XML 78 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Reconciliation of segment activity to consolidated net income
The following tables reconcile the segment activity to consolidated net income for the three months ended June 30, 2013 and 2012: 
 
 
 
Three Months Ended June 30, 2013
 
Three Months Ended June 30, 2012
 
 
 
Senior living
operations
 
Triple-net
 leased
properties
 
Medical
office
building
 
Consolidated
 
Senior living
operations
 
Triple-net
leased
properties
 
Medical
office
building
 
Consolidated
 
Rental revenue
 
$
6,879,000
 
$
1,309,000
 
$
214,000
 
$
8,402,000
 
$
6,715,000
 
$
1,325,000
 
$
209,000
 
$
8,249,000
 
Resident services and
    fee income
 
 
5,967,000
 
 
—
 
 
—
 
 
5,967,000
 
 
2,311,000
 
 
—
 
 
—
 
 
2,311,000
 
Tenant reimbursements
    and other income
 
 
108,000
 
 
219,000
 
 
75,000
 
 
402,000
 
 
137,000
 
 
222,000
 
 
88,000
 
 
447,000
 
 
 
$
12,954,000
 
$
1,528,000
 
$
289,000
 
$
14,771,000
 
$
9,163,000
 
$
1,547,000
 
$
297,000
 
$
11,007,000
 
Property operating and
    maintenance
 
 
8,578,000
 
 
227,000
 
 
75,000
 
 
8,880,000
 
 
6,614,000
 
 
228,000
 
 
79,000
 
 
6,921,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
$
4,376,000
 
$
1,301,000
 
$
214,000
 
$
5,891,000
 
$
2,549,000
 
$
1,319,000
 
$
218,000
 
$
4,086,000
 
General and
    administrative expenses
 
 
 
 
 
 
 
 
 
 
 
220,000
 
 
 
 
 
 
 
 
 
 
 
370,000
 
Asset management fees
    and expenses
 
 
 
 
 
 
 
 
 
 
 
746,000
 
 
 
 
 
 
 
 
 
 
 
503,000
 
Real estate acquisition
    costs and contingent consideration
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
190,000
 
Depreciation and
    amortization
 
 
 
 
 
 
 
 
 
 
 
2,398,000
 
 
 
 
 
 
 
 
 
 
 
1,530,000
 
Interest expense, net
 
 
 
 
 
 
 
 
 
 
 
2,059,000
 
 
 
 
 
 
 
 
 
 
 
1,596,000
 
Loss on debt
    extinguishment and other expense
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
146,000
 
Equity in (income) loss
    from unconsolidated entities
 
 
 
 
 
 
 
 
 
 
 
(51,000)
 
 
 
 
 
 
 
 
 
 
 
442,000
 
Gain in remeasurement
    of investment in unconsolidated entity
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
(1,282,000)
 
Net income
 
 
 
 
 
 
 
 
 
 
$
519,000
 
 
 
 
 
 
 
 
 
 
$
591,000
 
 
 
 
Six Months Ended June 30, 2013
 
Six Months Ended June 30, 2012
 
 
 
Senior living
 operations
 
Triple-net
leased
properties
 
Medical
office
building
 
Consolidated
 
Senior living
operations
 
Triple-net
leased
properties
 
Medical
office
building
 
Consolidated
 
Rental revenue
 
$
13,828,000
 
$
2,619,000
 
$
427,000
 
$
16,874,000
 
$
13,540,000
 
$
2,134,000
 
$
420,000
 
$
16,094,000
 
Resident services and
    fee income
 
 
11,921,000
 
 
—
 
 
—
 
 
11,921,000
 
 
4,589,000
 
 
—
 
 
—
 
 
4,589,000
 
Tenant reimbursements
    and other income
 
 
226,000
 
 
437,000
 
 
147,000
 
 
810,000
 
 
279,000
 
 
371,000
 
 
159,000
 
 
809,000
 
 
 
$
25,975,000
 
$
3,056,000
 
$
574,000
 
$
29,605,000
 
$
18,408,000
 
$
2,505,000
 
$
579,000
 
$
21,492,000
 
Property operating and
    maintenance
 
 
17,115,000
 
 
453,000
 
 
150,000
 
 
17,718,000
 
 
12,918,000
 
 
377,000
 
 
152,000
 
 
13,447,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
$
8,860,000
 
$
2,603,000
 
$
424,000
 
$
11,887,000
 
$
5,490,000
 
$
2,128,000
 
$
427,000
 
$
8,045,000
 
General and
    administrative expenses
 
 
 
 
 
 
 
 
 
 
 
663,000
 
 
 
 
 
 
 
 
 
 
 
1,204,000
 
Asset management fees
    and expenses
 
 
 
 
 
 
 
 
 
 
 
1,394,000
 
 
 
 
 
 
 
 
 
 
 
984,000
 
Real estate acquisition
    costs and contingent consideration
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
206,000
 
Depreciation and
    amortization
 
 
 
 
 
 
 
 
 
 
 
4,789,000
 
 
 
 
 
 
 
 
 
 
 
2,963,000
 
Interest expense, net
 
 
 
 
 
 
 
 
 
 
 
4,091,000
 
 
 
 
 
 
 
 
 
 
 
3,023,000
 
Loss on debt
    extinguishment and other expense
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
152,000
 
Equity in (income) loss
    from unconsolidated entities
 
 
 
 
 
 
 
 
 
 
 
(80,000)
 
 
 
 
 
 
 
 
 
 
 
376,000
 
Gain in remeasurement
    in unconsolidated
    entity
 
 
 
 
 
 
 
 
 
 
 
—
 
 
 
 
 
 
 
 
 
 
 
(1,282,000)
 
Net income
 
 
 
 
 
 
 
 
 
 
$
1,030,000
 
 
 
 
 
 
 
 
 
 
$
419,000
 
Reconciliation of segment activity to consolidated financial position
 The following table reconciles the segment activity to consolidated financial position as of June 30, 2013 and December 31, 2012.
 
 
 
June 30, 2013
 
December 31, 2012
 
Assets
 
 
 
 
 
 
 
Investment in real estate:
 
 
 
 
 
 
 
Senior living operations
 
$
134,222,000
 
$
137,784,000
 
Triple-net leased properties
 
 
42,906,000
 
 
43,781,000
 
Medical office building
 
 
8,013,000
 
 
8,171,000
 
Total reportable segments
 
$
185,141,000
 
$
189,736,000
 
Reconciliation to consolidated assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
17,039,000
 
 
21,507,000
 
Deferred financing costs, net
 
 
1,504,000
 
 
1,697,000
 
Investment in unconsolidated entities
 
 
3,331,000
 
 
3,529,000
 
Tenant and other receivables, net
 
 
2,546,000
 
 
1,988,000
 
Deferred costs and other assets
 
 
6,912,000
 
 
2,987,000
 
Restricted cash
 
 
3,607,000
 
 
3,821,000
 
Goodwill
 
 
5,965,000
 
 
5,965,000
 
Total assets
 
$
226,045,000
 
$
231,230,000