XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 4,747,460 $ (744,483)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 43,350 382,363
Gain on the extinguishment of debt (6,128) (52,688)
Value of investment stock received for services (8,016,868) 80,591
Changes in operating assets and liabilities:    
Other current assets (50,000) (12,750)
Bank overdrafts 41,075   
Accounts payables 55,793 (157,238)
Accrued liabilities 174,462 332,407
Deferred revenue 2,490,673 31,198
Other current liabilities (66,666) (53,000)
Net cash used in operating activities (586,849) (193,600)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of line of credit    (18,750)
Repayment of advances from affiliate (46,120)   
Advances from affiliate 30,222 162,804
Net cash provided by (used in) financing activities (15,898) 144,054
DECREASE IN CASH (602,747) (49,546)
CASH, BEGINNING OF PERIOD 602,747 49,898
CASH, END OF PERIOD    352
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest paid 951 4,560
Issuance of company stock for accrued liabilities and advances 32,440 7,071
Debt extinguished with issuance of company stock 64,100 152,900
Distribtuion of investment stock as dividend $ 2,249,688