XML 174 R153.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Quarterly Financial Data - Selected Quarterly Financial Data (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information [Line Items]                      
Interest and dividend income $ 496.9 $ 470.9 $ 472.8 $ 440.5 $ 431.8 $ 390.0 $ 375.4 $ 359.1 $ 1,881.1 $ 1,556.3 $ 1,302.4
Interest expense 114.2 122.2 124.7 107.7 99.2 83.6 74.2 63.3 468.8 320.3 201.9
Net interest income 382.7 348.7 348.1 332.8 332.6 306.4 301.2 295.8 1,412.3 1,236.0 1,100.5
Provision for loan losses 7.3 7.8 7.6 5.6 9.9 8.2 6.5 5.4 28.3 30.0 26.0
Net interest income after provision for loan losses 375.4 340.9 340.5 327.2 322.7 298.2 294.7 290.4 1,384.0 1,206.0 1,074.5
Non-interest income 124.2 106.0 106.3 94.6 88.7 92.3 94.9 90.4 431.1 366.4 352.9
Non-interest expense 325.7 281.4 278.4 277.2 262.7 241.3 248.6 243.5 1,162.7 996.1 960.3
Income before income tax expense 173.9 165.5 168.4 144.6 148.7 149.2 141.0 137.3 652.4 576.3 467.1
Income tax expense (benefit) 36.4 30.4 35.2 30.0 15.8 32.2 30.8 29.4 132.0 108.2 129.9
Net income 137.5 135.1 133.2 114.6 132.9 117.0 110.2 107.9 520.4 468.1 337.2
Preferred stock dividend 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 14.1 14.1 14.1
Net income available to common shareholders $ 134.0 $ 131.6 $ 129.7 $ 111.1 $ 129.4 $ 113.5 $ 106.7 $ 104.4 $ 506.3 $ 454.0 $ 323.1
EPS:                      
Basic (in dollars per share) $ 0.31 $ 0.34 $ 0.33 $ 0.30 $ 0.35 $ 0.33 $ 0.31 $ 0.31 $ 1.28 $ 1.30 $ 0.98
Diluted (in dollars per share) $ 0.31 $ 0.33 $ 0.33 $ 0.30 $ 0.35 $ 0.33 $ 0.31 $ 0.30 $ 1.27 $ 1.29 $ 0.97
Common dividends paid $ 69.9 $ 69.9 $ 69.8 $ 65.2 $ 65.1 $ 60.0 $ 59.9 $ 58.8 $ 274.8 $ 243.8 $ 227.9
Dividends paid per common share (in dollars per share) $ 0.1775 $ 0.1775 $ 0.1775 $ 0.1750 $ 0.1750 $ 0.1750 $ 0.1750 $ 0.1725 $ 0.1775 $ 0.1750  
Common dividend payout ratio 52.20% 53.10% 53.80% 58.60% 50.30% 52.90% 56.20% 56.30% 54.30% 53.70% 70.60%
Basic (in shares) 421,850 391,660 391,270 370,720 370,220 341,430 340,640 339,760 394,000 348,100 330,300
Diluted (in shares) 424,980 394,450 394,570 374,090 372,830 345,040 344,470 344,000 397,200 351,700 332,900
Maximum [Member]                      
EPS:                      
Stock price (in dollars per share) $ 17.22 $ 17.10 $ 17.66 $ 18.03 $ 17.46 $ 19.00 $ 19.37 $ 20.26 $ 17.22 $ 17.46  
Minimum [Member]                      
EPS:                      
Stock price (in dollars per share) $ 14.73 $ 13.81 $ 15.24 $ 14.25 $ 13.66 $ 16.95 $ 18.00 $ 18.18 $ 14.73 $ 13.66