EX-99.1 2 v165597_ex99-1.htm
 
EXHIBIT 99.1
press release

For further information contact:
John Hatsopoulos, American DG Energy
Telephone: 781.522.6020

Investors:
Peter L. Seltzberg, Hayden IR
Telephone: 646.415.8972

American DG Energy Reports Third Quarter 2009 Financial Results

Third Quarter Revenues Increase 37.8% over Year-Ago Period; Net Loss Narrows

WALTHAM, Mass., November 11, 2009 – American DG Energy Inc., (AMEX: ADGE) a leading On-Site Utility offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and athletic facilities, today announced financial results for the three and nine month periods ending September 30, 2009.

Third Quarter 2009 Financial Highlights

·
Net revenue increased 37.8% to $2.0 million compared to $1.4 million for the same period in 2008.
·
Revenue from turnkey installation projects was $732,000 compared to $128,000 for the same period in 2008. Energy revenue was $1.3 million, essentially flat compared to the same period in 2008 due to the lower price of natural gas and a reduction in revenue from hot water.
·
Gross profit increased approximately 96.7% to $682,000 (34.2% gross margin) compared to $347,000 (24.0% gross margin) for the same period in 2008, primarily due to lower natural gas costs (the majority of cost of goods) and the growth of the higher margin cooling sales. The gross profit margin for the On-Site Utility energy business without depreciation was 46.6% compared to 35.9% for the same period in 2008.
·
Loss from operations narrowed to approximately $161,000 compared to loss from operations of $214,000 for the same period in 2008.
·
Net loss attributable to American DG Energy was approximately $310,000 or $(0.01) per share compared to net loss of approximately $416,000 or $(0.01) per share for the same period in 2008.

Recent Highlights

·
As of September 30, 2009, the Company’s installed base consisted of 59 energy systems with an additional 13 systems under construction with signed agreements. The Company has also sent more than100 proposals for new installations.
·
Estimated revenue backlog for the next 15 years based on signed, long term On-Site Utility energy agreements is now $112 million.
·
Raised $5.8 million in two private placements of restricted common stock over the combined period of Q2 and Q3, 2009
·
Started trading on the NYSE-Amex market under the ticker ADGE on October 19, 2009.
·
Signed agreement to supply clean energy to JCC of Mid-Westchester, located in Scarsdale, New York. The value of the agreement to the Company is $1.5 million.
·
Signed an agreement to supply energy to Saint Elizabeth Home, a nursing and rehabilitative care facility located in East Greenwich, Rhode Island. The value of the deal is $1.4 million.
 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 2 of 7

·
Signed an agreement to supply energy to Carleton-Willard Village, a not-for-profit continuing care retirement community (CCRC), located in Bedford, Massachusetts. The value of the deal is $2.2 million.
·
Signed an agreement to supply energy to Linden Plaza Preservation LP, a 1,500-unit, low-income housing complex, located in Brooklyn, New York.
·
Signed a five-year exclusive distribution agreement with Ilios Dynamics, a subsidiary of Tecogen, Inc. to incorporate Ilios’s ultra high-efficiency heating products in American DG Energy’s energy systems throughout the European Union (EU) and New England including non-exclusive rights to distribute Ilios Dynamics’ products in the remaining parts of the United States and the world.

Third Quarter 2009 Results

Net revenue increased 37.8% to $2.0 million in the third quarter of 2009 compared to $1.4 million for the same period in 2008. Turnkey installation project revenues increased significantly to $732,000 in the third quarter of 2009 compared to $128,000 for the same period in 2008. The increase in turnkey installation projects revenue included the sale of certain units and supporting equipment to a related party for $370,400. On-Site Utility energy revenues were essentially flat at $1.3 million in each period with the current period revenues impacted by significantly lower natural gas prices that translated into lower hot water revenue.

Gross profit increased almost 96.7% to $682,000 for the third quarter of 2009 compared to $347,000 for the same period in 2008. The gross profit margin was 34.2% in the third quarter of 2009 compared to 24.0% for the same period in 2008, primarily due to the lower cost of natural gas which represents the majority for the cost of goods, and the growth of the higher margin cooling sales.

“We continued to execute our strategic plan and strengthen our leadership position as a leading On-Site Utility,” commented John N. Hatsopoulos, Chief Executive Officer of American DG Energy. “Our number of sites increased at a brisk pace, our gross margins continue to show improvement and we are working hard to attack our addressable markets and accelerate our growth with the objective of generating meaningful cash flows for our investors. Our unique, risk-free value proposition is enabling our customers to exercise control over their utility costs, resulting in significant savings compared to prevailing rates while simultaneously reducing their carbon footprint and providing reliable, energy-efficient power, hot water, and cooling systems. American DG Energy’s proven expertise and unrivaled energy-efficiency is becoming an increasingly attractive option for our target markets.”

