XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues    
Energy revenues $ 2,050,001 $ 2,390,347
Turnkey & other revenues 151,480 117,393
Sales Revenue, Net, Total 2,201,481 2,507,740
Cost of sales    
Fuel, maintenance and installation 1,482,658 1,727,653
Depreciation expense 551,076 508,457
Cost of Goods and Services Sold, Total 2,033,734 2,236,110
Gross profit 167,747 271,630
Operating expenses    
General and administrative 677,730 861,062
Selling 153,453 340,693
Engineering 249,492 170,370
Operating Expenses, Total 1,080,675 1,372,125
Loss from operations (912,928) (1,100,495)
Other income (expense), net    
Interest and other income 12,841 18,266
Interest expense (337,048) (312,456)
Change in fair value of warrant liability 0 6,398
Other income (expense), total (324,207) (287,792)
Loss before provision for income taxes (1,237,135) (1,388,287)
Provision for income taxes (66,427) (7,355)
Consolidated net loss (1,303,562) (1,395,642)
Loss attributable to the noncontrolling interest 202,367 183,208
Net loss attributable to American DG Energy Inc. $ (1,101,195) $ (1,212,434)
Net loss per share - basic and diluted (in dollars per share) $ (0.02) $ (0.02)
Weighted average shares outstanding - basic and diluted (in shares) 50,684,095 50,735,381