10-Q 1 body.htm SECOND QUARTER 2013 FINANCIALS  

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[x]         Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended

June 30, 2013

 

or

 

[  ]         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from

to

 

Commission File  Number: 

000-53189

 

ICON Leasing Fund Twelve, LLC

(Exact name of registrant as specified in its charter)

 

Delaware

20-5651009

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

3 Park Avenue, 36th Floor, New York, New York

10016

(Address of principal executive offices)

(Zip Code)

 

(212) 418-4700

(Registrant's telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 þ Yes    o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).            

 þ Yes    o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,’’ ‘‘accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o    

Accelerated filer o

Non-accelerated filer  þ (Do not check if a smaller reporting company)

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

 o Yes    þ No

 

Number of outstanding shares of limited liability company interests of the registrant on August 8, 2013 is 348,335. 

 

 


 

 

 

ICON Leasing Fund Twelve, LLC

Table of Contents

 

 

Page

 

 

 

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.  Consolidated Financial Statements

1

 

 

 

Consolidated Balance Sheets

1

 

 

 

Consolidated Statements of Comprehensive Income

2

 

 

 

Consolidated Statements of Changes in Equity

3

 

 

 

Consolidated Statements of Cash Flows

4

 

 

 

Notes to Consolidated Financial Statements

5

 

 

 

Item 2. Manager’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

Item 4. Controls and Procedures

26

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1. Legal Proceedings

 

28

 

 

 

Item 1A. Risk Factors

 

28

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

28

 

 

 

Item 3. Defaults Upon Senior Securities

28

 

 

 

Item 4. Mine Safety Disclosures

28

 

 

 

Item 5. Other Information

 

28

 

 

 

Item 6. Exhibits

 

29

 

 

 

Signatures

 

30

 

 


 

 

 

PART I – FINANCIAL INFORMATION

  

  

  

  

  

  

  

  

  

  

  

  

Item 1.  Consolidated Financial Statements

  

  

  

  

  

  

  

  

  

  

  

  

ICON Leasing Fund Twelve, LLC

 (A Delaware Limited Liability Company)

Consolidated Balance Sheets

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

  

December 31,

  

  

  

  

  

  

  

  

2013 

  

  

2012 

  

  

  

  

  

  

  

  

(unaudited)

  

  

  

Assets

Current assets:

  

  

  

  

  

  

 Cash and cash equivalents

$

 12,024,042 

  

$

 30,980,776 

  

 Current portion of net investment in notes receivable

  

 4,003,370 

  

  

 3,504,935 

  

 Current portion of net investment in finance leases

  

 18,024,715 

  

  

 23,051,283 

  

 Other current assets

  

 1,018,088 

  

  

 1,283,542 

  

  

  

Total current assets

  

 35,070,215 

  

  

 58,820,536 

Non-current assets:

  

  

  

  

  

  

 Net investment in notes receivable, less current portion

  

 28,491,198 

  

  

 23,912,048 

  

 Net investment in finance leases, less current portion

  

 122,674,127 

  

  

 123,879,170 

  

 Leased equipment at cost (less accumulated depreciation of

  

  

  

  

  

  

  

$103,845,576 and $111,464,733, respectively)

  

 100,776,221 

  

  

 141,269,561 

  

 Investment in joint ventures

  

 21,876,860 

  

  

 14,286,846 

  

 Other non-current assets

  

 2,488,555 

  

  

 3,618,861 

  

  

  

Total non-current assets

  

 276,306,961 

  

  

 306,966,486 

Total assets

$

 311,377,176 

  

$

 365,787,022 

Liabilities and Equity

Current liabilities:

  

  

  

  

  

  

 Current portion of non-recourse long-term debt

$

 57,707,836 

  

$

 62,260,590 

  

 Revolving line of credit, recourse

  

 3,000,000 

  

  

 - 

  

 Derivative financial instruments

  

 1,866,031 

  

  

 3,267,800 

  

 Deferred revenue

  

 2,293,423 

  

  

 3,771,239 

  

 Due to Manager and affiliates, net

  

 11,162 

  

  

 278,630 

  

 Accrued expenses and other current liabilities

  

 6,227,680 

  

  

 3,345,031 

  

  

  

 Total current liabilities

  

 71,106,132 

  

  

 72,923,290 

 Non-current liabilities:

  

  

  

  

  

  

Non-recourse long-term debt, less current portion

  

 24,478,323 

  

  

 61,081,250 

  

Seller's credit

  

 53,246,655 

  

  

 55,453,973 

  

  

  

Total non-current liabilities

  

 77,724,978 

  

  

 116,535,223 

  

  

  

Total liabilities

  

 148,831,110 

  

  

 189,458,513 

Commitments and contingencies (Note 12)

  

  

  

  

  

Equity:

  

Members’ equity:

  

  

  

  

  

  

  

Additional members

  

 150,568,608 

  

  

 164,205,604 

  

  

Manager

  

 (1,590,409) 

  

  

 (1,452,987) 

  

  

Accumulated other comprehensive loss

  

 (3,020,385) 

  

  

 (4,213,086) 

  

        

  

Total members’ equity

  

 145,957,814 

  

  

 158,539,531 

  

Noncontrolling interests

  

 16,588,252 

  

  

 17,788,978 

  

  

  

Total equity

  

 162,546,066 

  

  

 176,328,509 

Total liabilities and equity

$

 311,377,176 

  

$

 365,787,022 

  

  

  

  

  

  

  

  

  

  

  

  

See accompanying notes to consolidated financial statements.

