XML 86 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases  
Leases

18.         Right of use assets, net and lease liability

 

 As lessee

 

Lease contracts entered into by the Company are as follows:

 

 

In October 2008, the Company acquired the shares of Consorcio Grupo Hotelero T2, S.A. de C.V. As a result of this acquisition, the Company assumed the commitments established in the lease agreement signed with the Mexico City International Airport for a period of 20 years, to construct, prepare and operate a hotel, and manage commercial areas at Terminal 2 of the Mexico City International Airport, establishing a minimum guaranteed income (“MGI”) of Ps.28,927 annually as rent, plus a royalty of the 18% of the hotel’s revenue. The MGI will be adjusted on an annual basis using the NCPI.

 

The Company entered into a lease agreement for its corporate offices in Mexico City, where, a minimum rent of Ps.14,976 was established. The rent will be adjusted annually based on the NCPI with a 3% minimum increase.

 

a.The following is a summary of the right-of-use assets and the lease liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

    

Buildings

    

Other

 

Total

Initial adoption impacts

 

Ps.

213,342

 

Ps.

 —

 

Ps.

213,342

Equipment reclassifications, net

 

 

 —

 

 

18,475

 

 

18,475

Balance as of January 1, 2019

 

 

213,342

 

 

18,475

 

 

231,817

Additions

 

 

10,732

 

 

5,508

 

 

16,240

 

 

 

224,074

 

 

23,983

 

 

248,057

Depreciation of the year

 

 

(30,803)

 

 

(6,466)

 

 

(37,269)

Balance as of December 31, 2019

 

Ps.

193,271

 

Ps.

17,517

 

Ps.

210,788

 

 

 

 

 

 

 

 

 

 

 

b.Amounts recognized in consolidated statement of profit or loss statement:

 

 

 

 

 

    

2019

    

 

 

 

Depreciation expense of right of use assets

 

Ps.

37,269

 

 

 

 

 

 

Interest expense on lease liabilities

 

 

22,983

 

 

 

 

 

 

 

c.The following is a summary of the lease liability:

 

 

 

 

 

 

    

2019

Maturity analysis:

 

 

  

Less than one year

 

Ps.

72,320

Greater than 1 year and less than 3 years

 

 

73,975

Greater than 3 years

 

 

74,565

Total

 

Ps.

220,860

 

The Company does not face a significant liquidity risk with respect to its lease liabilities. Lease liabilities are monitored through the Company's treasury department.

 

d.As of December 31, 2019, the total cash outflow for leases amounted to Ps.57,061.

 

As lessor

 

Revenues from operating leases

 

Mainly related to leases entered into by the Company, which are based on monthly rental payments that generally increase each year based on the NCPI, and/or the greater of a guaranteed minimum monthly rent plus a percentage of monthly income of the tenant. As of December 31, 2019, the committed future rents to be received are as follows:

 

 

 

Year ended December 31, 

 

    

2019

    

2018

 

2017

Duration:

 

 

  

 

 

  

 

 

  

Less than 1 year

 

Ps.

546,671

 

Ps.

562,681

 

Ps.

287,650

Greater than 1 year and less than 5 years

 

 

843,404

 

 

1,002,351

 

 

542,063

Greater than 5 years

 

 

161,109

 

 

240,584

 

 

117,911

Total

 

Ps.

1,551,184

 

Ps.

1,805,616

 

Ps.

947,624

 

Minimum lease payments in the table above do not include contingent rentals, such as increases by NCPI or increases by a percentage of the monthly income of the lessee. Contingent rental income recorded for the years ended December 31, 2019, 2018, and 2017 were Ps.229,727, Ps.204,172 and Ps.178,469, respectively.