XML 18 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Income and Other Comprehensive Income
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
MXN ($)
$ / shares
shares
Dec. 31, 2021
MXN ($)
$ / shares
shares
Dec. 31, 2020
MXN ($)
$ / shares
shares
Revenues:        
Aeronautical services $ 362,352 $ 7,055,543 $ 5,277,728 $ 2,942,558
Non-aeronautical services 114,516 2,229,802 1,653,379 1,171,039
Construction services 136,067 2,649,423 1,788,903 1,253,869
Total revenues 612,935 11,934,768 8,720,010 5,367,466
Operating costs and expenses:        
Cost of services, excluding depreciation and amortization 47,435 923,638 782,107 765,958
Major maintenance provision 24,245 472,077 512,653 392,531
Cost of construction 136,067 2,649,423 1,788,903 1,253,869
Administrative expenses 34,286 667,600 586,542 518,059
Concession taxes 22,018 428,717 319,906 199,202
Technical assistance fees 9,124 177,667 133,558 81,164
Depreciation and amortization 28,308 551,200 487,230 435,344
Other income, net (2) (40) (1,278) (129)
Total operating costs and expenses 301,481 5,870,282 4,609,621 3,645,998
Operating income 311,454 6,064,486 4,110,389 1,721,468
Interest expense 47,973 934,102 516,676 420,499
Interest income (8,798) (171,312) (129,479) (111,889)
Exchange loss (income), net 456 8,871 (112,617) (79,522)
Total non-operating loss 39,631 771,661 274,580 229,088
Income before income taxes 271,824 5,292,825 3,835,809 1,492,380
Income tax expense 70,643 1,375,520 972,179 394,501
Consolidated net income for the year 201,181 3,917,305 2,863,630 1,097,879
Items that will not be subsequently reclassified to profit or loss:        
Actuarial gain (loss) on labor obligations 1,092 21,258 4,281 (13,039)
Income tax relating to actuarial loss (gain) on labor obligations (328) (6,377) (1,284) 3,912
Total other comprehensive income (loss) 764 14,881 2,997 (9,127)
Total comprehensive income for the year 201,946 3,932,186 2,866,627 1,088,752
Consolidated net income attributable to:        
Controlling interest 200,342 3,900,967 2,857,265 1,094,358
Non-controlling interest 839 16,338 6,365 3,521
Comprehensive income attributable to:        
Controlling interest 201,107 3,915,848 2,860,262 1,085,231
Non-controlling interest $ 839 $ 16,338 $ 6,365 $ 3,521
Basic earnings per share of controlling interest | (per share) $ 0.51879 $ 10.10169 $ 7.35206 $ 2.8038
Weighted average shares outstanding 386,169,425 386,169,425 388,634,783 390,313,970