XML 59 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Details) - USD ($)
1 Months Ended 4 Months Ended 12 Months Ended
Aug. 11, 2021
Dec. 14, 2018
Dec. 14, 2018
Oct. 28, 2022
Aug. 31, 2021
Feb. 26, 2021
Feb. 28, 2022
Feb. 28, 2023
Feb. 28, 2022
Feb. 28, 2021
Jan. 27, 2023
Aug. 09, 2021
Dec. 31, 2018
Dec. 31, 2008
Jan. 31, 2008
Investments (Details) [Line Items]                              
Description of valuation model rate               ●Default rate: 2.0%   ● Recovery rate: 35%-70%     ● Discount rate: 14.0%-22.0%     ● Prepayment rate: 20.0%     ● Reinvestment rate / price: $97.00 for eighteen months; then L+365bps / $99.00                
Fair value investment, percentage               5.00%              
Cash contributions             $ 100,974,715 $ 116,255,582 $ 100,974,715            
Membership interest             12,000,000 13,100,000 12,000,000            
Company earned               1,500,000              
Interest income               $ 4,900,000 1,200,000 $ 3,500,000          
Interest income             100,000                
Unsecured percentage               7.00%              
Purchased of fair value percentage               87.50%              
Aggregate fair value             668,358,516 $ 828,028,800 668,358,516            
Legal maturity date   January 2030                          
Additional an invested   $ 13,800,000       $ 14,000,000                  
Investment interest rate                     0.10%        
Related transaction costs               2,600,000              
outstanding receivable         $ 2,600,000                    
Realized loss $ 100,000             7,446,596 13,398,327 (8,703,806)          
Percentage owned and managed 100.00%                            
Percentage of management fee 0.10%                            
Percentage subordinated management fee 0.40%                            
Percentage of excess cash flow   20.00%                          
Internal rate of return paid, percentage   12.00%                          
Management fee income               3,269,820 3,262,591 2,507,626          
Investment principal balance             660,200,000 $ 645,600,000 $ 660,200,000            
Weighted average spread percentage               3.80% 3.70%            
Debt principal balance               $ 611,000,000 $ 611,000,000            
Percentage of debt weighted average spread               2.20% 2.20%            
Future cash flow amount               $ 21,200,000 $ 27,900,000            
Discount rate               22.00% 15.00%            
Additional investment                   14,000,000       $ 13,800,000 $ 30,000,000
Received distributions               $ 77,700,000              
Management fee               31,900,000              
Investment fee               1,200,000              
Total investment             654,965,044 819,966,208 $ 654,965,044            
Incentive fees               6,800,000 6,400,000 5,400,000          
Maximum [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount   $ 500,000,000 $ 500,000,000                        
Minimum [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount   300,000,000 300,000,000                        
The Class F-R-2 [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount   2,500,000 2,500,000     2,500,000                  
Notes exchanged                       $ 9,400,000      
The Class G-R-2 [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount   7,500,000 7,500,000     7,500,000                  
The Class F notes [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount   4,500,000 4,500,000                        
The Class F-R-3 Notes [Member]                              
Investments (Details) [Line Items]                              
Aggregate fair value             9,400,000   9,400,000            
Aggregate principal amount           17,900,000                  
Notes exchanged                       17,900,000      
The CLO 2013-1 [Member]                              
Investments (Details) [Line Items]                              
Aggregate principal amount           25,000,000                  
The Class F-1-R-3 Notes [Member]                              
Investments (Details) [Line Items]                              
Notes exchanged                       $ 8,500,000      
Realized loss $ 100,000                            
The subordinated notes [Member]                              
Investments (Details) [Line Items]                              
Aggregate fair value             28,700,000   28,700,000            
Aggregate principal amount               21,200,000              
Management fee income                   2,500,000          
TJHA [Member]                              
Investments (Details) [Line Items]                              
Cash contributions               6,250,000              
TJHA [Member]                              
Investments (Details) [Line Items]                              
Unsecured note               17,600,000 13,100,000            
Membership interest             13,100,000 $ 17,600,000 13,100,000            
TJHA [Member] | Maximum [Member]                              
Investments (Details) [Line Items]                              
Ownership percentage               87.50%              
TJHA [Member] | Minimum [Member]                              
Investments (Details) [Line Items]                              
Ownership percentage               12.50%              
Voting Interest in SLF JV [Member]                              
Investments (Details) [Line Items]                              
Ownership percentage               50.00%              
SLF JV [Member]                              
Investments (Details) [Line Items]                              
Ownership percentage               50.00%              
Interest income               $ 400,000              
Class E [Member]                              
Investments (Details) [Line Items]                              
Purchased of fair value percentage       87.50%                      
Purchased of fair value per value       $ 12,250,000                      
Aggregate fair value             0 11,400,000 0            
The Class F notes [Member]                              
Investments (Details) [Line Items]                              
Loan repaid     20,000,000                        
Saratoga CLO [Member]                              
Investments (Details) [Line Items]                              
Incentive fees                 25,000,000            
Saratoga CLO [Member] | Maximum [Member]                              
Investments (Details) [Line Items]                              
Cash contributions   500,000,000 500,000,000     650,000,000                  
Saratoga CLO [Member] | Minimum [Member]                              
Investments (Details) [Line Items]                              
Cash contributions   $ 300,000,000 $ 300,000,000     $ 500,000,000                  
CLO [Member]                              
Investments (Details) [Line Items]                              
Management fee income               3.3              
Total investment             57,800,000   57,800,000 $ 14,000,000     $ 13,800,000   $ 30,000,000
Received distributions               72,800,000              
Incentive fees               1,200,000              
CLO [Member] | The Class F-R-3 Notes [Member]                              
Investments (Details) [Line Items]                              
Aggregate fair value               8,800,000              
CLO [Member] | The subordinated notes [Member]                              
Investments (Details) [Line Items]                              
Management fee income               28,600,000 3,300,000            
3M USD LIBOR plus [Member] | Maximum [Member]                              
Investments (Details) [Line Items]                              
Investment interest rate   10.00% 10.00%                        
3M USD LIBOR plus [Member] | Minimum [Member]                              
Investments (Details) [Line Items]                              
Investment interest rate   8.75% 8.75%                        
SLF JV [Member]                              
Investments (Details) [Line Items]                              
Cash contributions               $ 50,000,000              
Fixed interest rate               10.00%              
Unsecured note               $ 2,500,000 1,900,000            
Membership interest             1,900,000 2,500,000 1,900,000            
Investment unsecured note             13,100,000 17,600,000 13,100,000            
Investment interests             $ 12,000,000 13,100,000 12,000,000            
Collateralized loan obligation trust       $ 402,100,000                      
TJHA [Member]                              
Investments (Details) [Line Items]                              
Cash contributions               $ 43,750,000              
Interest Income [Member]                              
Investments (Details) [Line Items]                              
Interest income                 $ 100,000