P)DP:++":IO%IIOI0QE;>WT`U)5050P/I>]*9G$6$)22" M#PF/:00)&IWA6"VK/R-$)D6,Y17J)AUC`6LU(Y*&.*Z.O56N!A]441,5Y<2= MNC=JLX/HOF[9=TO5S&[B9#:(^5UU]`VE:N2NN,:,_I85JI/YB/L?BWIWZ])K1*20>U'X8\@44/[L>PUJ%E!2N[WXJU8C'@M]2 M]?`=<&'#$W].`KPL1BPPJ\;DD5AE%-2OO`\$9@D.2Y54D5W%V$H>_ICQ.(+# M2I]`5*@L#.3+)A4K`K8U,0)G!<4Q5*$4X&KA^NRVJD9TSB$U03,DHK`:MXVM MNK<)0=)@JZJF7%P2+)Y*QA*"B^)=K;Q&U5WB*B$_%[#U6+=JPRS>#[:/KT;1 MITG(E6L+$I5_;.VVJD8TP%2D)V-W.J`,'N20IC8<$45ZABI$*VF^BQ&+,,/< M-GAU_A?.GMD16!TZNRG6#"1$N+@B6D0!)$D?-H\3K:Y#KD*9U&&H_CA&WRI0 M/W<^F1;Q.:9[0F]:OP-Q.I,V)_,K(O;$?6Y:/RN.X_T(4X/ZN1B7QKYHF.=_"KH"W.?#LOY]"2'^!2M"KZ[-YNM8NY,]S7.*#WT*/C6SNS11>9. M?%)E#6>FF"<+0>"+ZYT;COV/$=BN@PRGC\X,W_:1.T!CS_(M)TCOO#W\GDUE M[L#G=0?\R6AD>)>*V+?/'7M@FX83(,,TW8D3V,XY&KM#V[0M_^V=*&H[<^HO MZ]1CS[VP?;7F`]=#MF.Z(PL%QO__N'+^W6YV/4MR`)[*"&BMO=L>:4 MK8TJ"[Y9'AK!6GJV,42FZ\!:FD$-J[BUF:I5;GN=Z=>Q3+S2[.>WAYHYTYEM_3V#O1-8% MO-<0Y8*V-V?KKK/U;5\EG^U,H*K=L>49-55SV>XW1]UX,@T,VT,7QG!BJ:`/ M;,=P3%4\MN,'WF3TM+`GZ2\P^>]4<.5_4$L#!!0````(`&PPN4`]KZ/9ZQ@` M`,4R`0`5`!P`='1X<"TR,#$Q,#8S,%]L86(N>&UL550)``/L6+]/[%B_3W5X M"P`!!"4.```$.0$``-5=^Y/;-I+^_:KN?\!-MC9VUV#1XA##P4_G5R\.3\!,%@BUPM6/YWPUZ:-FQ@WOT`Q@Y:W@-/L(`8B="^`?PV?&W]!,T M\'R(01>M-SZ,(/DB_N%K$Y&O MR?]?GIV_.[M\.[^\N+YZ=WUQKO@SD1-MP^QGSI_.DW]B]1]]+_CCFOZQ<$(( MR#L)PNNGT/OI).?3.B>I`^?/4&,?#B%]X"Y>1T];PA=0X^R[23Y[`'#>SX8 M'^,SJG\6P!5YV2[]H0_TAR[>TQ_Z)OEXZ"R@?P*H)"&AT*\/!5N)TIENL!.( M/>3V@_U0E[5;@D_:#HX.<""OK]V%.8H4WML$=POR>^T]/_I,E8`O=[ MTCG-(FR??C@D?RL`AT\1&82@FT*GMFHZ./93K-]-;&?6T;)@UZ>=)<+%)T)' MI`X=A\[?7YTS?^?SWR:_DP%FNX9!9`6D@49>]$Q'&[QFG:VU""/L+*/4$//B MIY,&>F=EI-2"A5.X#EY*?$XDSI:(#`B;J./'3S=6O\=HW0A.\I!0`Z7?_47V M>_'3)9`$CA7$,`Q92-#HY>:]:_JT$Z1KGVC2H`L&G;O9R3]254!T0:P,1! M1$.;DM=B,1V4DH&D#!+)M$X8";`R/Q)*[&19I-D>+;J$J]CQ;=(Q/OT"GX7. M5>3T$D,`L\B,DI!!U.`C$W`C$09,&A#Q-MB1]F-S8I;C5O%K75S@@4HID/_. MB#?/`20<+*A,FV\YFS+0^7*-+R4YW>^="[-,@(*044S@(1-2(A8F(83+%C': M8(=%@+@4S,!W5AR_2M_K8@,75LJ"PI=&O'T>HO);SV0`%6KC77>W&%.,7KAT M_"_0P>+.0"RJBP$RL"D91')&\$("KDR11!S$\H`JM-HYQ,'*K]#W?PG0UV`& MG1`%T+7#<`LQQUV)O-YP4@*[&%8*A(T@D0K",I/L,)V8.H!J=OZ@JB#5!;'R MS^V1ZC/RMT'DX&>V[Q`*W:[(Z261`&:1/"4A@TC#1U9'EDP#,)46&9)TAE.X M03CR@E6\3R.>?@G$-<]A:T&7IK)<68/84PM02*)O0Y!I))MK(+'4(IL8F[MD M'%TA+%X!*4GIY0X78I$R!1&#F,+#)5CY2/:9$]GV"#'9+GQO.?"14UZ,%\CH M)0,'7I$*.0&#B%!%):!!+`B89(MC#%JO43"+T/*/V8-#'L=X&[%\"M)WB;O% M6B7-XXV"`Z51IT;#("(IP!0MK3)-P%1/0:P,`-*<#Q_<`+G&#I MD1:`0J\F":&9J@YF[>,,I5H3O=:YMP?8,ADS58#N0:8,4FWPOZG^_YE!3BL, M811*:%@6TDDX/L`\M8H2QI"("ZNR$S&;]>H^.3R"&5M1U,'XF03Y+YA8XKZBK MDU:-W,G33$G1&-HU05NA(5$R@WN%QJ/2P%KLHJ1=DS'_WI[%O0ZP_LKCT'.2DS>&LMEVA+`O^)\^PL M?$@\)Y_@+71SCT-Q16`?2UJ[OOU=+?23SDSQYR+37;,0N*Z@IY-2RF[DV255 M,H9HJD@KG18*'B&1(VH@H#92\G4*DXC3;%DCF4U8!\\F!//5I/>U@PB29Q3E M\.5=Q.4IDL6;6>UO2]O,]E!WL^GNOH9:9_`QT'-Z4FH.>(D]0E\UGA^/WD>: M0Z%@-8=XW8.+B!:_00%=DJ;S_O29B$)W!46M\R9E1PHS)JE6Z_1M#)6WB).Q ML4A4)W!!"$G/"UT^30]?TVG<"^<]JK1'[E+B_K8,Z(75W%7HA>L-M4[C8Z!O MU@LO\KQ_*7H?*5OI`>&(-NX1"FZQ:)5"X,82BU=4*^9I>*_,P,5#!4JEI,RTAM/KMX-RJ MD'&,&2"PTY+?&OFIH".:D9,9&LCY)6U?*(9 M=XI#TXC<@]A[="+O$<:[7_E=BVC@>)CE[8R@B,`-]'42M[%;><(J*QM#U*:( M*QGOF?XQNUK!]"BNL$B:!&T1.:2\H%HLJVUZ(X.;35]$@JVS1`4=?_PUN.,2 M;C2)-Q-$\IHW9^IAE_9G^,*M4TH5H8!6II%I#M<;A!W\K)1<(936220)Y#R- M!*+&D*@>7X5"_=O)>&I-OX#^/^_L^9=D,OG.D+GDA-B"I`G$&1^6Z[)C.HX_ M(T,L:1U)-K2UIIN5@N?1S(1.TNWC7)Z)3?2-H><>H,N*0Q M&?C;F_/SBU-`H)R>Q_^",#[7[&RC!X2]?T/W%%QP+S07R MN'KPWEMZHK0PN;BV&8$"Z&Q24"/;.CD4`5;6>+F9B&:-PKD2$[7'Q2IB6D^& M"4`6#H&59%HGC018-46&5>P0#7L7Z:`G&OC>O[TZ_>Z["_!W9[WY`5R1@>_M MU8=DT#MEH][[R_.N]9`+TU:^J#'4K<=7V8C-I`E]/;?C!6`9*[Q<^L!VO67; M94F'W-MBPF,21#YM?