Dr. Hatsopoulos continued, “Subsequent to the end of the third quarter, we were excited to have our common stock listed on the NYSE-Amex stock market, which was another step forward in American DG Energy’s corporate development and evidence of our commitment to creating value for our shareholders.”

Total operating expenses were $844,000 in the third quarter of 2009 compared to $561,000 for the same period in 2008. The increase was due to the addition of a new key employee, higher aggregate commissions paid to outside sales agents and an increase in engineering expenses. Operating expenses as a percentage of sales were 42.3% in the third quarter of 2009 compared to 38.8% for the same period in 2008.

Loss from operations narrowed to approximately $161,000 in the third quarter of 2009 compared to a loss from operations of approximately $214,000 for the same period in 2008.

Net loss attributable to American DG Energy was approximately $310,000 or $(0.01) per share in the third quarter of 2009 compared to net loss of approximately $416,000 or $(0.01) per share for the same period in 2008.
 
 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 3 of 7

About American DG Energy

American DG Energy supplies low-cost energy to its customers through distributed power generating systems. The Company is committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities – without any capital or start-up costs to the energy user through its On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. More information can be found at www.americandg.com.

Forward-Looking Statements

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company’s website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 4 of 7

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
for the Three Months Ended September 30, 2009 and September 30, 2008

   
Three Months Ended
 
   
September 30,
   
September 30,
 
   
2009
   
2008
 
   
UNAUDITED
   
UNAUDITED
 
             
Net Sales
  $ 1,992,079     $ 1,445,581  
                 
Cost of sales
               
Fuel, maintenance and installation
    1,120,868       942,599  
Depreciation expense
    189,021       156,105  
      1,309,889       1,098,704  
Gross profit
    682,190       346,877  
                 
Operating expenses
               
General and administrative
    365,054       334,300  
Selling
    315,850       133,920  
Engineering
    162,693       92,756  
      843,597       560,976  
Loss from operations
    (161,407 )     (214,099 )
                 
Other income (expense)
               
Interest and other income
    21,009       34,661  
Interest expense
    (105,000 )     (117,500 )
      (83,991 )     (82,839 )
                 
Loss from continuing operations, before income taxes
    (245,398 )     (296,938 )
Provision for state income taxes
    (1,800 )     (14,710 )
Net loss
    (247,198 )     (311,648 )
                 
Less: Income attributable to the noncontrolling interest
    (62,941 )     (104,767 )
Net loss attributable to American DG Energy Inc.
    (310,139 )     (416,415 )
                 
Net loss per share - basic and diluted
  $ (0.01 )   $ (0.01 )
                 
Weighted average shares outstanding - basic and diluted
    36,513,672       33,229,387  
                 
Non-GAAP financial disclosure
               
Loss from operations
  $ (161,407 )   $ (214,099 )
Depreciation expense
    191,664       158,142  
Stock based compensation
    57,103       75,506  
Adjusted income from operations
  $ 87,360     $ 19,549  

 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 5 of 7

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
for the Nine Months Ended September 30, 2009 and September 30, 2008

   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2009
   
2008
 
   
UNAUDITED
   
UNAUDITED
 
             
Net Sales
  $ 4,475,541     $ 5,114,752  
                 
Cost of sales
               
Fuel, maintenance and installation
    2,873,494       3,927,543  
Depreciation expense
    575,064       404,106  
      3,448,558       4,331,649  
Gross profit
    1,026,983       783,103  
                 
Operating expenses
               
General and administrative
    1,071,639       1,068,250  
Selling
    681,440       383,012  
Engineering
    415,775       273,717  
      2,168,854       1,724,979  
Loss from operations
    (1,141,871 )     (941,876 )
                 
Other income (expense)
               
Interest and other income
    64,725       117,443  
Interest expense
    (329,744 )     (356,897 )
      (265,019 )     (239,454 )
                 
Loss from continuing operations, before income taxes
    (1,406,890 )     (1,181,330 )
Provision for state income taxes
    (5,650 )     (63,638 )
Net loss
    (1,412,540 )     (1,244,968 )
                 
Less: Income attributable to the noncontrolling interest
    (157,959 )     (276,111 )
Net loss attributable to American DG Energy Inc.
    (1,570,499 )     (1,521,079 )
                 
Net loss per share - basic and diluted
  $ (0.04 )   $ (0.05 )
                 
Weighted average shares outstanding - basic and diluted
    35,017,951       32,742,466  
                 
