XML 39 R115.htm IDEA: XBRL DOCUMENT v3.20.1
Operating segment data (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2019
MXN ($)
Operating segment data          
Aeronautical revenues $ 304,814 $ 5,752,662 $ 5,140,052 $ 4,347,031  
Non-aeronautical revenues 96,415 1,819,605 1,625,497 1,456,338  
Construction services revenues 50,593 954,834 1,141,505 1,326,458  
Depreciation and amortization 22,003 415,252 351,745 299,205  
Major maintenance provision 15,489 292,324 248,636 291,038  
Allowance for doubtful accounts   (241) (5,960) (10,561)  
Operating income 257,266 4,855,306 4,132,536 3,239,119  
Interest expense 19,923 376,008 325,557 352,822  
Interest income (9,073) (171,236) (194,091) (127,290)  
Income tax 72,709 1,372,222 1,121,403 813,073  
Assets per segment 915,448   15,590,484 14,200,800 $ 17,276,961
Liabilities per segment 391,543   7,078,557 6,971,485 7,389,466
Capital investments     1,314,363 1,581,959 1,048,925
Investment in airport concessions $ 491,033   8,566,656 7,648,417 9,267,111
Operating segments          
Operating segment data          
Aeronautical revenues   5,769,565 5,156,278 4,362,489  
Non-aeronautical revenues   7,220,120 5,837,172 5,303,815  
Construction services revenues   1,001,356 1,187,327 1,337,418  
Depreciation and amortization   415,252 351,745 299,205  
Operating income   6,037,186 5,786,625 4,500,865  
Assets per segment     29,841,460 26,836,067 32,994,471
Liabilities per segment     9,260,713 8,475,300 10,516,331
Capital investments     1,360,185 1,590,151 1,095,447
Investment in airport concessions     8,620,671 7,656,609 9,369,514
Operating segments | Monterrey          
Operating segment data          
Aeronautical revenues   2,641,052 2,447,993 2,046,097  
Non-aeronautical revenues   726,685 649,393 547,586  
Construction services revenues   323,035 232,698 367,214  
Depreciation and amortization   111,020 103,454 84,132  
Operating income   473,615 815,055 518,737  
Assets per segment     5,350,950 4,993,403 5,715,147
Liabilities per segment     742,350 826,644 941,349
Capital investments     282,514 505,445 331,393
Investment in airport concessions     2,935,333 2,785,385 3,168,968
Operating segments | Acapulco          
Operating segment data          
Aeronautical revenues   227,954 182,663 158,448  
Non-aeronautical revenues   40,241 34,279 34,089  
Construction services revenues   63,102 279,099 372,253  
Depreciation and amortization   43,286 33,125 20,105  
Operating income   53,812 43,460 38,531  
Assets per segment     1,415,909 1,197,164 1,419,091
Liabilities per segment     467,444 282,120 452,731
Capital investments     279,099 372,253 63,333
Investment in airport concessions     1,246,261 996,944 1,269,386
Operating segments | Mazatlan          
Operating segment data          
Aeronautical revenues   321,313 276,126 249,479  
Non-aeronautical revenues   52,857 46,754 47,819  
Construction services revenues   34,573 31,308 30,205  
Depreciation and amortization   17,514 16,594 15,815  
Operating income   52,626 81,654 59,470  
Assets per segment     1,256,447 1,128,244 1,261,473
Liabilities per segment     164,075 150,567 153,667
Capital investments     31,306 30,223 34,573
Investment in airport concessions     523,655 508,123 541,430
Operating segments | Zihuatanejo          
Operating segment data          
Aeronautical revenues   191,512 167,578 167,550  
Non-aeronautical revenues   25,596 22,934 27,334  
Construction services revenues   22,876 13,534 28,039  
Depreciation and amortization   18,660 18,266 17,347  
Operating income   43,614 43,595 38,977  
Assets per segment     617,071 596,780 605,929
Liabilities per segment     117,245 116,609 122,048
Capital investments     13,587 28,138 22,876
Investment in airport concessions     518,134 520,632 524,549
Operating segments | Chihuahua          
Operating segment data          
Aeronautical revenues   411,393 364,755 308,746  
Non-aeronautical revenues   67,021 56,128 52,742  
Construction services revenues   124,701 141,546 122,412  
Depreciation and amortization   17,974 13,462 12,682  
Operating income   67,379 103,980 72,298  
Assets per segment     874,960 903,724 888,950
Liabilities per segment     170,457 213,533 157,533
Capital investments     141,908 122,448 135,394
Investment in airport concessions     590,944 460,816 699,711
Operating segments | Culiacan          
Operating segment data          
Aeronautical revenues   617,979 539,540 409,399  
Non-aeronautical revenues   66,286 57,313 53,296  
Construction services revenues   68,960 33,888 43,362  
Depreciation and amortization   18,658 17,408 16,147  
Operating income   96,278 145,767 92,556  
Assets per segment     978,514 816,623 1,021,410
Liabilities per segment     153,687 126,234 140,294
Capital investments     34,035 44,389 69,834
Investment in airport concessions     526,881 508,523 579,084
Operating segments | Durango          
Operating segment data          
Aeronautical revenues   150,130 112,310 100,884  
Non-aeronautical revenues   13,433 10,822 11,061  
Construction services revenues   36,677 13,788 19,974  
Depreciation and amortization   7,537 6,558 6,140  
Operating income   23,014 29,339 22,389  
Assets per segment     294,355 292,704 329,251
Liabilities per segment     76,831 67,734 104,720