1

 


 

 

 

ICON Leasing Fund Twelve, LLC

 (A Delaware Limited Liability Company)

 Consolidated Statements of Comprehensive Income

 (unaudited)  

 

  

  

  

  

  

  

  

Three Months Ended

  

  

Six Months Ended

  

  

  

  

  

  

  

June 30,

  

  

June 30,

  

  

  

  

  

  

  

2013 

  

  

2012 

  

  

2013 

  

  

2012 

Revenue and other income:

  

Finance income

$

 4,638,049 

  

$

 4,885,569 

  

$

 8,906,895 

  

$

 10,379,839 

  

Rental income

  

 9,619,488 

  

  

 11,337,113 

  

  

 19,731,360 

  

  

 22,664,321 

  

Income from investment in joint ventures

  

 1,158,083 

  

  

 23,767 

  

  

 1,803,112 

  

  

 572,067 

  

Gain on lease termination

  

 2,887,375 

  

  

 - 

  

  

 2,887,375 

  

  

 - 

  

(Loss) gain on sale of assets, net

  

 (2,690,288) 

  

  

 - 

  

  

 (2,690,288) 

  

  

 289,669 

  

Litigation settlement

  

 - 

  

  

 418,900 

  

  

 - 

  

  

 418,900 

  

  

Total revenue and other income

  

 15,612,707 

  

  

 16,665,349 

  

  

 30,638,454 

  

  

 34,324,796 

 Expenses:

  

  

  

  

  

  

  

  

  

  

  

  

Management fees

  

 988,500 

  

  

 1,232,653 

  

  

 1,870,725 

  

  

 2,293,093 

  

Administrative expense reimbursements

  

 480,208 

  

  

 927,307 

  

  

 908,612 

  

  

 1,474,640 

  

General and administrative

  

 994,182 

  

  

 829,381 

  

  

 1,791,602 

  

  

 1,687,452 

  

Interest 

  

 2,398,784 

  

  

 3,139,124 

  

  

 5,010,573 

  

  

 6,455,784 

  

Depreciation

  

 9,598,966 

  

  

 10,325,480 

  

  

 19,090,548 

  

  

 20,650,962 

  

Reversal of credit loss reserve

  

 - 

  

  

 - 

  

  

 - 

  

  

 (345,000) 

  

Impairment loss

  

 - 

  

  

 - 

  

  

 1,770,529 

  

  

 - 

  

Loss (gain) on derivative financial instruments

  

 88,758 

  

  

 (427,590) 

  

  

 18,543 

  

  

 (2,720,078) 

  

  

Total expenses

  

 14,549,398 

  

  

 16,026,355 

  

  

 30,461,132 

  

  

 29,496,853 

Net income

  

 1,063,309 

  

  

 638,994 

  

  

 177,322 

  

  

 4,827,943 

  

  

Less: net income attributable to noncontrolling interests

  

 308,334 

  

  

 528,486 

  

  

 458,602 

  

  

 1,060,564 

Net income (loss) attributable to Fund Twelve

  

 754,975 

  

  

 110,508 

  

  

 (281,280) 

  

  

 3,767,379 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Other comprehensive income:

  

  

  

  

  

  

  

  

  

  

  

  

Change in fair value of derivative financial instruments

  

 635,988 

  

  

 640,190 

  

  

 1,254,718 

  

  

 1,037,568 

  

Currency translation adjustments

  

 22,566 

  

  

 (143,859) 

  

  

 (23,182) 

  

  

 (54,669) 

  

  

Total other comprehensive income

  

 658,554 

  

  

 496,331 

  

  

 1,231,536 

  

  

 982,899 

Comprehensive income

  

 1,721,863 

  

  

 1,135,325 

  

  

 1,408,858 

  

  

 5,810,842 

  

Less: comprehensive income attributable to noncontrolling interests

  

 325,505 

  

  

 558,355 

  

  

 497,437 

  

  

 1,107,296 

Comprehensive income attributable to Fund Twelve

$

 1,396,358 

  

$

 576,970 

  

$

 911,421 

  

$

 4,703,546 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income (loss) attributable to Fund Twelve allocable to:

  

  

  

  

  

  

  

  

  

  

  

  

Additional members

$

 747,425 

  

$

 109,403 

  

$

 (278,467) 

  

$

 3,729,705 

  

Manager

  

 7,550 

  

  

 1,105 

  

  

 (2,813) 

  

  

 37,674 

  

  

  

$

 754,975 

  

$

 110,508 

  

$

 (281,280) 

  

$

 3,767,379 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of additional shares of

  

  

  

  

  

  

  

  

  

  

  

  

limited liability company interests outstanding

  

 348,346 

  

  

 348,598 

  

  

 348,387 

  

  

 348,617 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income (loss) attributable to Fund Twelve per weighted average

  

  

  

  

  

  

  

  

  

  

  

  

 additional share of limited liability company interests outstanding

$

 2.15 

  

$

 0.31 

  

$

 (0.80) 

  

$

 10.70 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See accompanying notes to consolidated financial statements.

2

 


 

 

 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Consolidated Statements of Changes in Equity

 

  

  

  

  

  

Members' Equity

  

  

  

  

  

  

  

Additional

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Shares of

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Limited Liability

  

  

  

  

  

  

  

  

 Other 

  

  

Total

  

  

  

  

  

  

  

  

  

  

  

Company

  

  

Additional

  

  

  

  

  

Comprehensive

  

  

Members'

  

  

Noncontrolling

  

  

Total

  

  

  

  

  

Interests

  

  

Members

  

  

Manager

  

  

Loss

  

  

Equity

  

  

Interests

  

  

Equity

Balance, December 31, 2012

 348,429 

  

$

 164,205,604 

  

$

 (1,452,987) 

  

$

 (4,213,086) 

  

$

 158,539,531 

  

$

 17,788,978 

  

$

 176,328,509 

  

Net (loss) income

 - 

  

  

 (1,025,892) 

  

  

 (10,363) 

  

  