#)1HFAFD;,J]VJ-M76F"#1T*9\4H*C:.K_VP\O9^$\- M`#>V`%QF`D0/$&PP[.0LT2O"5H8DNTYAY'@!=/L.#@C=+)?@58+/H M=P(QJT;'W7FID=:WBR6%O-O'$HJ:P2DIO@J#4E(P#?#J\BH_V_AO\+>W;Z_` M!N+XD]?)5/:](5/9:A-27N-I>]%,;;&L=59)H4F[I/!;\"KIV`QAC>STJ3SC M1:!FTGEA2;815\<8MBD"K7!O/+>&0.ETL!E,S"T431P\QJR@G5LW:C;2;&G! M3N:*8`U/I&8,*]6Q"E;ZF.H/@"C'MRX;1\*X:K"5K3'*'T15HR72B:`+R%86 M-Y%D`HSUY$H*/^^T#"49*TRC3+!4NE5R%2'7$BL6-9=4!7Q*A(HU#"63N'R] MFDJKM!*4KE>1-Y=@\K+U7):]4+WZ8Z4L-0S25)7;2U-J$JJI:1I#R49PQ4E) M9L9L1><4PS:94GLT5`G>ZC4,I9UB"%>AFZ%1',^YVD"N3J%MNHG#.;&TT32K M#>I$%#,IKN,Y)0_MI%IM$TT2X$E4C*:Z(D9[*3A09OWG);G6"[>P_ ME8'RMYY2J=;)(856O^$4!U:/QPBLZED0J01**@JZ65$/O,P.OK11+*F%*&!+ M9'A<9`=+M(;9=3223'ZAM,Z!2@(Y/T`)1%MGE1J^RH6M3!KL[@XR[9:@*7R$ MP;9RYK?ZM=ZTKR*H8G)7_)TQA"@!*C,@_=J,USW>0)JN&*SZ3QL8A%!ZD8)8 M7NMU"C+8A4L51,+&4$:&L'+!0BH/8*)@2$G>CS`@R'Q:;MA=>X%'O:#I_8E? M`O>E6CJII>A"GF`2%6-HIH:S3+9$BQWI<`IZ&?O,(%_6*MB-$\3+M#7)6EU5 MOI6^3`2;VY>5A8TAF0PA/V4+57HT,S@5QVM#%(8#\M)H@2$OV!*8B9OSGW'F"8?^)M!V$72]P\+--8L!P1!A"ZQ8AGX!?I8JAN+!/ MNY#TSQ+:??C5J4@[>(QIWP8\A'(70KX!%!"@]$F[$@+$C"Z$W885.YSK#54N M+*M1TGYWF=2!RC5F0@UCJ*P$DW^YF1?/XU\EH]5K0^)OTG1.Q&.\Q"*5R8<9M,8 MSA_)D6HA1=+]TH2:3(O>BDVKAIO1,$@KIXNYL`?C_]K!KK*>N-)=8VW-T5$3 METJ!C(JJ,:1MAK?,S5>4G*_!BE`;T#/B#^1+2/]V[WAIU0-"5K=::M&0H@2T M&=D!&96VM&'EZY>3J3D]V^+X\8"]FEN9`9C)"O M4^R]P&':*MA^:U7&L$T9:F72,9[-P&`ZO@7C27]JS>WQZ.#+5@6)/!.,'CTV MV"*<6[SB99H(1;4E[TC`9FD[`KG6B:$`KIKHETB#>Y2MSD14X84(DB'FT1R0>7@_^B=9; MT,OZ5;DH6R3->V;V-)X<4GJ?=TQO,96S(HM MN2XV"S0+)@QENBINWO#AT[7OK$J1&=S]%7JK!](:K4?BS0J.MNL%Q.-[YDKN M\$.I[0H>U;[&=#+Y,(?SA-[/DC&\/@A^F=ZI,9!8`[$YNHY8"(WR!VK`*V:; MY8LEU@U9$LBRKL?W72=\&/CHJVP?OEY%;Q$O.?AB.2^QO#%D50!9*7*>I@=MEAYGT;K7<9&I>@KN8TCK=OO>CA8V MV!M;,8;$>T.O%*6P9I_`8#C^M;BJ-?H(K.[<_LR*BAF2:&*Y_]J&$6V&X1Q- M(:6)Y]-[['9A%9E^'X7_+_-3>BNTO]S#*I9W/_[O&-/*7M"Y:F'Y[*?H(A!. M?PP$:;1//J5_7]+A9QNRR\!S>8<'MU%1_?G<5N[XGEY>SL[/LT3K:>[Z[?$P/Q-1M@24V`#BA=D4J8R3-*,0N(FJ&02\"S!T?'I( M>Y?2N$L:$^W]2K5TDD_1A3SU)"IZB/N5J[1*5[T0]/8LZIO6FBG@Y-9*HD&$'+WMP@T(O MLEC+&.-\3?9<\)%X1G=PR%^]^L2NPTSJS8$^W/EB+O3^]HSI>H_@1/72)&;2 M$,I7VZ^U9!%U.'&>:48*/;A?N=9=N3-0,]9NI]S$X?JN6L625FH_0KQ`(6S6 M@3?P@G-;'5,%FUCWY>Y$I'C2K/#\4044N"EPZ>K4'E9TWI&XIXOYNQ(;FFB] MVST,-X>-U!`)>V-+I\GA$V:+K6EE1#WV@E9CXM)+I@XGKMB*`<25N:A`7)$) MTXDKP=V,N`$U]E+$U;T/??#VIJG[SH?M-VLE=$3/U=3%"(UQ\S+66-I$:@(L MGL$KMHFU>'X-=J7%8DO&+$,('+=)8PR/D4]1:\@`7BLXJL#O&BNM=]P'0Y?E M4]BCS_V9F?D4ZCX?_-!,9?-A+/Y+]-)BW+Q>>I==0'IH+U4%3J9K-'4'7N`$ MRR-TS+6&#*"R@J,*E*ZQ8GK'+(NY11*FT4_*4X> MW;Q$%+QR$^'7K&X;9:&[Q91VT0.D)RZ)W1<:?RGP&X=`6T(KBCV8162\YXT* M8EEMXZT,;C;.B@3-&%\EZ"K3",J(12P/G`@LX,H+`LH/,K3JID<_X%[H)))L MDQHYJ'7$(&+&TF*'348*&+C'H\.1SJ%N-YNX2*KCI\<>[>`>X37+5I$=2575 MUGHZM9E+A8.J:JJM4W$_O)7CJW>3R;!_VQ_-K2'(UD&`/1J,I[>LA)4A*]+I MUNG$\41U`8HB;11=S(/C%5NDWQM#'`XH;N?%LC'C,E:Q@BF$R(IPU7*B)*6_ MG$D%8K5<229B$#EXN&3\.%Z9L^--OVA_2*]P('_=[7<$+F?*20\;^2C<2JM1 M'6Y6]U3N&`^A/.$[Q*8Q/#^2(Y5AM?NIW[L;]L%X`$;C48>-K+G]WE%/ZR9# M;DTPON)Z@'"^H#X]:K=+YDP'!F[LNZQLVQ0I<6F(J'-]/ MR&.D$S'ZZ1P^13=^=6_L$$,ZPX;]'DW9M![YJT"[]Y;.D&4G-@@`=`$^=Z2A#\R2JLJ:UT) M:N1082%(2=,8NC:"6UT&NKVUIE\H)V?VQY$]L+O6:$XBT^[X;L1"ULEX:'=) MB&H&3;/IZ2XBEY&S7J6598$:\-PU`HZ\,?13`%E)<9F./]LSVBD.QE,R.^J. M;_M@;OUF"LGR63IS[`0AW5U&0:C.N486]-Y@W]BUXB7WRNK&$+0YYC)?I_VA M18M#3ZSI_`N83ZW1C$[=CW#+P['JB1+L#\AW(0[[?VZ]Z)G&T^IL;:"OM])H M0[>*94<5E8WA:5/$E:%\/N[^\FD\[/6GL[]_\_WEQ7<_@%Z?#.CVW!":/B`< M];;Q47A:Z)I."$,6J9336]54M))1`7R!?S7RYE!.#K(RIYE_ZD_!+>D/IS;= M.1R/2'_8G1O2$PX]TG!-D!;72RZF?7_>=Y< M/`X=LRVLW<7)#5:.E+5U4K*A2WE2*JH:0\MF>,O$'%CV%'RVAGV(M4"C7GE2E# MK=[[G9[*Z>5/Y:350_ORV\"UOC3-E01-?L&-'%!