XML 63 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Right of use assets, net and lease liability (Tables)
12 Months Ended
Dec. 31, 2020
Right of use assets, net and lease liability  
Summary of the right-of-use assets and the lease liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

    

Buildings

    

Other

 

Total

Balance as of January 1, 2019

 

Ps.

213,342

 

Ps.

18,475

 

Ps.

231,817

Additions

 

 

10,732

 

 

5,508

 

 

16,240

Balance as of December 31, 2019

 

 

224,074

 

 

23,983

 

 

248,057

Additions

 

 

9,771

 

 

769

 

 

10,540

Decreases

 

 

(1,055)

 

 

(1,475)

 

 

(2,530)

Balance as of December 31, 2020

 

Ps.

232,790

 

Ps.

23,277

 

Ps.

256,067

Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2020

 

Ps.

(30,803)

 

Ps.

(6,466)

 

Ps.

(37,269)

Depreciation of the year

 

 

(31,463)

 

 

(9,885)

 

 

(41,348)

Decreases

 

 

-

 

 

797

 

 

797

Balance as of December 31,2020

 

Ps.

(62,266)

 

Ps.

(15,554)

 

Ps.

(77,820)

 

Schedule of payments recognized as cost and expense

 

 

 

 

 

 

 

 

    

2020

    

2019

Depreciation expense of right of use assets

 

Ps.

41,348

 

 

37,269

Interest expense on lease liabilities

 

 

22,431

 

 

22,983

 

Schedule of operating lease commitments as lessee

 

 

 

 

 

 

 

 

 

2020

    

2019

Maturity analysis:

 

 

  

 

 

  

Less than one year

 

Ps.

26,553

 

 

72,320

Greater than 1 year and less than 3 years

 

 

55,134

 

 

73,975

Greater than 3 years

 

 

113,076

 

 

74,565

Total

 

Ps.

194,763

 

 

220,860

 

Schedule of operating lease commitments as lessor

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2020

    

2019

     

2018

Duration:

 

 

  

 

 

  

 

 

  

Less than 1 year

 

Ps.

444,523

 

Ps.

546,671

 

Ps.

562,681

Greater than 1 year and less than 5 years

 

 

753,230

 

 

843,404

 

 

1,002,351

Greater than 5 years

 

 

118,256

 

 

161,109

 

 

240,584

Total

 

Ps.

1,316,009

 

Ps.

1,551,184

 

Ps.

1,805,616