 - 

  

  

 (1,036,255) 

  

  

 150,268 

  

  

 (885,987) 

  

Change in fair value of derivative

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

financial instruments

 - 

  

  

 - 

  

  

 - 

  

  

 597,066 

  

  

 597,066 

  

  

 21,664 

  

  

 618,730 

  

Currency translation adjustments

 - 

  

  

 - 

  

  

 - 

  

  

 (45,748) 

  

  

 (45,748) 

  

  

 - 

  

  

 (45,748) 

  

Cash distributions

 - 

  

  

 (7,012,531) 

  

  

 (70,830) 

  

  

 - 

  

  

 (7,083,361) 

  

  

 (858,291) 

  

  

 (7,941,652) 

Balance, March 31, 2013 (unaudited)

 348,429 

  

  

 156,167,181 

  

  

 (1,534,180) 

  

  

 (3,661,768) 

  

  

 150,971,233 

  

  

 17,102,619 

  

  

 168,073,852 

  

Net income

 - 

  

  

 747,425 

  

  

 7,550 

  

  

 - 

  

  

 754,975 

  

  

 308,334 

  

  

 1,063,309 

  

Change in fair value of derivative

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

financial instruments

 - 

  

  

 - 

  

  

 - 

  

  

 618,817 

  

  

 618,817 

  

  

 17,171 

  

  

 635,988 

  

Currency translation adjustments

 - 

  

  

 - 

  

  

 - 

  

  

 22,566 

  

  

 22,566 

  

  

 - 

  

  

 22,566 

  

Cash distributions

 - 

  

  

 (6,314,182) 

  

  

 (63,779) 

  

  

 - 

  

  

 (6,377,961) 

  

  

 (839,872) 

  

  

 (7,217,833) 

  

Repurchase of shares of limited liability

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

company interests

 (94) 

  

  

 (31,816) 

  

  

 - 

  

  

 - 

  

  

 (31,816) 

  

  

 - 

  

  

 (31,816) 

Balance, June 30, 2013 (unaudited)

 348,335 

  

$

 150,568,608 

  

$

 (1,590,409) 

  

$

 (3,020,385) 

  

$

 145,957,814 

  

$

 16,588,252 

  

$

 162,546,066 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See accompanying notes to consolidated financial statements.

3

 


 

 

 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Consolidated Statements of Cash Flows

(unaudited)

 

  

  

  

Six Months Ended June 30,

  

  

  

2013 

  

  

2012 

Cash flows from operating activities:

  

  

  

  

  

Net income

  

$

 177,322 

  

$

 4,827,943 

  

Adjustments to reconcile net income to net cash provided by operating activities:

  

  

  

  

  

  

  

  

Finance income

  

  

 (6,838,573) 

  

  

 (6,690,121) 

  

  

Rental income paid directly to lenders by lessees

  

  

 (14,405,263) 

  

  

 (15,045,156) 

  

  

Income from investment in joint ventures

  

  

 (1,803,112) 

  

  

 (572,067) 

  

  

Depreciation

  

  

 19,090,548 

  

  

 20,650,962 

  

  

Interest expense on non-recourse financing paid directly to lenders by lessees

  

  

 1,181,314 

  

  

 1,696,078 

  

  

Interest expense from amortization of debt financing costs

  

  

 384,009 

  

  

 476,486 

  

  

Net accretion of seller's credit and other

  

  

 1,162,682 

  

  

 917,299 

  

  

Impairment loss

  

  

 1,770,529 

  

  

 - 

  

  

Reversal of credit loss reserve

  

  

 - 

  

  

 (345,000) 

  

  

Gain on lease termination

  

 (2,887,375) 

  

  

 - 

  

  

Loss (gain) on sale of assets, net

  

  

 2,690,288 

  

  

 (289,669) 

  

  

Loss (gain) on derivative financial instruments

  

  

 18,543 

  

  

 (2,720,078) 

  

  

Changes in operating assets and liabilities:

  

  

  

  

  

  

  

  

  

Collection of finance leases

  

  

 14,444,326 

  

  

 16,034,206 

  

  

  

Other assets

  

  

 1,027,068 

  

  

 981,882 

  

  

  

Accrued expenses and other current liabilities

  

  

 (720,259) 

  

  

 (927,040) 

  

  

  

Deferred revenue

  

  

 (353,910) 

  

  

 476,668 

  

  

  

Due to Manager and affiliates, net

  

  

 (267,468) 

  

  

 (51,083) 

  

  

  

Distributions from joint ventures

  

  

 288,782 

  

  

 583,965 

Net cash provided by operating activities

  

  

 14,959,451 

  

  

 20,005,275 

Cash flows from investing activities:

  

  

  

  

  

  

  

  

Proceeds from sale of leased equipment

  

  

 1,938,915 

  

  

 1,463,425 

  

  

Investment in joint ventures

  

  

 (6,456,049) 

  

  

 (137,500) 

  

  

Distributions received from joint ventures in excess of profits

  

  

 380,365 

  

  

 378,575 

  

  

Investment in notes receivable

  

  

 (6,823,515) 

  

  

 (16,356,054) 

  

  

Principal received on notes receivable

  

  

 1,618,487 

  

  

 16,900,498 

Net cash (used in) provided by investing activities

  

  

 (9,341,797) 

  

  

 2,248,944 

Cash flows from financing activities:

  

  

  

  

  

  

  

  

Proceeds from revolving line of credit, recourse

  

  

 3,000,000 

  

  

 1,200,000 

  

  

Repayment of revolving line of credit, recourse

  

  

 - 

  

  

 (1,200,000) 

  

  

Repayment of non-recourse long-term debt

  

  

 (12,383,014) 

  

  

 (9,165,119) 

  

  

Repurchase of shares of limited liability company interests

  