\[5EUP<0HRT5*:V7E[+;$ M!VVUH^SU^51GCWV\=Z(;O-S-E[/L]_F%MX]]O M'>B&[SGP)(WFF.4Q`K`":)%/ M_A]02P,$%`````@`;#"Y0!NPDCNR$0``*^8``!4`'`!T='AP+3(P,3$P-C,P M7W!R92YX;6Q55`D``^Q8OT_L6+]/=7@+``$$)0X```0Y`0``[5U;<]LV%G[? MF?T/7'=F9_=!EF4G;>,FVZ%U<3FU):TDI\V^9&`2DME0A`*2OO37+T#J0DL$ M<7@+X([SD#@R#G3.]^$`!P>W]S\_+CWC'M/`)?Z'H\[QR9&!?9LXKK_X<'0S M;9G3KF4=&4&(?`=YQ,RW;D[YE":! M>Q[$ZET1&X5QTY)^C2$LP?_7VA1K\8]:G=/6&6,F<(XVX,<(4N+A"9X;_%_6 M1+;?.IO]/F[S#]N,F&B)_=#TG;X?NN$39XDN8R69XG$M=Q3//QSQIM#B#>#D M^[,3_E7?063#IQ5SD<#E+?S(:!?4KDM\!_L!=M@/`?%RKF+`>C^6C%>S#&;CG8\ZMJ6/4W+O\A%U0*C%AO$EGJ%' MN8H2L6HZ3;#'6Q3SW_!I1I$?(!OD4C*YBMR&Q/YR1SR'12`]S%AQ0RF18I&* M'L&Z-7K-C*4N\I@7AI29*L4G7ZJ:1I>$-4U6IXVIU!NSRE;MVRC%,=G:\&KZ-J+W$;X*\1ZWKZ][S#E/<'V>6K:=%S`YMPTR+LP(>M M?*EJ&@V02^-P=S0?N#X;R%DSM5B(2.,82JH:4#Q/QU5J1+AB'SP3P8\AFTE@ M9U,1U[EDO,@^YK(LFN\8+6,CD?Z139Z,1-Q(RZ^UW>CK$?N9BAX/GN5-G2O[ M.4]/\S:(.X=-11ZZQ5Y<_6==3#_'?OH@+?O.];;M9D[)LBB6:]R(S)(TODR';TY"%_-1A;F=@Q]_Q4^Y M+!R4!=+0T9`'@=TJB-@8,F/52OPW*0*$_50KV+.L5(GVF`55A)G@\+2/!/:] MLD#\S[3$/]-N%4283!N':S3PT$)`P%X9(/!OM`(^TTX5@'3Q6 MSF_\XN)`&MYJ18/,>G5#\&_8\W[UR8,_Q2@@/G:L((@PS1V*A3)`;K[7BAL0 M#NH(^D@\-J5$]"E>VPARB3DH"R3D!PT)$=BM,%A-?'B"5X3R*7ZRY)(?LPI$ M@+3\J"$M^2BH8R=N)5W6I2X(S9]([)4$0IW?,\&`4A?&J.G/2_$XJ5Q#*CY;3;``D*F>! M23B8S(D&[#/18))3'DJ/GM-Q(0#J6>%!.IR35&DH(WI.T`7&9_#QOGU@WA7[ MH/8$>8$-!]LT^:G1,K8KS.SG;1U&NA)C78NQKJ9J0YNCX#;F+`I:"X1626O# M7AAL/MEO=NN//V]U3:U%C$G@`I+K,-'*3E3>-C,(&+@2*_8+J4RQ%R'C6:HE MT]`Z>[*J)*QC=Q`7!V65IML%V!Z@+[!0#Q+X/A?6+_-_^E\C]QYY?*'1#+N( MTB<6DL2KD:)\&$Q6:7(^GP)2V!B=N'MF&\1Q%"?JP5QD&J8'YO$&%-#PD5E2 M:;Y>WF'E6%<5?L$2_@6+@N*L9I<$83#$87H'U)"$^$U7@"](4FEB/@]-4M`0 MG7P@,2FWPU&<=@@M>,$9/Z-;#3'/V"8VPDS('&`>7J4EI9K\P8Z2BM1H3+PG5!(65 M+@94H4#,I):A'1]J-PJFAN"=@0+>`')J%Q1JXA",3T.AXEIIRP\Q@R_L$O\> MLZ]GVJ0UH_O!DREVMY+5J5U^J,\C*Z&IA\]>$7\QPW39P[#^V33U,+!TG-)&OJZFZ% M"&C'T(#0S>"P/4DWHF-*%A0M9=G-$O5`^6TF)51E'EH:-#TX[V'JWC.8[W&2 M\$I#$6Z/G`VQ\*P47![*<3-9I?(\D5+6-AHWS4B(/&X#&^F7*24$)(F+0SEI M//]3GA,9%GKXF7#`R`]EJXR%S21]:N%,BH8>I,TPFQ-11)]`Z75A:?`BMW:# MFP0`/5@:L[HP:SV);:;CQ"L%R)NRSIHUK/4:O;GD(9R`NF)50/EL)LGC.!(?(];'31]1GZ@:'=@B(A`A""6QJ_TH1`N%`?(.A/E%W_;T7>$XHGE&, M@H@^Q<7`P5=>%5!VFLDY5`W`Y.`TE?-)?U<\%HXQC8^)B>:C.0)0#IK)(12< MA$H-UZ-+.[0*["X%-E]K0(C84#V(D,VXY,L6`C$H2P[ M;K?'YL[*')LS_O6LUG^_'J-K>G;*\![16&$',FZ!)%_B@;L"D.C1D1Z<1S>C M\(Y0]\^=:XNY.Y10>B*O!M)$&&A*5GQN!$S4IK32$WFUD?3<=DT)DE]X4U+%US MQ[4\@1=YJDV.@+Y,R08]HFV=Z`\LS[:HSR-Q(5:BN5TX>K]DJ)DDJ M"4LK72B\QWXDW-JZ^[7*C)`$YN?K?<_MT6/T7C=6?]%_7/&6+;W`1%Q>:9:G M`!%2D_5@)GDUTN-G3IREZ\?/8?`-Z&NM!?Q(I92F>0JP!#1?#ZZV32J^K85? M:;AN6C(O.BRO-+=3QHM$)NO!3&+1%0F"`;.TFSSQQ+3>#=+)@O[F[.3:BLU_ M$_'42W#]1X8(XX"%2/3)8C`%0^+SEZ,8PDSYQ48P$)^<4:N2TLNF"K0O'8C3 MHPG']Q8EEJ3<#'+16(Z0TO1CD6X&9+P>1`WY[."653[!)/4P9]+8<'B)7)^W MYY$_Q2&;8223K=C`KH?3%^SP()5OCLP?GYT_8;\`*,P$BX3E:M* M:5*T.,E5\-*#\;WH(H9`Z*E9194F5,NXI=A>/1A)V20/?50G58L3D&&>'KC+ MX_'2TQW5EV>5&KV`8#2T_"!YI_Q@L4U06NUE5L5Q!SW/7CO8ZYC37*T\U^;W MP,S(>C-+O-PA"MME4FJOGBH1EL-@T+&[VD\:'"8#QIA>H,"U&18]UXOX&A&W M"K1N4N.WJ+VBJG1ZIC9\=6P\6=W[QIR\G6"%:U%[UU53C!8:-C-QU:-1_(;= MQ1VSTF3S%;3`PVAYB^EH'FN:VN.QAXF@;92M3.UU6=^@B51#6>=]!OP1D8%' M'C*V&;PML\V`UVO3DIO-'%(2Q(\W(!-O$MUV/7]ZVZ]]8 M:%M+4VCFJW0Y3P-J+4VBW=2E$TO^9'"RZC":/W^*)?T.BXATL+@N9VY@1!9$ M11-G?Z8USTCWW""^U75,\=*-EB`2,^5T.893@KT<'/2@[<:G&'E\#^ENN6^W M0B3*N4BEE.Y^*$H9$(,48:O-_O.K!!>!TN^2D-7'"^ZT<=G7A?,*"^>-']*" MA65_\67SW8ZSY.8I>6X.7($NQ[E`/!='1E=&VC[OZC"'[%>Y6SI%>YQ_26!+A*KU+I82#()+Q$16HWBU1K M">6!4_HR6R4FQ16IW5#2%),RX/3HT^'IXU+'$DEN1VOTV-2VR`*#2NA?(T+\RQ:JWS52@JA3A?_'>8'W]0/7> M(+9BU MR=U=;6*7DXBI??6M'JJ@X&@]Y&;87+D?5?V`7&WT%@3LI0^YL;F8NL39G[H( MFD2>@-KWZ.II`G)`U%$NZ+&YRNN;KKC[^\L!H:-3, M^-J^+[QR5U!8[7-RC>&?