Non-GAAP financial disclosure
               
Loss from operations
  $ (1,141,871 )   $ (941,876 )
Depreciation expense
    584,425       409,679  
Stock based compensation
    218,320       249,957  
Adjusted (loss) income from operations
  $ (339,126 )   $ (282,240 )

 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 6 of 7

CONDENSED CONSOLIDATED BALANCE SHEETS
as of September 30, 2009 and December 31, 2008

   
September 30,
   
December 31,
 
   
2009
   
2008
 
   
UNAUDITED
       
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 4,821,540     $ 1,683,498  
Short-term investments
    667,149       761,614  
Accounts receivable, net
    1,092,416       835,922  
Unbilled revenue
    450,832       204,750  
Due from related party, current
    76,706       297,417  
Inventory
    396,277       355,852  
Prepaid and other current assets
    156,927       163,121  
Total current assets
    7,661,847       4,302,174  
                 
Property, plant and equipment, net
    7,561,928       6,627,540  
                 
Accounts receivable, long- term
    -       5,647  
TOTAL ASSETS
    15,223,775       10,935,361  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
    464,184       270,852  
Accrued expenses and other current liabilities
    594,098       384,340  
Due to related party
    131,239       166,560  
Capital lease obligations
    3,365       2,431  
Total current liabilities
    1,192,886       824,183  
                 
Long-term liabilities:
               
Convertible debentures
    5,320,000       5,875,000  
Capital lease obligations, long-term
    10,936       14,394  
Total liabilities
    6,523,822       6,713,577  
                 
Stockholders’ equity:
               
American DG Energy Inc. shareholders' equity:
               
Common stock, $0.001 par value; 50,000,000 shares authorized; 37,395,567 and 34,034,496 issued and outstanding at September 30, 2009 and December 31, 2008, respectively
    37,395       34,034  
Additional paid-in-capital
    19,110,175       12,614,332  
Common stock subscription
    -       (35,040 )
Accumulated deficit
    (11,279,044 )     (9,708,545 )
Total American DG Energy Inc. stockholders' equity
    7,868,526       2,904,781  
Noncontrolling interest
    831,427       1,317,003  
Total stockholders' equity
    8,699,953       4,221,784  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 15,223,775     $ 10,935,361  

 

 
American DG Energy Reports Third Quarter 2009 Financial Results, page 7 of 7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
for the Nine Months Ended September 30, 2009 and September 30, 2008

   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2009
   
2008
 
   
UNAUDITED
   
UNAUDITED
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (1,570,499 )   $ (1,521,079 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    585,267       409,679  
Noncontrolling interest in net income of consolidated subsidiaries, net of taxes
    157,959       276,111  
Provision for losses on accounts receivable
    242,537       38,379  
Amortization of deferred financing costs
    6,395       6,395  
Accrued interest expense
    105,000       117,500  
Stock-based compensation
    218,320       249,957  
                 
Changes in operating assets and liabilities
               
(Increase) decrease in:
               
Accounts receivable
    (652,178 )     (518,096 )
Due from related party
    (14,489 )     288,370  
Inventory
    (40,425 )     (24,280 )
Prepaid assets
    (201 )     (62,000 )
Increase (decrease) in:
               
Accounts payable
    193,332       (86,160 )
Accrued expenses and other current liabilities
    104,758       (87,070 )
Due to related party
    (35,321 )     -  
Net cash used in operating activities
    (699,545 )     (912,294 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
    (1,777,457 )     (1,280,884 )
Sale (purchases) of short-term investments
    94,465       (770,107 )
Net cash used in investing activities
    (1,682,992 )     (2,050,991 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from issuance of restricted stock
    1       -  
Proceeds from issuance of warrants
    45,500       -  
Proceeds from exercise of warrants
    -       654,500  
Proceeds from sale of common stock, net of costs
    5,715,423       -  
Principal payments on capital lease obligations
    (2,524 )     -  
Noncontrolling distribution to consolidated subsidiaries
    (237,821 )     (223,261 )
Net cash provided by financing activities
    5,520,579       431,239  
                 
Net increase (decrease) in cash and cash equivalents
    3,138,042       (2,532,046 )
Cash and cash equivalents, beginning of the period
    1,683,498       5,057,482  
Cash and cash equivalents, ending of the period
  $ 4,821,540     $ 2,525,436  
                 
Supplemental disclosures of cash flows information:
               
Cash paid during the period for:
               
Interest
  $ 342,245     $ 359,922  
Income taxes
  $ 35,460     $ 53,323  
                 
Non-cash investing and financing activities:
               
Conversion of convertible debenture to common stock
  $ 550,000     $ -