Capital investments     13,788 19,991 36,677
Investment in airport concessions     179,567 170,869 210,111
Operating segments | San Luis Potosi          
Operating segment data          
Aeronautical revenues   174,340 167,030 149,823  
Non-aeronautical revenues   35,631 30,275 24,603  
Construction services revenues   110,743 231,726 108,756  
Depreciation and amortization   12,857 8,711 7,934  
Operating income   27,938 39,665 29,078  
Assets per segment     635,811 449,272 736,196
Liabilities per segment     385,551 232,186 470,919
Capital investments     231,726 108,756 110,743
Investment in airport concessions     540,721 316,361 639,981
Operating segments | Tampico          
Operating segment data          
Aeronautical revenues   197,160 190,502 171,550  
Non-aeronautical revenues   28,057 26,891 25,859  
Construction services revenues   61,823 26,169 46,740  
Depreciation and amortization   9,218 8,604 7,697  
Operating income   31,808 47,618 39,483  
Assets per segment     333,070 316,409 424,573
Liabilities per segment     75,739 83,646 143,603
Capital investments     26,169 46,740 61,823
Investment in airport concessions     273,340 254,622 326,939
Operating segments | Torreon          
Operating segment data          
Aeronautical revenues   201,446 184,396 156,158  
Non-aeronautical revenues   23,683 22,655 22,478  
Construction services revenues   18,343 19,990 20,018  
Depreciation and amortization   9,883 9,426 8,726  
Operating income   31,658 48,883 35,743  
Assets per segment     352,659 371,887 394,575
Liabilities per segment     111,946 111,569 129,541
Capital investments     19,990 20,018 18,639
Investment in airport concessions     276,164 264,450 285,823
Operating segments | Zacatecas          
Operating segment data          
Aeronautical revenues   141,500 105,626 95,153  
Non-aeronautical revenues   13,945 11,935 12,172  
Construction services revenues   6,842 9,655 19,175  
Depreciation and amortization   7,813 7,460 6,815  
Operating income   31,135 27,667 19,354  
Assets per segment     261,320 276,803 276,150
Liabilities per segment     86,236 90,328 113,357
Capital investments     9,656 19,175 6,842
Investment in airport concessions     212,093 208,814 212,224
Operating segments | Ciudad Juarez          
Operating segment data          
Aeronautical revenues   380,271 310,892 244,891  
Non-aeronautical revenues   55,990 45,287 40,676  
Construction services revenues   17,650 9,096 31,917  
Depreciation and amortization   11,799 11,631 11,103  
Operating income   61,374 89,551 57,113  
Assets per segment     496,472 480,320 602,764
Liabilities per segment     153,823 124,745 211,678
Capital investments     9,096 33,404 31,452
Investment in airport concessions     353,807 355,659 362,169
Operating segments | Reynosa          
Operating segment data          
Aeronautical revenues   113,515 106,867 104,311  
Non-aeronautical revenues   18,240 14,810 15,094  
Construction services revenues   112,031 144,830 127,353  
Depreciation and amortization   8,189 7,909 6,616  
Operating income   26,375 30,104 23,881  
Assets per segment     567,054 440,857 676,207
Liabilities per segment     309,368 208,144 400,642
Capital investments     153,562 127,353 113,242
Investment in airport concessions     443,771 305,411 549,139
Operating segments | NH T2 Hotel          
Operating segment data          
Non-aeronautical revenues   255,393 246,065 250,777  
Depreciation and amortization   39,546 22,969 20,799  
Operating income   77,325 67,250 75,797  
Assets per segment     308,727 289,844 518,590
Liabilities per segment     29,626 32,374 201,012
Capital investments     5,772 1,338 9,190
Operating segments | Hilton Garden Inn          
Operating segment data          
Non-aeronautical revenues   103,474 100,051 90,875  
Depreciation and amortization   11,382 10,840 10,111  
Operating income   32,345 28,973 25,680  
Assets per segment     248,633 250,264 301,362
Liabilities per segment     7,260 8,857 34,001
Capital investments     5,208 9,090 82
Operating segments | VYNMSA          
Operating segment data          
Non-aeronautical revenues   41,981 28,190 12,914  
Depreciation and amortization   19,548 14,260 9,200  
Operating income   15,622 8,276 (1,767)  
Assets per segment     344,931 242,220 390,478
Liabilities per segment     139,277 43,260 185,094
Capital investments     97,153 70,726 46,160
Operating segments | Other          
Operating segment data          
Non-aeronautical revenues   5,651,607 4,433,390 4,034,440  
Depreciation and amortization   50,368 41,068 37,836  
Operating income   4,891,268 4,135,788 3,353,545  
Assets per segment     15,504,577 13,789,549 17,432,325
Liabilities per segment     6,069,798 5,756,750 6,554,142
Capital investments     5,616 30,664 3,194
Eliminations          
Operating segment data          
Aeronautical revenues   (16,903) (16,226) (15,458)  
Non-aeronautical revenues   (5,400,515) (4,211,675) (3,847,477)  
Construction services revenues   (46,522) (45,822) (10,960)  
Operating income   $ (1,181,880) (1,654,089) (1,261,746)  
Assets per segment     (14,250,976) (12,635,267) (15,717,510)
Liabilities per segment     (2,182,156) (1,503,815) (3,126,865)
Capital investments     (45,822) (8,192) (46,522)
Investment in airport concessions     $ (54,015) $ (8,192) $ (102,403)