`D*/<7$:K5;)>C?R-M&VY<\)72+(A>M0:;6OS16= M410$10\F-SE1_@*5(VY*5J7T32'%K_,V?6:&B8PYYQ84ZMJ3$:&.-)?]H?SN+? ME#I;)$HU\>7+&=E>+[L[SR3+[P($%7;"%U'@^C@(>CBPJ;L2LS)C_%YXXJ1: MF8I4'AR"$YIVN_)P*72Y:;1<(OHTFD_=A>_.71OYX7JK#7]TDWBNG4X3;=WN MAWVWF]Y<7YN33]S/IM;ET!I877,X,\QN=W0SG%G#2V,\NK*Z5G_ZZGJ`J5T> M&S)W@PJ_/!0'S(SL2^K?[;O&I']ESOH]8VQ.9I^, MV<0<3LTN#^9>70-T[WPV\'!/*53#RW.<$@"I#-Q2#Z#NOZN]<:'.R4&4-AMU M?_UE=-7K3Z;__.['T\X//QF]/HO5K-FK#Y5Y$9DK#/>@`O(OSW\*@Z,RT\"/ M!UXSJVAR5V=LU.$8U.D<9!=FO_0GQC4;AR:6>65T1T,V#G5GKR,0Q'ON"`U[ M47)@9PMZ'+X+7Q;/%7F!/@*`0*%;7)+XX0/?QO0PU=8YW7>&RQ&?US,?Z/8G MKQDUT$/NK%]T6,\('S+R15Z>!T`@4'K=%:783BZ3&%.7T$\8T5VNH4_IKF7L M/.-LWS.ZH\FD'\]-DL2SQ>;RG_KF))T/ZT\FH\FKUP#&#?L..Q'?HAC#OZ.( M/\\2DY1LT$C?R",+Q"I5^?*\K@X(E6:I;P/\-6+5].^Y;H<>^.8P'WTQ[?_W MIC^<&?V/[._7"`VTH^@YSDE@DOPM=2F8[`OTG2*@*'22^-ZC^.I1[.0\_MAY MN^\J/6O*YS'6\*;?,T;C_L1\3:I!;W_(Q!SF,$#9E^ MAMT]ZY'A.0=[#0:F-3$^FESRM(`UG,XF-]>OPP[,B[+0A\^0 MP-(OSY,*`E/(E]:_X7_=H@"S3_X/4$L#!!0````(`&PPN4#[KOY=`@@``/`T M```1`!P`='1X<"TR,#$Q,#8S,"YXB$N?^^@[U8&O_G@<*CQ^<^+.$(/1"24LXM6 M]Z330H0%/*1L=M&Z\=JZ9UA6"_W\TU_^C.#O_*_M-AI1$H4#-.1!VV)3_@G9 M."8#=$48$5AR\0G=XBA5(WQ$(R*0P>-Y1"2!B7RE`>J?]`+4;C<0>TM8R,6- M:RW%WDLY'VC:X^/C">,/^)&+K\E)P)N)\W@J`K*4)>5BWNU\ZYSV^O]-&>EU MNMV3Q114&&()T_#>TSJG6N^#W^L.^J>#;J?A,A++-%DNTUETBK^<_3P)[DF, M$5B?)1>MBD:/_1,N9EJOT^EJGZ_'7D;7R@D'BXBRK]O(NV=G9UHV6Y(^HUS< MB:@4W=?4]!U.R%(RS-(=])0E$K-@C3Z42X8J\:F63ZZ1TJVD'W-26I*&9(,N M(<')C#]H,*$I7[0[W7:_6Y*G27N&\7S),L7)72:ZF-C"PCAC:;Q=T5`*33[- MB09$;:`B@@9+OI>9UAD`@AI.MH++9K:@\_W/DR6#>E$TW<['OMJ6$8D)DR,N MXB&9XC0"ZW]+<42GE(0M)+&8$:F"+YGC@-1(*2,7,\8A0F$K%B-J;#ZG$,$P M\*=S%1X#P2/B`U*D'F`#KLM4@QJ$?:I0Z2PTF:3R2>T!$6>26XB&%ZV=%&HM M6#E;+213RF@&";9)%[51R5I]Q"Q$N1Q4$72N;8JH"$X3$CKLI^QY+D@"8C*F M,0P4C`5)#5.`HR"-]N-90=G*4@R4%M[+Y@9G(6$@"AX2'M$0,E5XB2.U/;U[ M0F226[X!7;W]>V!TE<-(X8"E,%25A@IQ*)?WW0UKYIU@`4K>$TD!>E.?K#/5 M.ZA_B(/0/];$__.[PY8F3)RI,U?U"RR]:P/5,-0[ZD,S1ZWD(CY%*\G?752U MN(&3^U'$'YMZ:$5?[Z#30QRD!*-,\E$YR!$SS.AO&1XXT2]Q0L'*DXIFN6,: MT-4[Y*,Z\&D21#Q)!8$7Q[W2;>L_NF\Y-M+M(;K4/&D<8_'D3#TZ8U`"!AA*K"#@*=1&;#:!J`TH*79)0]IZA_RPZ1#OYOI:=[\H M#WC6E6V-+$.W?:0;AG-C^Y9]A2;.V#(LTSLJITP$?Z#J?@M%N@6WZ)CX>%%Z MH6ZRWNP_;II]XCJWEJD"5ED ME"T3M>95GTPVTH?O&/_ZQ1D/3=?[^]]^['5_^(2&)B01RS\J^SI0B(MKB%9! M<03%AA00JT48U\S56[G[[-3T?S%==`V![%KZ&!F.#8%L^,<5PE<SUUZYK]OH))&YBW\/ZXJ?:N6X9(JR%M!`M1TU5([PW;XJ`PN)_D!=QTK^JRH)D;2ODNO!]P=I M.EPN4E6W:#]IJ_Y3\;[9HSH'Q;F0B#UKQ!D8&86OS5".13):RVBM93?'L[.+N M@K/)HQX.6']G2_AP?:2Z_K$G!&)Q=,K:`17.5@YM)@D<$!+ MN$4_J(P/F!3&9(*?%#ZQB5TOU?P=_.]8=^6\6NS&R[J_R/_FNOMP$$=CSF:` M/1Y3?$BZ7/=E*\+_R0K#*`6Z%7)O=%#46%FLZ4?CW,,H.5"4WT5-YS07]3/Z!; MPUY+=)CEDTS0*^A0VV',T==/'YBT7C%DH*BYPI3I\WE$`X7%YP:/88'L&9[I>NU4+MV7^;4[_#I1K5*=L5?,0SO>L<+4HW4_A'9QO MKS!DB8"0,!D)'N_AWOW9WEY5R"95V!Z.B#,M\DFU?FA`]_;*J-^<%;_GU.4D M6QF*-K$L8W?,OTOP)@MW0,]GWP'P511D63N$L]4C4N9TSG1([M2'B8U`Q0````(`&PP MN4#P@0X0-UT``+F!`P`1`!@```````$```"D@0````!T='AP+3(P,3$P-C,P M+GAM;%54!0`#[%B_3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`&PPN4#W MZ$DO/@4``$`<```5`!@```````$```"D@8)=``!T='AP+3(P,3$P-C,P7V1E M9BYX;6Q55`4``^Q8OT]U>`L``00E#@``!#D!``!02P$"'@,4````"`!L,+E` M/:^CV>L8``#%,@$`%0`8```````!````I($/8P``='1X<"TR,#$Q,#8S,%]L M86(N>&UL550%``/L6+]/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`;#"Y M0!NPDCNR$0``*^8``!4`&````````0```*2!27P``'1T>'`M,C`Q,3`V,S!? M<')E+GAM;%54!0`#[%B_3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`&PP MN4#[KOY=`@@``/`T```1`!@```````$```"D@4J.``!T='AP+3(P,3$P-C,P M+GAS9%54!0`#[%B_3W5X"P`!!"4.```$.0$``%!+!08`````!0`%`+\!``"7 %E@`````` ` end XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Pre-Exploration Stage Company