  

 (31,816) 

  

  

 (70,336) 

  

  

Distributions to noncontrolling interests

  

  

 (1,698,163) 

  

  

 (2,059,541) 

  

  

Cash distributions to members

  

  

 (13,461,322) 

  

  

 (16,990,919) 

Net cash used in financing activities

  

  

 (24,574,315) 

  

  

 (28,285,915) 

Effects of exchange rates on cash and cash equivalents

  

  

 (73) 

  

  

 9,464 

Net decrease in cash and cash equivalents

  

  

 (18,956,734) 

  

  

 (6,022,232) 

Cash and cash equivalents, beginning of period

  

  

 30,980,776 

  

  

 26,317,435 

Cash and cash equivalents, end of period

  

$

 12,024,042 

  

$

 20,295,203 

  

Supplemental disclosure of cash flow information:

  

  

  

  

  

  

  

Cash paid for interest

  

$

 3,108,319 

  

$

 3,202,932 

  

Supplemental disclosure of non-cash investing and financing activities:

  

  

  

  

  

  

  

Principal and interest on non-recourse long-term debt paid directly to lenders by lessees

  

$

 25,420,765 

  

$

 16,258,562 

  

Reclassification of net assets from leased equipment at cost to net investment in

  

  

  

  

  

  

  

  

finance lease

  

$

 9,376,510 

  

$

 - 

  

Principal on non-recourse long-term debt paid directly to lenders by buyers of equipment

  

$

 4,481,600 

  

$

 - 

  

See accompanying notes to consolidated financial statements.

4

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

(1) Basis of Presentation and Consolidation  

The accompanying consolidated financial statements of ICON Leasing Fund Twelve, LLC (the “LLC”) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for Quarterly Reports on Form 10-Q. In the opinion of the manager of the LLC, ICON Capital, LLC, a Delaware limited liability company formerly known as ICON Capital Corp. (the “Manager”), all adjustments, which are of a normal recurring nature, considered necessary for a fair presentation have been included. These consolidated financial statements should be read together with the consolidated financial statements and notes included in the LLC’s Annual Report on Form 10-K for the year ended December 31, 2012. The results for the interim period are not necessarily indicative of the results for the full year.

 

Certain reclassifications have been made to the accompanying consolidated financial statements in prior periods to conform to the current presentation.

 

Credit Quality of Notes Receivable and Finance Leases and Credit Loss Reserve

The Manager weighs all credit decisions based on a combination of external credit ratings as well as internal credit evaluations of all borrowers. A borrower’s credit is analyzed using those credit ratings as well as the borrower’s financial statements and other financial data deemed relevant.

 

As the LLC’s financing receivables, generally notes receivable and finance leases, are limited in number, the Manager is able to estimate the credit loss reserve based on a detailed analysis of each financing receivable as opposed to using portfolio-based metrics and credit loss reserve.  Financing receivables are analyzed quarterly and categorized as either performing or non-performing based on payment history. If a financing receivable becomes non-performing due to a borrower’s missed scheduled payments or failed financial covenants, the Manager analyzes whether a credit loss reserve should be established or whether the financing receivable should be restructured. Material events would be specifically disclosed in the discussion of each financing receivable held.

 

Notes receivable are generally placed in a non-accrual status when payments are more than 90 days past due. Additionally, the Manager periodically reviews the creditworthiness of companies with payments outstanding less than 90 days and based upon the Manager’s judgment, these accounts may be placed in a non-accrual status.

 

In accordance with the cost recovery method, payments received on non-accrual loans are applied to principal if there is doubt regarding the ultimate collectability of principal. If collection of the principal of non-accrual loans is not in doubt, interest income is recognized on a cash basis. Loans in non-accrual status may not be restored to accrual status until all delinquent payments have been received, and the LLC believes recovery of the remaining unpaid receivable is probable.

 

The LLC charges off a loan in the period that it is deemed uncollectible and records a reduction in the allowance for loan losses and the balance of the loan.

 

Recent Accounting Pronouncements

 

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires an entity to disclose information about the amounts reclassified out of accumulated other comprehensive income, by component, on the respective line items of net income. The adoption of ASU 2013-02 became effective for the LLC on January 1, 2013 and did not have a material effect on the consolidated financial statements.

 

In March 2013, the FASB issued ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity, which clarifies guidance to the release of the cumulative translation adjustment when an entity sells all or part of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets within a foreign entity. The LLC is required to adopt ASU 2013-05 on January 1, 2014, which is not expected to have a material effect on the consolidated financial statements.

5

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

(2)  Net Investment in Notes Receivable

Net investment in notes receivable consisted of the following:

 

  

  

  

  

  

  

  

June 30,

  

December 31,

  

  

  

  

  

  

  

2013 

  

2012 

  

Principal outstanding

$

 31,377,805 

  

$

 26,396,228 

  

Initial direct costs

  

 1,568,057 

  

  

 1,386,741 

  

Deferred fees

  

 (451,294) 

  

  

 (365,986) 

  

  

Net investment in notes receivable

  

 32,494,568 

  

  

 27,416,983 

  

Less: current portion of net investment in notes receivable

  

 4,003,370 

  

  

 3,504,935 

  

  

Net investment in notes receivable, less current portion

$

 28,491,198 

  

$

 23,912,048 

 

On February 12, 2013, the LLC made available a secured term loan in the amount of $2,700,000 to NTS Communications, Inc. and certain of its affiliates (collectively, “NTS”).  On March 28, 2013, NTS borrowed $765,000 in connection with the loan and on June 27, 2013, NTS drew down the remaining $1,935,000 from the facility. The loan bears interest at 12.75% per year and matures on July 1, 2017. The loan is secured by all of the equipment and assets of NTS.

