XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income taxes  
Schedule of current and deferred tax expense

Income tax are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2017

    

2016

    

2015

Current ISR

 

Ps.

810,641

 

Ps.

672,298

 

Ps.

453,066

Deferred ISR

 

 

2,432

 

 

74,484

 

 

59,044

Income tax expense

 

Ps.

813,073

 

Ps.

746,782

 

Ps.

512,110

 

Schedule comprising the balance of the deferred ISR asset and (liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

    

2015

Liabilities:

 

 

 

  

 

 

 

 

 

Provisions, allowances and labor obligations

 

Ps.

116,740

 

Ps.

99,313

 

Ps.

69,288

Investment in airport concessions, property, leasehold improvements and equipment, net

 

 

(362,866)

 

 

(419,384)

 

 

(386,888)

Tax loss carryforwards (1)

 

 

9,955

 

 

53,004

 

 

42,919

Recoverable tax on assets

 

 

39,090

 

 

48,276

 

 

73,633

Total liabilities

 

Ps.

(197,081)

 

Ps.

(218,791)

 

Ps.

(201,048)

Assets:

 

 

  

 

 

  

 

 

  

Provisions, allowances and labor obligations

 

Ps.

217,987

 

Ps.

190,164

 

Ps.

189,002

Investments in airport concessions, property, leasehold improvements and equipment, net

 

 

(281,119)

 

 

(303,839)

 

 

(360,211)

Tax loss carryforwards(1)

 

 

411,166

 

 

493,778

 

 

634,469

Total assets

 

Ps.

348,034

 

Ps.

380,103

 

Ps.

463,260

Net deferred ISR asset

 

Ps.

150,953

 

Ps.

161,312

 

Ps.

262,212


(1)

As of December 31, 2017, 2016 and 2015, the Company recognized a deferred tax asset of Ps.421,121, Ps.546,782 and Ps.677,388, respectively, corresponding to the tax losses generated by its subsidiaries. All subsidiaries of the Company expect to benefit from losses in future years based on projections of taxable income and various strategies with favorable tax consequences. For the years ended December 31, 2017 and 2016, the Company did not make changes in the deferred asset estimates for amortizable tax losses.

Schedule of changes in deferred tax

The changes in deferred tax during the year are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

    

2015

Beginning balance of deferred tax liability, net

 

Ps.

161,312

 

Ps.

262,212

 

Ps.

314,430

Deferred ISR in results

 

 

(2,432)

 

 

(74,484)

 

 

(59,044)

Recoverable tax on assets

 

 

(9,186)

 

 

(25,356)

 

 

6,440

Income tax effects recognized in other comprehensive income

 

 

1,259

 

 

(1,060)

 

 

386

Ending balance of deferred tax asset, net

 

Ps.

150,953

 

Ps.

161,312

 

Ps.

262,212

 

Reconciliation of statutory income tax rate and the effective income tax rate as a percentage of net income before income tax

The reconciliation of the statutory income tax rate and the effective income tax rate as a percentage of net income before income tax is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

    

2017

 

2016

 

2015

 

 

Amount

 

Rate %

 

Amount

 

Rate %

 

Amount

 

Rate %

Income before income taxes

 

Ps.

2,950,515

 

 

 

 

Ps.

2,623,283

 

 

 

 

Ps.

1,748,747

 

 

 

Current ISR

 

 

810,641

 

 

 

 

 

672,298

 

 

 

 

 

453,066

 

 

 

Deferred ISR

 

 

2,432

 

 

 

 

 

74,484

 

 

 

 

 

59,044

 

 

 

Effective rate

 

Ps.

813,073

 

27.56

%  

 

Ps.

746,782

 

28.47

%  

 

Ps.

512,110

 

29.28

%  

Add (deduct) effects of permanent differences, primarily, non-deductible expenses and inflationary effects for financial and tax purposes.

 

 

71,107

 

2.41

%  

 

 

37,513

 

1.43

%  

 

 

19,236

 

1.10

%  

Other

 

 

975

 

0.03

%  

 

 

2,690

 

0.10

%  

 

 

(6,722)

 

(0.38)

%  

Statutory rate

 

Ps.

885,155

 

30.00

%  

 

Ps.

786,985

 

30.00

%  

 

Ps.

524,624

 

30.00

%  

 

Schedule of tax losses carried forward

Each airport concession has received approval from the Ministry of Finance and Public Credit (Secretaría de Hacienda y Crédito Público) to carry forward their tax losses up to the earlier of the date of which such tax loss carryforwards are utilized by the airport or the date of expiration or liquidation of the concession. The base years and amounts as of December 31, 2017 are as follows:

 

 

 

 

 

 

    

Tax loss

Year of Origin

 

carryforwards

2001

 

Ps.

5,745

2002

 

 

190,164

2003

 

 

346,924

2004

 

 

423,841

2005

 

 

60,981

2006

 

 

64,235

2007

 

 

86,884

2008

 

 

42,405

2009

 

 

5,072

2011

 

 

31,988

2012

 

 

65,230

2013

 

 

40,508

2015

 

 

30,112

 

 

Ps.

1,394,089

 

Schedule of the balances of shareholders’ equity tax accounts

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

 

 

2017

 

2016

 

2015

Contributed capital account

 

Ps.

3,940,312

 

Ps.

3,700,652

 

Ps.

3,580,472

Net consolidated tax profit account

 

 

1,331,694

 

 

1,018,588

 

 

1,515,123

Total

 

Ps.

5,272,006

 

Ps.

4,719,240

 

Ps.

5,095,595