 

The Company is considered to be in the pre-exploration stage as defined in ASC 915 “Accounting and Reporting by Development Stage Enterprises” as interpreted by the Securities and Exchange Commission for mining companies in Industry Guide 7. The Company is devoting substantially all of its efforts to the execution of its business plan.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates that may change in the near future include value of goodwill, impairment of long-lived assets acquired, and value of investments.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consists principally of currency on hand, demand deposits at commercial banks, and liquid investment funds having a maturity of three months or less at the time of purchase. The Company had $0and $11,450 in cash and cash equivalents as of June 30, 2011 and December 31, 2010, respectively.

 

 

Revenue Recognition

 

The Company will follow the guidance of ASC Topic 605, formerly, SAB 104 for revenue recognition. In general, the Company will record revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Revenues from services are recognized when the services are performed, evidence of an arrangement exists, the fee is fixed and determinable and collectability is probable. In circumstances when these criteria are not met, revenue recognition is deferred until resolution occurs.

 

Mineral Acquisition and Exploration Costs

 

Mineral property interests include optioned and acquired mineral development and exploration stage properties. The amount capitalized related to a mineral property interest represents its fair value at the time it was optioned or acquired, either as an individual asset or as a part of a business combination. The value of such assets is primarily driven by the nature and amount of mineralized material believed to be contained in such properties. Exploration costs are expensed as incurred and development costs are capitalized if proven and probable reserves exist and the property is a commercially minable property. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production are capitalized. Costs incurred to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates, at least quarterly, the carrying value of capitalized mineral interests costs and related property, plant and equipment costs, if any, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value.

 

Property, Plant, and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization are determined using the straight-line method over estimated useful lives of the assets. All property, plant, and equipment were disposed of and any gains and losses on the disposal are included in discontinued operations as disclosed in Note 10. As of June 30, 2011, the Company held no property, plant or equipment.

 

Net Income or (Loss) Per Share of Common Stock

 

Basic and diluted loss per common share is based upon the weighted average number of common shares outstanding during the period computed under the provisions of Accounting Standards Codification subtopic 260-10, Earnings per Share (“ASC 260-10”). All primary dilutive common shares have been excluded since the inclusion would be anti-dilutive. Such shares consist of the following:

 

        6/30/2011   6/30/2010
Common shares outstanding (Basic)  620,771     287,438
Conversion of convertible debt       62,015       29,048
Conversion of convertible notes    15,113,636     230,672
Conversion of convertible preferred shares       228,427,273   2,830,503
Conversion of warrants      31,477     15,010
Common shares outstanding (Diluted) 244,255,172       3,392,671

 

 

Goodwill and Other Intangibles

 

As of June 30, 2011, the Company held no Goodwill. The Company possesses no other intangible assets.

 

Recently Issued Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting standards, if adopted, will have a material effect on our financial statements

 

 

 

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period enacted. A valuation allowance is provided when it is more likely than not that a portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of deferred tax liabilities during the period in which related temporary differences become deductible. The benefit of tax positions taken or expected to be taken in the Company’s income tax returns are recognized in the consolidated financial statements if such positions are more likely than not of being sustained.

