XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Revenues    
Energy revenues $ 5,705,418 $ 5,043,744
Turnkey & other revenues 317,450 591,021
Sales Revenue, Net, Total 6,022,868 5,634,765
Cost of sales    
Fuel, maintenance and installation 3,827,539 3,625,404
Depreciation expense 1,265,009 867,923
Cost Of Goods and Services Sold 5,092,548 4,493,327
Gross profit 930,320 1,141,438
Operating expenses    
General and administrative 2,384,774 1,487,040
Selling 1,496,764 602,597
Engineering 763,260 733,504
Operating Expenses, Total 4,644,798 2,823,141
Loss from operations (3,714,478) (1,681,703)
Other income (expense)    
Interest and other income 40,234 51,385
Interest expense (532,544) (125,131)
Change in fair value of warrant liability 427,042 59,681
Nonoperating Income (Expense) (65,268) (14,065)
Loss before provision for state income taxes (3,779,746) (1,695,768)
Provision for state income taxes 0 (14,730)
Consolidated net loss (3,779,746) (1,710,498)
Income attributable to the noncontrolling interest (4,199) (197,505)
Net loss attributable to American DG Energy Inc. $ (3,783,945) $ (1,908,003)
Net loss per share - basic and diluted (in dollars per share) $ (0.08) $ (0.04)
Weighted average shares outstanding - basic and diluted (in shares) 45,705,793 43,525,374