On April 5, 2013, the LLC made a secured term loan in the amount of $3,870,000 to Lubricating Specialties Company (“LSC”).  The loan bears interest at 13.5% per year and matures on August 1, 2018.  The loan is secured by, among other things, a second priority security interest in and lien on LSC’s liquid storage tanks, blending lines, packaging equipment, accounts receivable and inventory.

 

(3) Net Investment in Finance Leases

Net investment in finance leases consisted of the following:

 

  

  

  

  

  

  

  

June 30,

  

December 31,

  

  

  

  

  

  

  

2013 

  

2012 

  

Minimum rents receivable

$

 159,289,595 

  

$

 172,363,894 

  

Estimated residual values

  

 18,054,384 

  

  

 18,054,383 

  

Initial direct costs

  

 3,031,855 

  

  

 3,537,594 

  

Unearned income

  

 (39,676,992) 

  

  

 (47,025,418) 

  

  

Net investment in finance leases

  

 140,698,842 

  

  

 146,930,453 

  

Less: current portion of net investment in finance leases

  

 18,024,715 

  

  

 23,051,283 

  

  

Net investment in finance leases, less current portion

$

 122,674,127 

  

$

 123,879,170 

 

On March 11, 2013, the LLC amended the lease with Magnum Coal Company, LLC (“Magnum”).  According to the terms of the amended lease, Magnum will make six semi-annual lease payments totaling approximately $9,500,000.  Upon the LLC’s receipt of the final payment, which is due on August 1, 2015, title to the underlying equipment will be transferred to Magnum.  The terms of the amendment resulted in the reclassification of the lease from an operating lease to a finance lease.

 

On May 16, 2013, Leighton Offshore Pte. Ltd. (“Leighton”) provided notice to the LLC that it was exercising its purchase options on the Leighton Mynx, the Leighton Faulkner, the Leighton Eclipse and the Leighton Stealth (collectively, the “Leighton Vessels”), which are currently subject to bareboat charters. The purchase option price of each barge is the higher of a fixed purchase option price and the fair market value. The aggregate fixed purchase option price for the four barges is $131,927,726 and their fair market values are in the process of being determined.

 

On May 30, 2013, ICON Atlas, LLC, a joint venture owned 49.54% by the LLC, 40.53% by ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P. (“Fund Fourteen”), an entity also managed by the Manager, and 9.93% by Hardwood Partners, LLC (“Hardwood”), in accordance with the terms of a lease, sold eight gas compressors to Atlas Pipeline Mid-Continent, LLC (“Atlas”) for $7,500,000. As a result, the LLC recognized a gain on sale of approximately $384,000.

6

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

 

(4) Leased Equipment at Cost  

Leased equipment at cost consisted of the following:

 

  

  

  

  

  

  

  

June 30,

  

December 31,

  

  

  

  

  

  

  

2013 

  

2012 

  

Marine - crude oil tanker

$

97,546,277 

  

$

132,824,143 

  

Offshore oil field services equipment

  

54,383,809 

  

  

54,383,809 

  

Marine - container vessels

  

52,691,711 

  

  

52,691,711 

  

Coal drag line

  

 - 

  

  

12,834,631 

  

  

Leased equipment at cost

  

204,621,797 

  

  

252,734,294 

  

Less: accumulated depreciation

  

103,845,576 

  

  

111,464,733 

  

  

Leased equipment at cost, less accumulated depreciation

$

100,776,221 

  

$

141,269,561 

 

Subsequent to December 31, 2012, several potential counterparties with whom the Manager was discussing re-leasing opportunities for the Eagle Carina, the Eagle Corona, the Eagle Auriga and the Eagle Centaurus (collectively, the “Eagle Vessels”) terminated negotiations, which was an indicator that the Eagle Vessels’ carrying value may be impaired.  The LLC updated the estimates of the forecasted future cash flows and performed impairment testing. As a result, the LLC recognized an impairment loss of approximately $1,800,000 during the six months ended June 30, 2013. Projected future scrap rates were a critical component of these analyses.

 

On May 22, 2013, AET Inc. Limited (“AET”) and the LLC entered into a termination agreement whereby AET returned the Eagle Centaurus to the LLC prior to the scheduled charter termination date. As part of the termination, AET paid an early termination fee of $1,400,000 and the balance of the charter hire through the end of the original charter term. On June 5, 2013, the Eagle Centaurus was sold to a third party for approximately $6,689,000. The LLC recognized a net gain of approximately $197,000 from the transactions, comprised of a gain on lease termination of approximately $2,887,000 and a loss on sale of assets of approximately $2,690,000.

 

On March 11, 2013, the LLC amended the lease with Magnum, which resulted in the reclassification of the lease from an operating lease to a finance lease.

 

Depreciation expense was $9,598,966 and $10,325,480 for the three months ended June 30, 2013 and 2012, respectively. Depreciation expense was $19,090,548 and $20,650,962 for the six months ended June 30, 2013 and 2012, respectively.

7

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

(5) Investment in Joint Ventures

On June 30, 2008, the LLC and ICON Leasing Fund Eleven, LLC (“Fund Eleven”), an entity also managed by the Manager, entered into a joint venture for the purpose of acquiring manufacturing equipment and leasing it to Pliant Corporation.

 

The results of operations of the joint venture are summarized below:

 

  

  

Three Months Ended

  

Six Months Ended

  

  

June 30,

  

June 30,

  

  

2013 

  

2012 

  

2013 

  

2012 

  

Revenue

$

 743,231 

  

$

 743,231 

  

$

 1,486,462 

  

$

 1,486,462 

  

Net income

$

 321,194 

  

$

 322,805 

  

$

 641,739 

  

$

 645,719 

  

LLC’s share of net income

$

 144,537 

  

$

 145,262 

  

$

 288,782 

  

$

 290,573 

 

On March 29, 2011, the LLC and Fund Fourteen entered into a joint venture for the purpose of acquiring two aframax product tankers and two very large crude carriers and leasing them to AET.