 

In accordance with 740-10, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting this standard, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

 

Derivative Liabilities

 

The Company accounts for its embedded conversion features in its convertible debentures in accordance ASC 815-10, "Derivatives and Hedging", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and ASC 815-40, “Contracts in Entity’s Own Equity”. The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as “Loss on Valuation of Derivative” in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as “Other expense” or “Other income”, respectively.

 

Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entitys own Equity (ASC 815-40) became effective for the Company. The Companys Convertible Preferred Stock and Convertible debt has certain provisions that require the Company to change conversion price of the Convertible debt and Convertible Preferred Stock based on the discounted market value. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements. Therefore, in accordance with ASC 815-40, the Company determined the fair value of the initial reset provision on preferred stock and convertible debt using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.68%-0.85%, expected volatility of 155.49%-214.23%, and expected life of 1 and 5 years. The net value of the reset provision at the date of adoption of ASC 815-40 was recorded as a derivative liability on the balance sheet and a reduction to convertible redeemable preferred stock and convertible debt. Changes in fair value are recorded as non-operating, non-cash income or expense at each reporting date.

 

The fair value of the preferred stock and convertible debt at June 30, 2011 was determined using the Black Scholes Option Pricing Model with the following assumptions:

Dividend yield: 0%

Volatility 503.51%

Risk free rate: 0.41%

 

The change in fair value of the convertible preferred stock and convertible debt derivative liability resulted in a current period non-operating loss to operations of $1,130,909.

 

 

Fair Value of Instruments

 

Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

 

The company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value

 

Reclassification

 

Certain reclassifications have been made to conform the prior period data to the current presentation. These reclassifications had no effect on reported net loss.

 

 

Currency Risk and Foreign Currency Translations

 

The functional currency of the Company is the United States Dollar (USD). In accordance with ASC Topic No. 830, realized gains or losses on expenses incurred in denominations other than USD are recognized in earnings on the transaction date. At such time as there are any foreign denominated assets or liabilities, the Company will report changes in valuation in a Statement of Other Comprehensive Income or (Loss) due to the changes in cumulative adjustments from foreign currency translation.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2011
Dec. 31, 2010
Statement of Financial Position [Abstract]    
Common Stock; Par Value $ 0.001 $ 0.001
Common Stock; Shares Authorized 1,000,000,000 1,000,000,000
Common Stock; Shares Issued 643,771 310,439
Common Stock; Shares Outstanding 620,771 287,438
Preferred Stock; Par Value $ 0.001 $ 0.001
Preferred Stock; Shares Authorized 200,000,000 200,000,000
Preferred Stock; Shares Issued 12,563,500 10,200,000
Preferred Stock; Shares Outstanding 12,563,500 10,200,000
Treasury Stock; Par value $ 443 $ 443
Treasurt Stock; Shares Authorized 23,000 23,000
XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Jun. 30, 2011
Document And Entity Information  
Entity Registrant Name Trilliant Exploration Corporation
Entity Central Index Key 0001378948
Document Type 10-Q
Document Period End Date Jun. 30, 2011
Amendment Flag false
Current Fiscal Year End Date --12-31
Is Entity a Well-known Seasoned Issuer? No
Is Entity a Voluntary Filer? Yes
Is Entity's Reporting Status Current? No
Entity Filer Category Smaller Reporting Company
Entity Common Stock, Shares Outstanding 620,774
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2011
XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Income Statement [Abstract]        
General and administrative expenses $ 1,350 $ 55,201 $ 7,923 $ 119,776
Total operating expenses 1,350 55,201 7,923 119,776
Net Loss from operations 1,350 55,201 7,923 119,776
Other income (expense):        
Loss on Settlement of Debt       583,333   
(Loss) gain in change in fair value of derivative liability (436,054) 401,889 (1,130,909) (999,799)
Amortization of beneficial conversion feature (532,517) (580,972) (1,059,182) (1,185,749)
Interest expense (90,593) (95,714) (181,245) (203,451)
Total Other Income (expense) (1,059,164) (274,797) (2,954,669) (2,388,999)
LOSS FROM OPERATIONS (1,060,164) (329,998) (2,962,592) (2,508,765)
Provision for income taxes            
Net Gain (Loss) Applicable to Common Shares $ (1,060,164) $ (329,998) $ (2,962,592) $ (2,508,765)
BASIC AND DILUTED LOSS PER SHARE        
Net loss per share $ (1.71) $ (1.06) $ (5.11) $ (8.09)
Weighted Average Number of Common Shares Outstanding (Basic and Diluted) 620,774 310,005 580,258 310,005
XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOING CONCERN
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
GOING CONCERN

GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has accumulated an operating deficit since its inception of of $11,712,034 as of June 30, 2011. Additionally, current economic conditions in the United States and globally create significant problems attaining sufficient funding. Accordingly, management has encountered significant difficulties in obtaining financing. These items raise substantial doubt about the Company’s ability to continue as a going concern. In view of these matters, realization of the assets of the Company is dependent upon the Company’s ability to meet its financial requirements through equity financing, borrowing, and the success of future operations. These consolidated financial statements do not include adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
OTHER MATERIAL CONTRACTS
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
OTHER MATERIAL CONTRACTS

OTHER MATERIAL CONTRACTS

 

In June 2009, the Company acquired a one year insurance policy with total premium of $20,760. As of March 31, 2011, total payments of $20,760 were made and $20,760 of the total premium has been amortized, resulting in a balance of $-0- as of March 31, 2011.

 

In September 2009, the company entered into a marketing contract for total expense of $25,200 for a nine month period. The company amortized $12,600 for the three months ended March 31, 2010.

XML 24 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
DISCONTINUED OPERATIONS
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
DISCONTINUED OPERATIONS

DISCONTINUED OPERATIONS

 

As of December 31, 2009, the Company was in default on credit arrangements for the purchase of MuluncayGoldCorp. The Company received a letter on February 11, 2010 in which Minera Del Pacifico informed the Company of the intent to enforce its rights under the agreements, and terminated all contractual agreements between the two companies effective December 31, 2009. Management, in the interest of the Company and lacking financial means to further pursue contractual agreements, acknowledged the letter from Minera Del Pacifico and released all claims on mining assets and rights attached to previous agreements.

 

Effective December 31, 2009, the Company disposed of its Muluncay Subsidiary and recognized a Net Loss from Discontinued Operations of $1,964,636, consisting of a $1,773,141 loss on disposal and $191,495 loss from operations for the period of March 30, 2009 through December 31, 2009. The Company was released from all obligations and released all claims on assets primarily because it has incurred significant operating losses since acquisition and the Company could not attract operating capital to meet contractual obligations since the acquisition of MuluncayGoldCorp. The assets lost consisted primarily of accounts receivable, inventories, property and equipment, and other assets. Minera Del Pacifico also assumed certain accounts payable and accrued liabilities. As of December 31, 2009 the company disposed of its Ayapama subsidiary.

