XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes  
Schedule of current and deferred tax expense

Income tax are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2018

    

2017

    

2016

Current ISR

 

Ps.

1,113,712

 

Ps.

810,641

 

Ps.

672,298

Deferred ISR

 

 

7,691

 

 

2,432

 

 

74,484

Income tax expense

 

Ps.

1,121,403

 

Ps.

813,073

 

Ps.

746,782

 

Schedule comprising the balance of the deferred ISR asset and (liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2018

    

2017

    

2016

Liabilities:

 

 

 

  

 

 

 

 

 

Provisions, allowances and labor obligations

 

Ps.

163,406

 

Ps.

116,740

 

Ps.

99,313

Investment in airport concessions, property, leasehold improvements and equipment, net

 

 

(401,735)

 

 

(362,866)

 

 

(419,384)

Tax loss carryforwards (1)

 

 

25,563

 

 

9,955

 

 

53,004

Recoverable tax on assets

 

 

28,619

 

 

39,090

 

 

48,276

Total liabilities

 

Ps.

(184,147)

 

Ps.

(197,081)

 

Ps.

(218,791)

Assets:

 

 

  

 

 

  

 

 

  

Provisions, allowances and labor obligations

 

Ps.

188,294

 

Ps.

217,987

 

Ps.

190,164

Investments in airport concessions, property, leasehold improvements and equipment, net

 

 

(179,805)

 

 

(281,119)

 

 

(303,839)

Tax loss carryforwards(1)

 

 

308,450

 

 

411,166

 

 

493,778

Total assets

 

Ps.

316,939

 

Ps.

348,034

 

Ps.

380,103

Net deferred ISR asset

 

Ps.

132,792

 

Ps.

150,953

 

Ps.

161,312


(1)

As of December 31, 2018, 2017 and 2016, the Company recognized a deferred tax asset of Ps.334,013, Ps.421,121 and Ps.546,782, respectively, corresponding to the tax losses generated by its subsidiaries. All subsidiaries of the Company expect to benefit from losses in future years based on projections of taxable income and various strategies with favorable tax consequences.

Schedule of changes in deferred tax

The changes in deferred tax during the year are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2018

    

2017

    

2016

Beginning balance of deferred tax liability, net

 

Ps.

150,953

 

Ps.

161,312

 

Ps.

262,212

Deferred ISR in results

 

 

(7,691)

 

 

(2,432)

 

 

(74,484)

Recoverable tax on assets

 

 

(10,466)

 

 

(9,186)

 

 

(25,356)

Income tax effects recognized in other comprehensive income

 

 

(4)

 

 

1,259

 

 

(1,060)

Ending balance of deferred tax asset, net

 

Ps.

132,792

 

Ps.

150,953

 

Ps.

161,312

 

Reconciliation of statutory income tax rate and the effective income tax rate as a percentage of net income before income tax

The reconciliation of the statutory income tax rate and the effective income tax rate as a percentage of net income before income tax is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

    

2018

 

2017

 

2016

 

 

Amount

 

 

Rate %

 

Amount

 

 

Rate %

 

Amount

 

 

Rate %

Income before income taxes

 

Ps.

3,985,582

 

 

 

 

 

Ps.

2,950,515

 

 

 

 

 

Ps.

2,623,283

 

 

 

 

Current ISR

 

 

1,113,712

 

 

 

 

 

 

810,641

 

 

 

 

 

 

672,298

 

 

 

 

Deferred ISR

 

 

7,691

 

 

 

 

 

 

2,432

 

 

 

 

 

 

74,484

 

 

 

 

Income tax expense and effective rate

 

Ps.

1,121,403

 

 

28.14

%  

 

Ps.

813,073

 

 

27.56

%  

 

Ps.

746,782

 

 

28.47

%  

Add (deduct) effects of permanent differences, primarily, non-deductible expenses and inflationary effects for financial and tax purposes.

 

 

74,272

 

 

1.86

%  

 

 

72,082

 

 

2.44

%  

 

 

40,203

 

 

1.53

%  

Statutory rate

 

Ps.

1,195,675

 

 

30.00

%  

 

Ps.

885,155

 

 

30.00

%  

 

Ps.

786,985

 

 

30.00

%  

 

Schedule of tax losses carried forward

Each airport concession has received approval from the Ministry of Finance and Public Credit (Secretaría de Hacienda y Crédito Público) to carry forward their tax losses up to the earlier of the date of which such tax loss carryforwards are utilized by the airport or the date of expiration or liquidation of the concession. The base years and amounts as of December 31, 2018 are as follows:

 

 

 

 

 

 

    

Tax loss

Year of Origin

 

carryforwards

2001

 

Ps.

5,670

2002

 

 

151,714

2003

 

 

227,388

2004

 

 

300,216

2005

 

 

60,461

2006

 

 

67,717

2007

 

 

91,460

2008

 

 

42,579

2009

 

 

5,339

2011

 

 

30,440

2012

 

 

68,666

2013

 

 

15,841

2018

 

 

5,290

 

 

Ps.

1,072,781

 

Schedule of the balances of shareholders’ equity tax accounts

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

 

 

 

2018

    

2017

    

2016

 

Contributed capital account

 

Ps.

4,458,342

 

Ps.

4,258,423

 

Ps.

3,988,407

 

Net consolidated tax profit account

 

 

1,684,563

 

 

1,331,691

 

 

1,018,588

 

Total

 

Ps.

6,142,905

 

Ps.

5,590,114

 

Ps.

5,006,995