XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Stockholders’ Equity And Comprehensive Loss (USD $)
Preferred Stock
Common Stock
Accumulated Deficit During Developmental Stage
Additional Paid-In Capital
Other Comprehensive Income
Unearned Compensation
Total
Comprehensive Income / Loss
Balance, Amount at Apr. 25, 2006                
Issuance of common stock, Shares   33,300,000            
Issuance of common stock, Amount   $ 3,330   $ 10,670     $ 14,000  
Contributed Capital       96,100     96,100  
Currency Translation Adjustment         4,151   4,151 4,151
Net loss for the period     (35,100)       (35,100) (35,100)
Balance, Amount at Dec. 31, 2006   3,330 (35,100) 106,770 4,151    79,151 (30,949)
Balance, Shares at Dec. 31, 2006   33,300,000            
Contributed Capital       53,735     53,735  
Currency Translation Adjustment         (14,001)   (14,001) (14,001)
Recapitalization upon Reverse Merge, Shares   2,500,000            
Recapitalization upon Reverse Merge, Amount   250 (250,763)       (250,513)  
Private placement, Shares   2,354,000            
Private placement, Amount   235   1,024,765     1,025,000  
Shares issued for services, Shares   1,875,000            
Shares issued for Services, Amount   188   637,313   (467,501) 170,000  
Shares issued for research and development, Shares   100,000            
Shares issued for research and development, Amount   10   33,990     34,000  
Shares issued for stock based compensation, Shares   1,036,000         1,036,000  
Shares issued for stock based compensation, Amount   104   2,589,896   (2,590,000)     
Amortization of Unearned Compensation           1,124,932 1,124,932  
Net loss for the period     (1,992,472)       (1,992,472) (1,992,472)
Balance, Amount at Dec. 31, 2007   4,117 (2,278,335) 4,446,469 (9,850) (1,932,569) 229,832 (2,006,473)
Balance, Shares at Dec. 31, 2007   41,165,000            
Currency Translation Adjustment         36,465   36,465 36,465
Private placement, Shares   2,532,500            
Private placement, Amount   253   1,105,372     1,105,625  
Shares issued for services, Shares   1,917,681            
Shares issued for Services, Amount   192   1,489,407   (1,489,599)     
Amortization of Unearned Compensation           3,018,710 3,018,710  
Shares issued for standby equity distribution agreement, Shares   2,000,000            
Shares issued for standby equity distribution agreement, Amount   200   (200)        
Net loss for the period     (3,958,212)       (3,958,212) (3,958,212)
Balance, Amount at Dec. 31, 2008   4,762 (6,236,547) 7,041,048 26,615 (403,458) 432,420 (3,921,747)
Balance, Shares at Dec. 31, 2008   47,615,181            
Currency Translation Adjustment         17,823   17,823 17,823
Private placement, Shares   286,110            
Private placement, Amount   29   50,193     50,222  
Shares issued for services, Shares   250,000            
Shares issued for Services, Amount   25   99,975   (60,000) 40,000  
Shares issued for stock based compensation, Shares   700,000         700,000  
Shares issued for stock based compensation, Amount   70   279,930   (280,000)     
Amortization of Unearned Compensation           728,458 728,458  
Net loss for the period     (1,518,077)       (1,518,077) (1,518,077)
Balance, Amount at Dec. 31, 2009   4,886 (7,754,624) 7,471,146 44,438 (15,000) (249,154) (1,500,254)
Balance, Shares at Dec. 31, 2009   48,851,291            
Currency Translation Adjustment         (38,874)   (38,874) (38,874)
Private placement, Shares   1,667,500            
Private placement, Amount   166   194,535     194,701  
Shares issued for services, Shares   1,047,000            
Shares issued for Services, Amount   102   515,398   (515,500)     
Shares issued for stock based compensation, Shares   540,000         540,000  
Shares issued for stock based compensation, Amount   54   53,946   (54,000)     
Amortization of Unearned Compensation           200,528 200,528  
Exercise of warrant, Shares   3,226            
Exercise of warrant, Amount   3   1,613     1,616  
Net loss for the period     (588,910)       (588,910) (588,910)
Balance, Amount at Dec. 31, 2010   5,211 (8,343,534) 8,236,638 5,564 (383,972) (480,093) (627,784)
Balance, Shares at Dec. 31, 2010   52,109,017            
Currency Translation Adjustment         (13,791)   (13,791) (13,791)
Private placement, Shares   1,969,027            
Private placement, Amount   197   339,676     339,873  
Shares issued for services, Shares   1,970,000            
Shares issued for Services, Amount   197   457,691   (457,888)     
Shares issued for stock based compensation, Shares   540,000         540,000  
Shares issued for stock based compensation, Amount   54   80,946   (81,000)     
Amortization of Unearned Compensation           781,458 781,458  
Conversion of note, Shares   5,900,000            
Conversion of note, Amount   590   89,410     90,000  
Cancellation of common stock (and issue of preferred stock), Shares 2,000,000 (24,000,000)            
Net loss for the period     (1,251,035)       (1,251,035) (1,251,035)
Balance, Amount at Dec. 31, 2011   6,249 (9,594,569) 9,204,361 (8,227) (141,402) (533,588) (1,264,826)
Balance, Shares at Dec. 31, 2011 2,000,000 38,488,044            
Currency Translation Adjustment         (37,272)   (37,272) (37,272)
Private placement, Shares   42,200            
Private placement, Amount   4   12,654     12,658  
Shares issued for services, Shares   2,065,000            
Shares issued for Services, Amount   1,944   199,826   (132,850) 68,920  
Amortization of Unearned Compensation           197,328 197,328  
Conversion of note, Shares   1,900,000            
Conversion of note, Amount   1,900   74,100     76,000  
Conversion of common shares to preferred shares (change in value)   (2,200)   2,200         
Change of par value   36,598   (36,598)         
Acquisition of genetic immunity, Shares 1,000,000              
Acquisition of genetic immunity, Amount 1,000   50,000 25,023,620     25,074,620  
Net loss for the period     (1,679,052)       (1,679,052) (1,679,052)
Balance, Amount at Dec. 31, 2012   45,495 (11,223,621) 34,480,163 (45,499) (76,924) 23,179,614 (1,716,324)
Balance, Shares at Dec. 31, 2012 3,000,000 42,495,244         42,495,244  
Currency Translation Adjustment         80,542   80,542  
Shares issued for services, Shares   100,000            
Shares issued for Services, Amount   100   19,800     19,900  
Shares issued for stock based compensation, Amount                 
Amortization of Unearned Compensation           10,400 10,400  
Cancellation of shares for services, Shares   250,000            
Cancellation of shares for services, Amount   250   (34,775)   35,025     
Net loss for the period     127,711       127,711  
Balance, Amount at Mar. 31, 2013   $ 45,345 $ (11,095,910) $ 34,465,188 $ 35,043 $ (31,499) $ 23,418,167  
Balance, Shares at Mar. 31, 2013 3,000,000 42,345,244         42,345,244