 

 

The following is a summary of the significant net assets lost and discharge of liabilities as determined at December 31, 2009:

 

ASSETS       LIABILITIES      
Current Assets       Current Liabilities      
Checking/Savings   $ 4,501   Accounts payable - trade   $ 57,940  
Accounts receivable trade     86,788   Bank overdrafts     14,323  
Employee loans     3,957   Loan payable - related party     644,985  
Accounts receivable - rel. party     472,598   Unearned income     3,500  
Accounts Receivable - Other     186,920   Loans payable     11,000  
Foreign tax credits     16,078   Foreign taxes payable     120,736  
Inventory     91,949   Payroll liabilities     91,975  
Fixed Assets         Mortgage liabilities, net     403,620  
Land     16,000   Total Liabilities   $ 1,348,079  
Plant     1,915,809            
Machinery and equipment     105,213   Net assets/loss on disposal   $ 1,773,141  
Computer equipment     614   Operating loss, 3/30-12/31/09     191,495  
Electrical equipment     10,476   Net loss, discontinued operations   $ 1,964,636  
Tools     4,351            
Accumulated depreciation     (206,622 )          
Other Assets                  
Mineral rights     412,588            
Total Assets   $ 3,121,220    

XML 25 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
CORRECTION OF PRIOR YEAR ACCOUNTING ERROR
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
CORRECTION OF PRIOR YEAR ACCOUNTING ERROR

CORRECTION OF PRIOR YEAR ACCOUNTING ERROR

 

The Company’s consolidated financial statements as of December 31, 2009, contained the following errors: (1) overstatement of debt in the amount of $2,389,200; overstatement of a related investment in the amount of $2,389,200, and overstatement of accrued interest payable in the amount of $149,112. As of December 31, 2009, the investment and debt (along with minimal foreign currency translation adjustments) were eliminated, and accumulated deficit was increased by $149,112 to correct the aggregate effect of the errors. The error is a result of the Company recording a transaction, known as Global Diamond Resources, which did not materialize wherein the Company was borrowing funds under a convertible loan agreement to purchase, through a subsidiary, stock of a privately held company. The lenders were unable to complete the transaction and neither funds nor equities changed hands. The Board of Directors issued a resolution to void the transaction. The Company also made the following adjustments:

 

        Additional Deficit Total
    Preferred Common Paid in Accumulated Stockholders
    Stock Stock Amount Capital During Pre Exploration Equity (Deficit)
Balance December 31, 2009 (Prior k) $ 10,200 $93,132 $10,706,521 $(3,557,556) $(7,252,297)
Reverse Stock Split   - (92,822) 92,822 - -
Reversal of interest Payable   - - - 149,112 149,112
Beneficial Conversion feature            
on Preferred Stock   (10,034,407)       (10,034,407)
Re-class   10,189,800   (10,189,800)    
Amortization of Beneficial Conversion            
feature on Preferred Stock   1,011,688 - - - 1,011,688
Amortization of Beneficial Conversion            
on Convertible Debt   - - 363,883 - 363,883
Change in Value of Derivative Liability   - - - 1,747,423 1,747,423
Change in Interest Expense         (1,660,261) (1,660,261)
Balance December 31, 2009(restated) $    1,177,281 $    310 $    973,426 $   3,321,292 $(1,170,265)
             
Removed Preferred Stock from Equity   (1,177,281)       (1,177,281)
             
            $(2,347,556)

 

XML 26 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

 

 

The Company has evaluated events from June 30, 2011, through the date whereupon the consolidated financial statements were issued and has determined that there are no additional items to disclose.

XML 27 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value: 

   

 Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

  

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement. The debt derivative, comprised of our bifurcated convertible debt features on our convertible notes, is measured at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company’s common stock and are classified within Level 3 of the valuation hierarchy.  The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities:

 

          Fair Value Measurements at June 30, 2011 using:  
   

June 30,

2011

   

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs (Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
Liabilities:                        
Debt derivative liabilities   $ 573,189                               -                                  -     $ 573,189  
Preferred stock derivative liabilities   $ 12,563,369                     $ 12,563,369  

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of June 30, 2011:

 

   

Derivative 

Liability

 
Balance, December 31, 2010   $ 12,005,649  
Mark-to-market at June 30, 2011:        
- Embedded debt derivatives     247,727  
- Reset provisions relating to preferred stock     883,182  
Balance, June 30, 2011   $ 13,136,558  
         
Net loss for the period included in earnings relating to the liabilities held at June 30, 2011   $ 1,130,909  

XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Statement of Cash Flows [Abstract]    
Amortization of bond issue costs - related party $ 25,974 $ 21,006
Amortization of debt discount 1,059,182 1,185,749
Change in Fair value of derivative liability (1,130,909) (999,799)
Loss on Settlement of Debt 583,333   
Changes in operating assets and liabilities:    
Prepaid expenses    (22,433)
Deposits    5,646
Accounts payable (3,527) 91,687
Accrued interest, convertible bonds payable - related party 22,773 26,236
Accrued interest, convertible notes payable - related party 132,498 156,209
Net Cash Provided by (used by) Operating Activies: (11,450)   
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used by investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible bonds payable - related party      
Net proceeds from sale of common stock      
Net cash provided by financing activities      
Net increase (decrease) in cash during the period (11,450)   
Cash balance at beginning of period 11,450   
Cash balance at end of period      
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest      
Cash paid for income taxes      
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common Stock Issued for Settlement of debt and accrued interest $ 112,482   
XML 29 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS’ DEFICIT
3 Months Ended
Jun. 30, 2011
Notes to Financial Statements  
STOCKHOLDERS’ DEFICIT

STOCKHOLDERS’ DEFICIT

 

Stock Splits

 

On November 9, 2007, the Company affected a 2-for-1 forward split on its common stock. On November 14, 2008, the Company affected another 2-for-1 forward stock split. Par value remained at $.001, and both splits have been retroactively applied to the earliest period presented in the accompanying financial statements.

 

On January 26, 2011, the Board of Directors of Trilliant Exploration Corporation, a Nevada corporation pursuant to unanimous written consent resolutions authorized and approved a reverse stock split of one for every three hundred (1:300) of our total issued and outstanding shares of common stock was effectuated on April 8, 2011. All references in the accompanying consolidated financial statements and notes thereto have been retroactively restated to reflect the above change in the ordinary share structure.

 

Preferred Stock and Treasury Stock

 

 

The Company is authorized to issue 200,000,000 shares of convertible Preferred stock of the Company. As of June 30, 2011 and December 31, 2010, the Company had 12,563,500 preferred shares issued and outstanding. .

 

Preferred stockholders do not receive interest or dividends separately from common stock shareholders. Preferred Stock holder shall participate in dividends when and if declared in the same proportion as common stock shareholders. Preferred stock is convertible into common shares at the lowest volume weighted average price of the common shares in the five days preceding conversion.

 

In accordance with Accounting Standards Codification subtopic 470-20, Debt, Debt with Conversions and Other Options (“ASC 470-20”), the Company recognized an imbedded beneficial conversion feature present in the Convertible Preferred Stock. The Company allocated a portion of the value of share cancelled to Preferred stock. The fair value of the imbedded beneficial conversion feature was determined using the Black-Scholes Option Pricing Model which approximates the fair value measured using the Black-Scholes Model with the following assumptions: Dividend yield: $-0-; Volatility: 214.38% and risk free rate: 0.85%.

