XML 38 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Composition of Total Net Investment in Lease Financing Receivables
The composition of the Company’s total net investment in lease financing receivables included within equipment financing loans in the Consolidated Statements of Condition was as follows:
(in millions)December 31, 2019
Lease payments receivable$1,417.1  
Estimated residual value of leased assets128.0  
Gross investment in lease financing receivables1,545.1  
Plus: Deferred origination costs13.4  
Less: Unearned income(156.9) 
Total net investment in lease financing receivables$1,401.6  
Contractual Maturities of Lease Financing Receivables
The contractual maturities of the Company's lease financing receivables were as follows:
(in millions)December 31, 2019
2020$518.8  
2021414.2  
2022303.3  
2023178.5  
202493.6  
Later years36.7  
Total$1,545.1  
Lease Costs
The following tables provide the components of lease cost and supplemental information:
For the Year Ended
(in millions)December 31, 2019
Operating lease cost$61.6  
Variable lease cost8.6  
Finance lease cost0.1  
Sublease income(1.4) 
Net lease cost$68.9  
Lease Right-of-use Assets and Liabilities
(dollars in millions)As of and for the Year
Ended December 31, 2019
Lease ROU assets:
Operating lease$276.6  
Finance lease2.6  
Lease liabilities:
Operating lease$307.9  
Finance lease5.3  
Cash payments included in the measurement of lease liabilities:
Reported in operating cash from operating leases61.7  
Reported in financing cash from finance leases0.1  
ROU assets obtained in exchange for lessee:
Operating lease liabilities (1)89.1  
Finance lease liabilities (1)2.6  
Weighted-average discount rate:
Operating leases3.13 %
Finance leases2.58  
Weighted-average remaining lease term (in years):
Operating leases7.7
Finance leases12.2
1.Amount excludes related transition adjustment (see Note 1).
Schedule of Contractual Maturities of Lease Liabilities
The contractual maturities of the Company's lease liabilities as of December 31, 2019 were as follows:
(in millions)Operating LeasesFinance Leases
2020$66.6  $0.5  
202163.9  0.5  
202246.3  0.5  
202333.9  0.5  
202428.3  0.5  
Later years111.8  3.7  
Total lease payments350.8  6.2  
Less: Interest(42.9) (0.9) 
Total lease liabilities$307.9  $5.3