XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 4,002,799 $ 5,587,528
Accounts receivable, net 1,239,758 937,706
Unbilled revenue 27,697 12,468
Due from related party 100,652 99,548
Inventory 1,068,021 1,112,853
Prepaid and other current assets 468,669 752,397
Total current assets 6,907,596 8,502,500
Property and equipment, net 25,643,794 25,467,049
Other assets, long-term 42,688 52,829
TOTAL ASSETS 32,594,078 34,022,378
Current liabilities:    
Accounts payable 629,473 575,248
Accrued expenses and other current liabilities 587,305 544,624
Due to related party 611,526 1,171,863
Total current liabilities 1,828,304 2,291,735
Long-term liabilities:    
Convertible debentures 1,570,219 1,585,264
Convertible debentures due related parties 17,336,411 17,030,070
Note payable - related party 2,000,000 2,000,000
Total liabilities $ 22,734,934 $ 22,907,069
Commitments and contingencies
Stockholders' Equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 50,684,095 issued and outstanding at March 31, 2016 and December 31, 2015, respectively. $ 50,684 $ 50,684
Additional paid-in capital 49,692,739 49,641,620
Accumulated deficit (41,723,969) (40,622,774)
Total American DG Energy Inc. stockholders’ equity 8,019,454 9,069,530
Noncontrolling interest 1,839,690 2,045,779
Total stockholders' equity 9,859,144 11,115,309
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 32,594,078 $ 34,022,378