 

The FASB finalized ACS 815, “Determining Whether an Instrument (or Embedded Feature) is indexed to an Entity’s Own Stock.” Under ASC 815, instruments which do not have fixed settlement provisions are deemed to be derivative instruments.  In accordance with ASC 470-20, the Company has classified the Preferred Stock outside of permanent equity. The Company has determined that it needs to account for these imbedded beneficial conversion features, issued to holder in 2009 for its Convertible Preferred Stock, as derivative liabilities, and apply the provisions of ASC 815.  The instruments have a ratchet provision (that adjusts the exercise price according to market rate ie at 85% of the market rate).  As a result, the ratchet provision has been accounted for as derivative liabilities, in accordance with ASC 815.  ASC 815, “Accounting for Derivative Instruments and Hedging Activities” (“ASC 815”) requires that the fair value of these liabilities be re-measured at the end of every reporting period with the change in fair value reported in the consolidated statement of  operations

 

For 10,200,000 Preferred Stock issuance

On December 31, 2009, the Company issued to Trafalgar Capital Specialized Investment Fund FIS (“Trafalgar”) (a significant stockholder of the Company), 10,200,000 shares of Preferred Stock (par value $.001), in exchange for 23,000 shares of the Company’s own common stock previously held by Trafalgar. The 19,667 common stock were acquired in the year 2009 and 3,333 common stock in the year 2010 at $443 per share and the preferred stock was issued at $1.00 per share. The transaction was recorded using the Cost Method, resulting in treasury stock of $10,200,000 and an increase to Preferred Stock value of $10,200,000.

 

 

The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:

                Date of  
    2011     2010     Issuance  
                   
Imbedded Beneficial Conversion Feature:                  
Risk-free rate     0.41 %     0.62 %     0.85 %
Annual rate of dividends     0       0       0  
Volatility     503.51 %     188.56 %     214.23 %
Weighted Average life (years)     3.00       3.50       5.0  
                         
Fair Value   $ 10,199,870     $ 9,414,818     $ 10,034,407  

 

 The risk-free interest rate was based on rates established by the Federal Reserve.  The Company based expected volatility on the historical volatility for its common stock.  The expected life of the embedded beneficial conversion features was based on their full term.  The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.

 

The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $10,034,407 and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the three months ended June 30, 2011 and 2010, $995,193 and $995,193 was charged to operation, respectively.

 

As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $785,051 and $963,215, respectively.

 

For 2,363,500 Preferred Stock

On August 23, 2010, the Company issued 2,363,500 shares of preferred stock with Trafalgar as part of a transaction that paid off $193,599 in principal and $451,593 in interest on the Company’s convertible bonds for total consideration of $645,192.

 

The fair value of the embedded conversion features were measured using the Black-Scholes option pricing model as of the date of issuance and as of June 30, 2011 and December 31, 2010:

                Date of  
    2011     2010     Issuance  
                   
Imbedded Beneficial Conversion Feature:                  
Risk-free rate     0.41 %     0.62 %     0.68 %
Annual rate of dividends     0       0       0  
Volatility     503.51 %     188.56 %     180.22 %
Weighted Average life (years)     4.15       4.65       5.0  
                         
Fair Value   $ 2,363,499     $ 2,265,368     $ 2,261,584  

 

 The risk-free interest rate was based on rates established by the Federal Reserve.  The Company based expected volatility on the historical volatility for its common stock.  The expected life of the embedded beneficial conversion features was based on their full term.  The expected dividend yield was based upon the fact that the Company has not historically paid dividends, and does not expect to pay dividends in the future.

 

The net value of the reset provision at the date of issuance was recorded as a derivative liability in the amount of $645,192 (maximum limit to value of preferred stock) and debited to beneficial conversion feature which was deducted from the face value of the preferred stock, since the preferred stock is a classified as temporary equity. The company is amortizing beneficial conversion feature over the period of 5 years as a charge to operation. During the six months ended June 30, 2011 and 2010, $63,988 and $0 was charged to operation, respectively.

 

As of the date of the financial statements, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.

 

For the six months ended June 30, 2011 and 2010, the Company adjusted the recorded fair value of the reset derivative liability to market resulting in non-cash, non-operating loss of $98,131 and $0, respectively.

 

Common Stock

 

The Company’s common stock is thinly traded with a limited market (amounts are adjusted by the reverse stock split):

 

  Common shares issued Common shares outstanding
June 30, 2011 643,771                620,774
December 31, 2010                310,439                287,438

 

 

 

On August 23, 2010, the company cancelled 3,333 shares of common stock as part of issuance of 10,200,000 preferred stock, refer above preferred stock.

 

Charms Investments entered into that certain debt assignment agreement dated January 22, 2011 regarding a $100,000 note issued July 1, 2009, with William Lieberman, the President/Chief Executive Officer and a member of the Board of Directors of the Company. The Board of Directors acknowledged the Debt and the Loan Agreement and ratified and approved the issuance of 333,333 shares of restricted common stock to William Lieberman in satisfaction of the Debt (note 4). In accordance with the issuance of the common shares to William Lieberman, there was a change in control.

XML 30 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 6 89 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://TTXP/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Condensed Consolidated Balance Sheets Sheet http://TTXP/role/CondensedConsolidatedBalanceSheets Condensed Consolidated Balance Sheets false false R3.htm 0003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Sheet http://TTXP/role/CondensedConsolidatedBalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Condensed Consolidated Statements of Operations Sheet http://TTXP/role/CondensedConsolidatedStatementsOfOperations Condensed Consolidated Statements of Operations false false R5.htm 0005 - Statement - Condensed Consolidated Statements of Cash Flows Sheet http://TTXP/role/CondensedConsolidatedStatementsOfCashFlows Condensed Consolidated Statements of Cash Flows false false R6.htm 0006 - Disclosure - ORGANIZATION AND BASIS OF PRESENTATION Sheet http://TTXP/role/OrganizationAndBasisOfPresentation ORGANIZATION AND BASIS OF PRESENTATION false false R7.htm 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://TTXP/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - PROVISION FOR INCOME TAXES Sheet http://TTXP/role/ProvisionForIncomeTaxes PROVISION FOR INCOME TAXES false false R9.htm 0009 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://TTXP/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS false false R10.htm 0010 - Disclosure - STOCKHOLDERS’ DEFICIT Sheet http://TTXP/role/StockholdersDeficit STOCKHOLDERS’ DEFICIT false false R11.htm 0011 - Disclosure - OTHER MATERIAL CONTRACTS Sheet http://TTXP/role/OtherMaterialContracts OTHER MATERIAL CONTRACTS false false R12.htm 0012 - Disclosure - GOING CONCERN Sheet http://TTXP/role/GoingConcern GOING CONCERN false false R13.htm 0013 - Disclosure - CORRECTION OF PRIOR YEAR ACCOUNTING ERROR Sheet http://TTXP/role/CorrectionOfPriorYearAccountingError CORRECTION OF PRIOR YEAR ACCOUNTING ERROR false false R14.htm 0014 - Disclosure - SUBSEQUENT EVENTS Sheet http://TTXP/role/SubsequentEvents SUBSEQUENT EVENTS false false R15.htm 0015 - Disclosure - DISCONTINUED OPERATIONS Sheet http://TTXP/role/DiscontinuedOperations DISCONTINUED OPERATIONS false false R16.htm 0016 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS Sheet http://TTXP/role/FairValueOfFinancialInstruments FAIR VALUE OF FINANCIAL INSTRUMENTS false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Condensed Consolidated Balance Sheets Process Flow-Through: 0003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Condensed Consolidated Statements of Operations Process Flow-Through: 0005 - Statement - Condensed Consolidated Statements of Cash Flows ttxp-20110630.xml ttxp-20110630.xsd ttxp-20110630_def.xml ttxp-20110630_lab.xml ttxp-20110630_pre.xml true false