 

The results of operations of the joint venture are summarized below:

 

  

  

Three Months Ended

  

Six Months Ended

  

  

June 30,

  

June 30,

  

  

  

2013 

  

  

2012 

  

  

2013 

  

  

2012 

  

Revenue

$

 8,910,896 

  

$

 6,418,430 

  

$

 16,142,664 

  

$

 12,836,860 

  

Net income (loss)

$

 3,048,696 

  

$

 (1,065,344) 

  

$

 4,446,522 

  

$

 (12,655) 

  

LLC’s share of net income (loss)

$

 756,768 

  

$

 (271,742) 

  

$

 1,089,478 

  

$

 (13,976) 

 

On December 22, 2011, the LLC and Fund Fourteen entered into a joint venture for the purpose of making a subordinated term loan to Jurong Aromatics Corporation Pte. Ltd. (“JAC”).

 

The results of operations of the joint venture are summarized below:

 

  

  

Three Months Ended

  

Six Months Ended

  

  

June 30,

  

June 30,

  

  

  

2013 

  

  

2012 

  

  

2013 

  

  

2012 

  

Revenue

$

 717,401 

  

$

 762,225 

  

$

 1,418,355 

  

$

 1,494,837 

  

Net income

$

702,688 

  

$

599,681 

  

$

1,397,212 

  

$

1,218,067 

  

LLC’s share of net income

$

 169,984 

  

$

 149,652 

  

$

 338,058 

  

$

 294,875 

8

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

   On May 15, 2013, a joint venture owned 21% by the LLC, 39% by Fund Eleven and 40% by ICON ECI Fund Fifteen, L.P. (“Fund Fifteen”), an entity also managed by the Manager, purchased a portion of the subordinated credit facility for JAC from Standard Chartered Bank (“Standard Chartered”). The aggregate purchase price for the joint venture’s portion of the subordinated credit facility was $28,462,500. The subordinated credit facility bears interest at rates ranging between 12.5% and 15.0% per year and matures in January 2021. The subordinated credit facility is secured by a second priority interest on all of JAC’s assets, which include, among other things, all equipment, plant and machinery associated with a condensate splitter and aromatics complex. The LLC’s contribution to the joint venture was approximately $6,456,000.

 

   The results of operations of the joint venture are summarized below:

 

  

  

Three Months Ended

  

Six Months Ended

  

  

June 30,

  

June 30,

  

  

2013 

  

2013 

  

Revenue

$

 439,739 

  

$

 439,739 

  

Net income

$

433,752 

  

$

433,752 

  

LLC’s share of net income

$

 86,794 

  

$

 86,794 

 

(6) Non-Recourse Long-Term Debt 

As of June 30, 2013 and December 31, 2012, the LLC had non-recourse long-term debt obligations of $82,186,159 and $123,341,840, respectively, with maturity dates ranging from November 14, 2013 to January 31, 2015, and interest rates ranging from 3.85% to 7.96% per year, fixed after giving effect to the LLC’s interest rate swap agreements.

 

On May 30, 2013, simultaneously with its sale of eight gas compressors to Atlas, ICON Atlas, LLC prepaid and satisfied its non-recourse debt obligation with Wells Fargo Equipment Finance, Inc. (“Wells Fargo”), secured by the gas compressors, for $7,500,000. As a result, the LLC recognized a loss on extinguishment of debt of approximately $86,000, which is included in interest expense on the consolidated statements of comprehensive income.

 

On June 3, 2013, the proceeds from the sale of the Eagle Centaurus were used to satisfy the debt obligation of approximately $9,732,000 that was related to the Eagle Centaurus and the Eagle Auriga.

 

On June 24, 2013, the LLC satisfied its non-recourse debt obligation with Nordea Bank Finland, PLC (“Nordea”) by making a payment of approximately $1,660,000. The debt obligation was associated with a product tanker subject to the lease with Lily Shipping Ltd. (“Lily Shipping”).

 

At June 30, 2013, the LLC was in compliance with all covenants related to its non-recourse long-term debt.

 

(7) Revolving Line of Credit, Recourse

On May 10, 2011, the LLC entered into an agreement with California Bank & Trust (“CB&T”) for a revolving line of credit of up to $10,000,000 (the “Facility”), which is secured by all of the LLC’s assets not subject to a first priority lien. Amounts available under the Facility are subject to a borrowing base that is determined, subject to certain limitations, based on the present value of the future receivables under certain loans and lease agreements in which the LLC has a beneficial interest.  At June 30, 2013, the LLC had $7,000,000 available under the Facility pursuant to the borrowing base.

 

The Facility has been extended through March 31, 2015. The interest rate for general advances under the Facility is CB&T’s prime rate.  The LLC may elect to designate up to five advances on the outstanding principal balance of the Facility to bear interest at the London Interbank Offered Rate (“LIBOR”) plus 2.5% per year.  In all instances, borrowings under the Facility are subject to an interest rate floor of 4.0% per year.  In addition, the LLC is obligated to pay an annualized 0.50% fee on unused commitments under the Facility. At June 30, 2013, the LLC had $3,000,000 outstanding under the Facility. Subsequent to June 30, 2013, the LLC repaid the $3,000,000.

 

At June 30, 2013, the LLC was in compliance with all covenants related to the Facility.

