XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (7,120,794) $ (7,920,559)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 437,015 425,578
Loss on disposal of assets 10,358   
Stock based compensation expense 612,622 710,402
Amortization of deferred stock compensation 63,518 337,217
Common stock issued for services    1,844,155
Impairment of goodwill 3,299,566   
Loss recognized in excess of cash received on disposition of investment stock 5,913 69,071
Value of stock received for services (1,610,000)   
Deferred tax    (14,783)
Changes in operating assets and liabilities:    
Accounts receivables (13,419) 20,683
Investments 7,150   
Other receivables 15,452 (38,104)
Inventory (37,371) 6,802
Prepaid expenses and other assets (245,901) (154,994)
Long-term prepaid expenses and other assets (498,888) 14,802
Accounts payables (104,794) (16,704)
Other current liabilities (110,980) (149,048)
Accrued expenses 567,889 254,944
Net cash used in operating activities (4,722,664) (4,610,538)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of business, net of cash acquired    2,568,995
Proceeds from the sale of assets    10,071
Purchases of intangibles    (12,880)
Purchases of assets (77,537) (52,465)
Net cash (used in) provided by investing activities (77,537) 2,513,721
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 11,221,956   
Repayment of advances from affiliate (33,528) (1,250)
Net cash provided by (used in) financing activities 11,188,428 (1,250)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 79 13,319
INCREASE (DECREASE) IN CASH 6,388,306 (2,084,748)
CASH, BEGINNING OF PERIOD 7,175,215 4,144,896
CASH, END OF PERIOD 13,563,521 2,060,148
Non cash financing and investing activities:    
Issuance of company stock for accrued liabilities and advances    149,475
Issuance of stock for services    $ 1,844,155