XML 38 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Right of use assets, net and lease liability
12 Months Ended
Dec. 31, 2020
Right of use assets, net and lease liability  
Right of use assets, net and lease liability

18.         Right of use assets, net and lease liability

 

 As lessee

 

Lease contracts entered into by the Company are as follows:

 

In October 2008, the Company acquired the shares of Consorcio Grupo Hotelero T2, S.A. de C.V. As a result of this acquisition, the Company assumed the commitments established in the lease agreement signed with the Mexico City International Airport for a period of 20 years, to construct, prepare and operate a hotel, and manage commercial areas at Terminal 2 of the Mexico City International Airport, establishing a minimum guaranteed income (“MGI”) of Ps.31,171 annually as rent, or a royalty of the 18% of the hotel’s revenue, whichever is greater. The MGI will be adjusted on an annual basis using the NCPI.

 

a.The following is a summary of the right-of-use assets and the lease liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

    

Buildings

    

Other

 

Total

Balance as of January 1, 2019

 

Ps.

213,342

 

Ps.

18,475

 

Ps.

231,817

Additions

 

 

10,732

 

 

5,508

 

 

16,240

Balance as of December 31, 2019

 

 

224,074

 

 

23,983

 

 

248,057

Additions

 

 

9,771

 

 

769

 

 

10,540

Decreases

 

 

(1,055)

 

 

(1,475)

 

 

(2,530)

Balance as of December 31, 2020

 

Ps.

232,790

 

Ps.

23,277

 

Ps.

256,067

Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2020

 

Ps.

(30,803)

 

Ps.

(6,466)

 

Ps.

(37,269)

Depreciation of the year

 

 

(31,463)

 

 

(9,885)

 

 

(41,348)

Decreases

 

 

-

 

 

797

 

 

797

Balance as of December 31,2020

 

Ps.

(62,266)

 

Ps.

(15,554)

 

Ps.

(77,820)

 

b.Amounts recognized in consolidated statement of profit or loss statement:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Depreciation expense of right of use assets

 

Ps.

41,348

 

 

37,269

Interest expense on lease liabilities

 

 

22,431

 

 

22,983

 

c.The following is a summary of the lease liability:

 

 

 

 

 

 

 

 

 

 

2020

    

2019

Maturity analysis:

 

 

  

 

 

  

Less than one year

 

Ps.

26,553

 

 

72,320

Greater than 1 year and less than 3 years

 

 

55,134

 

 

73,975

Greater than 3 years

 

 

113,076

 

 

74,565

Total

 

Ps.

194,763

 

 

220,860

 

The Company does not face a significant liquidity risk with respect to its lease liabilities. Lease liabilities are monitored through the Company's treasury department.

 

d.As of December 31, 2020 and 2019, the total cash outflow for leases amounted to Ps. 57,325 and Ps.57,061 (excluding items disbursed in excess of the IMG as variable participation), respectively.

 

As lessor

 

Revenues from operating leases

 

Mainly related to leases entered into by the Company, which are based on monthly rental payments that generally increase each year based on the NCPI, and/or the greater of a guaranteed minimum monthly rent plus a percentage of monthly income of the tenant. As of December 31, 2020, 2019 and 2018, the committed future rents to be received are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2020

    

2019

     

2018

Duration:

 

 

  

 

 

  

 

 

  

Less than 1 year

 

Ps.

444,523

 

Ps.

546,671

 

Ps.

562,681

Greater than 1 year and less than 5 years

 

 

753,230

 

 

843,404

 

 

1,002,351

Greater than 5 years

 

 

118,256

 

 

161,109

 

 

240,584

Total

 

Ps.

1,316,009

 

Ps.

1,551,184

 

Ps.

1,805,616

 

Minimum lease payments in the table above do not include contingent rentals, such as increases by NCPI or increases by a percentage of the monthly income of the lessee. Contingent rental income recorded for the years ended December 31, 2020, 2019, and 2018 were Ps. 136,181, Ps. 229,727 and Ps. 204,172, respectively.

 

As a result of the impact generated by the COVID-19 pandemic, the Company granted certain discounts to commercial tenants during the second half of the year, which were subject to certain conditions.  These discounts were granted based on the decrease in passenger traffic at the Issuer's airports during the period. 

 

Accrued operating lease income is detailed in note 27.