 

9

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

(8) Transactions with Related Parties

The LLC paid distributions to the Manager of $63,779 and $134,609 for the three and six months ended June 30, 2013, respectively. The LLC paid distributions to the Manager of $84,950 and $169,909 for the three and six months ended June 30, 2012, respectively. Additionally, the Manager’s interest in the net income (loss) attributable to the LLC was $7,550 and $(2,813) for the three and six months ended June 30, 2013, respectively. The Manager’s interest in the net income attributable to the LLC was $1,105 and $37,674 for the three and six months ended June 30, 2012, respectively.

 

Fees and other expenses paid or accrued by the LLC to the Manager or its affiliates were as follows:

 

  

  

  

  

  

  

  

  

  

Three Months Ended

  

  

Six Months Ended

  

  

  

  

June 30,

  

  

June 30,

  

 Entity

  

 Capacity

  

 Description

  

2013 

  

  

2012 

  

  

2013 

  

  

2012 

  

ICON Capital, LLC

Manager

  

Acquisition fees(1)

$

813,977 

  

$

6,694 

  

$

894,977 

  

$

964,335 

  

ICON Capital, LLC

Manager

  

Management fees (2)

  

988,500 

  

  

1,232,653 

  

  

1,870,725 

  

  

2,293,093 

  

ICON Capital, LLC

Manager

  

Administrative expense

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

reimbursements(2)

  

480,208 

  

  

927,307 

  

  

908,612 

  

  

1,474,640 

  

  

  

$

2,282,685 

  

$

2,166,654 

  

$

3,674,314 

  

$

4,732,068 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)

Amount capitalized and amortized to operations.

  

(2)

Amount charged directly to operations.

 

At June 30, 2013 and December 31, 2012, the LLC had a net payable due to the Manager and its affiliates of $11,162 and $278,630, respectively, related to management fees and administrative expense reimbursements.

 

          (9) Derivative Financial Instruments

The LLC may enter into derivative financial instruments for purposes of hedging specific financial exposures, including movements in foreign currency exchange rates and changes in interest rates on its non-recourse long-term debt. The LLC enters into these instruments only for hedging underlying exposures. The LLC does not hold or issue derivative financial instruments for purposes other than hedging, except for warrants, which are not hedges.  Certain derivatives may not meet the established criteria to be designated as qualifying accounting hedges, even though the LLC believes that these are effective economic hedges.

 

The LLC recognizes all derivative financial instruments as either assets or liabilities on the consolidated balance sheets and measures those instruments at fair value. Changes in the fair value of such instruments are recognized immediately in earnings unless certain criteria are met. These criteria demonstrate that the derivative is expected to be highly effective at offsetting changes in the fair value or expected cash flows of the underlying exposure at both the inception of the hedging relationship and on an ongoing basis and include an evaluation of the counterparty risk and the impact, if any, on the effectiveness of the derivative. If these criteria are met, which the LLC  must document and assess at inception and on an ongoing basis, the LLC  recognizes the changes in fair value of such instruments in accumulated other comprehensive income (loss) (“AOCI”), a component of equity on the consolidated balance sheets. Changes in the fair value of the ineffective portion of all derivatives are recognized immediately in earnings.

 

Interest Rate Risk

 

The LLC’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements on its variable non-recourse debt. The LLC’s strategy to accomplish these objectives is to match the projected future cash flows with the underlying debt service. Interest rate swaps designated as cash flow hedges involve the receipt of floating-rate interest payments from a counterparty in exchange for the LLC  making fixed-rate interest payments over the life of the agreements without exchange of the underlying notional amount.

 

10

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

Counterparty Risk

 

The LLC manages exposure to possible defaults on derivative financial instruments by monitoring the concentration of risk that the LLC has with any individual bank and through the use of minimum credit quality standards for all counterparties. The LLC does not require collateral or other security in relation to derivative financial instruments. Since it is the LLC’s policy to enter into derivative contracts only with banks of internationally acknowledged standing and the fair value of the LLC’s derivatives is in a liability position, the LLC considers the counterparty risk to be remote.

 

As of June 30, 2013 and December 31, 2012, the LLC had only warrants in an asset position that were not material to the consolidated financial statements; therefore, the LLC considers the counterparty risk to be remote.

 

As of June 30, 2013 and December 31, 2012, the fair value of the derivatives in a liability position was $1,866,031 and $3,267,800, respectively.  Derivative contracts may contain credit risk related contingent features that can trigger a termination event, such as maintaining specified financial ratios.  In the event that the LLC would be required to settle its obligations under the derivative contracts as of June 30, 2013 and December 31, 2012, the termination value would be $1,904,977 and $3,355,975, respectively.

 

Non-designated Derivatives

 

As of December 31, 2012, the LLC had two interest rate swaps, one with Standard Chartered and one with Nordea, that were not designated and not qualifying as cash flow hedges with an aggregate notional amount of $10,329,032.  On June 13, 2013, the LLC terminated an interest rate swap with Nordea by making a payment of approximately $25,000.   As of June 30, 2013, the LLC had one interest rate swap with Standard Chartered that is not designated and not qualifying as a cash flow hedge with a notional amount of $7,354,839.  These interest rate swaps are not speculative and are used to meet the LLC’s objectives in using interest rate derivatives to add stability to interest expense and to manage its exposure to interest rate movements.

 

Additionally, the LLC  holds warrants that are held for purposes other than hedging. All changes in the fair value of the interest rate swaps not designated as hedges and the warrants are recorded directly in earnings. 

