XML 26 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income taxes  
Schedule of current and deferred tax expense

            Income tax are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

    

2017

Current ISR

 

Ps.

1,329,867

 

Ps.

1,113,712

 

Ps.

810,641

Deferred ISR

 

 

42,355

 

 

7,691

 

 

2,432

Income tax expense

 

Ps.

1,372,222

 

Ps.

1,121,403

 

Ps.

813,073

 

Schedule comprising the balance of the deferred ISR asset and (liability)

 

 

 

 

 

December 31, 

 

    

2019

    

2018

    

2017

Liabilities:

 

 

 

  

 

 

 

 

 

Provisions, allowances and labor obligations

 

Ps.

157,560

 

Ps.

163,406

 

Ps.

116,740

Investment in airport concessions, property, leasehold improvements and equipment, net

 

 

(407,173)

 

 

(401,735)

 

 

(362,866)

Tax loss carryforwards (1)

 

 

14,937

 

 

25,563

 

 

9,955

Recoverable tax on assets

 

 

28,619

 

 

28,619

 

 

39,090

Others

 

 

3,340

 

 

 —

 

 

 —

Total liabilities

 

Ps.

(202,717)

 

Ps.

(184,147)

 

Ps.

(197,081)

Assets:

 

 

  

 

 

  

 

 

  

Provisions, allowances and labor obligations

 

Ps.

205,834

 

Ps.

188,294

 

Ps.

217,987

Investments in airport concessions, property, leasehold improvements and equipment, net

 

 

(184,649)

 

 

(179,805)

 

 

(281,119)

Tax loss carryforwards(1)

 

 

285,045

 

 

308,450

 

 

411,166

Others

 

 

(9,226)

 

 

 —

 

 

 —

Total assets

 

Ps.

297,004

 

Ps.

316,939

 

Ps.

348,034

Net deferred ISR asset

 

Ps.

94,287

 

Ps.

132,792

 

Ps.

150,953


(1)

As of December 31, 2019, 2018 and 2017, the Company recognized a deferred tax asset of Ps.299,982, Ps.334,013 and Ps.421,121, respectively, corresponding to the tax losses generated by its subsidiaries. All subsidiaries of the Company expect to benefit from losses in future years based on projections of taxable income and various strategies with favorable tax consequences.

Schedule of changes in deferred tax

            The changes in deferred tax during the year are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

    

2017

Beginning balance of deferred tax liability, net

 

Ps.

132,792

 

Ps.

150,953

 

Ps.

161,312

Deferred ISR in profit or loss

 

 

(42,355)

 

 

(7,691)

 

 

(2,432)

Recoverable tax on assets

 

 

 —

 

 

(10,466)

 

 

(9,186)

Income tax effects recognized in other comprehensive income

 

 

3,850

 

 

(4)

 

 

1,259

Ending balance of deferred tax asset, net

 

Ps.

94,287

 

Ps.

132,792

 

Ps.

150,953

 

Reconciliation of statutory income tax rate and the effective income tax rate as a percentage of net income before income tax

            The reconciliation of the statutory income tax rate and the effective income tax rate as a percentage of net income before income tax is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

    

2019

 

2018

 

2017

 

 

Amount

 

 

Rate %

 

Amount

 

 

Rate %

 

Amount

 

 

Rate %

Income before income taxes

 

Ps.

4,599,656

 

 

 

 

 

Ps.

3,985,582

 

 

 

 

 

Ps.

2,950,515

 

 

 

 

Current ISR

 

 

1,329,867

 

 

 

 

 

 

1,113,712

 

 

 

 

 

 

810,641

 

 

 

 

Deferred ISR

 

 

42,355

 

 

 

 

 

 

7,691

 

 

 

 

 

 

2,432

 

 

 

 

Income tax expense and effective rate

 

Ps.

1,372,222

 

 

29.83

%  

 

Ps.

1,121,403

 

 

28.14

%  

 

Ps.

813,073

 

 

27.56

%  

Add (deduct) effects of permanent differences, primarily, non-deductible expenses and inflationary effects for financial and tax purposes

 

 

7,675

 

 

0.17

%  

 

 

74,272

 

 

1.86

%  

 

 

72,082

 

 

2.44

%  

Statutory rate

 

Ps.

1,379,897

 

 

30.00

%  

 

Ps.

1,195,675

 

 

30.00

%  

 

Ps.

885,155

 

 

30.00

%  

 

Schedule of tax losses carried forward

            Each airport concession has received approval from the Ministry of Finance and Public Credit (Secretaría de Hacienda y Crédito Público) to carry forward their tax losses up to the earlier of the date of which such tax loss carryforwards are utilized by the airport or the date of expiration or liquidation of the concession. The base years and amounts as of December 31, 2019 are as follows:

 

 

    

Tax loss

Year of Origin

 

carryforwards

2001

 

Ps.

5,816

2002

 

 

155,613

2003

 

 

217,720

2004

 

 

252,185

2005

 

 

47,821

2006

 

 

22,987

2007

 

 

86,336

2008

 

 

43,673

2009

 

 

5,476

2011

 

 

31,223

2012

 

 

70,431

2013

 

 

15,076

2018

 

 

5,206

2019

 

 

19,259

 

 

Ps.

978,822

 

Schedule of the balances of shareholders’ equity tax accounts

 

    

December 31, 

 

 

2019

 

2018

 

2017

Contributed capital account

 

Ps.

4,584,512

 

Ps.

4,458,342

 

Ps.

4,258,423

Net consolidated tax profit account

 

 

2,878,878

 

 

1,684,563

 

 

1,331,691

Total

 

Ps.

7,463,390

 

Ps.

6,142,905

 

Ps.

5,590,114