 

The LLC’s derivative financial instruments not designated as hedging instruments generated a gain on derivative financial instruments on the consolidated statements of comprehensive income for the three and six months ended June 30, 2013 of $45,689 and $122,370, respectively. The LLC’s derivative financial instruments not designated as hedging instruments generated a gain on derivative financial instruments on the consolidated statements of comprehensive income for the three and six months ended June 30, 2012 of $436,332 and $2,738,176, respectively. The gain recorded for the three months ended June 30, 2013 was comprised of a gain of $52,434 relating to interest rate swap contracts and a loss of $6,745 relating to warrants. The gain recorded for the six months ended June 30, 2013 was comprised of gains of $106,670 relating to interest rate swap contracts and $15,700 relating to warrants. The gain recorded for the three months ended June 30, 2012 was comprised of gains of $35,082 relating to interest rate swap contracts and $401,250 relating to warrants. The gain recorded for the six months ended June 30, 2012 was comprised of gains of $56,176 relating to interest rate swap contracts and $2,682,000 relating to warrants. These amounts were recorded as a component of loss (gain) on derivative financial instruments on the consolidated statements of comprehensive income.

 

Designated Derivatives

 

As of December 31, 2012, the LLC had 11 floating-to-fixed interest rate swaps, five with Standard Chartered and six with BNP Paribas, that were designated and qualifying as cash flow hedges with an aggregate notional amount of $101,547,181. On May 9, 2013, the LLC terminated two interest rate swaps with BNP Paribas by making a payment of approximately $208,000.  As a result, the LLC recorded a loss on the termination of approximately $129,000, which is recorded as a component of loss (gain) on derivative financial instruments on the consolidated statements of comprehensive income. As of June 30, 2013, the LLC had nine floating-to-fixed interest rate swaps, five with Standard Chartered and four with BNP Paribas, that are designated and qualifying as cash flow hedges with an aggregate notional amount of $72,087,573. These interest rate swaps have maturity dates ranging from November 14, 2013 to September 30, 2014. 

 

For these derivatives, the LLC  records the gain or loss from the effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges in AOCI and such gain or loss is subsequently reclassified into earnings in the

11

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

period that the hedged forecasted transaction affects earnings and within the same line item on the consolidated statements of comprehensive income as the impact of the hedged transaction. During the three and six months ended June 30, 2013, the LLC  recorded $5,818 and $12,284, respectively, of hedge ineffectiveness in earnings, which is included in loss (gain) on derivative financial instruments. During the three and six months ended June 30, 2012, the LLC  recorded $8,742 and $18,098, respectively, of hedge ineffectiveness in earnings, which is included in loss (gain) on derivative financial instruments. At June 30, 2013 and December 31, 2012, the total unrealized loss recorded to AOCI related to the change in fair value of these interest rate swaps was approximately $1,542,000 and $2,758,000, respectively.

 

During the twelve months ending June 30, 2014, the LLC  estimates that approximately $1,388,000 will be reclassified from AOCI to interest expense.

 

The table below presents the fair value of the LLC’s derivative financial instruments as well as their classification within the LLC’s consolidated balance sheets as of June 30, 2013 and December 31, 2012:

 

  

  

  

  

  

Asset Derivatives

  

Liability Derivatives

  

  

  

  

  

  

  

Balance

  

June 30,

  

  

December 31,

  

Balance

  

June 30,

  

  

December 31,

  

  

  

  

  

  

  

Sheet

  

2013 

  

  

2012 

  

Sheet

  

2013 

  

  

2012 

  

  

  

  

  

  

  

Location

  

Fair Value

  

  

Fair Value

  

Location

  

Fair Value

  

  

Fair Value

  

Derivatives designated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

as hedging instruments:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Derivative

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

financial

  

  

  

  

  

  

  

  

Interest rate swaps

  

$

  

$

  

instruments

$

1,617,358 

  

$

2,887,635 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Derivatives not designated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

as hedging instruments:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Derivative

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

financial

  

  

  

  

  

  

  

  

Interest rate swaps

  

$

  

$

  

instruments

$

248,673 

  

$

380,165 

  

  

  

  

  

  

  

Other

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

non-current

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Warrants

assets

$

68,856 

  

$

53,156 

  

  

$

  

$

12

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

The table below presents the effect of the LLC’s derivative financial instruments designated as cash flow hedging instruments on the consolidated statements of comprehensive income for the three and six months ended June 30, 2013 and 2012:

 

  

  

  

  

  

  

  

  

  

  

  

  

  

Location of

  

  

Amount of

  

  

  

  

  

  

  

  

  

  

  

  

  

Gain (Loss)

  

  

Gain (Loss)

  

  

  

  

  

  

  

  

  

  

  

  

  

Recognized in

  

  

Recognized in

  

  

  

  

  

  

  

  

  

  

  

  

  

Income on

  

  

Income on

  

  

  

  

  

Amount of

  

  

Location of

  

  

Amount of

  

Derivatives

  

  

Derivatives

  

  

  

  

  

Gain (Loss)

  

  

Gain (Loss)

  

  

Gain (Loss)

  

(Ineffective

  

  

(Ineffective

  

  

  

  

  

Recognized in

  

  

Reclassified

  

  

Reclassified

  

Portion and

  

  

Portion and

  

  

Derivatives

  

  

AOCI on

  

  

from AOCI into

  

  

from AOCI into

  

Amounts

  

  

Amounts

  

  

Designated as

  

  

Derivatives

  

  

Income

  

  

Income

  

Excluded from

  

  

Excluded from

  

  

Hedging

  

  

(Effective

  

  

(Effective

  

  

(Effective

  

Effectiveness

  

  

Effectiveness

Period

  

Instruments

  

  

Portion)

  

  

Portion)

  

  

Portion)

  

Testing)

  

  

Testing)

  

  

  

  

  

  

  

  

  

  

  

  

  

Loss (gain)

  

  

  

Three Months

  

  

  

  

  

  

  

  

  

  

  

  

on derivative

  

  

  

Ended

  

Interest rate

  

  

  

  

  

Interest

  

  

  

  

financial

  

  

  

June 30, 2013

  

swaps

  

$

(39,283)

  

  

expense

  

$

(658,100)

  

instruments

  

$

(5,818)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loss (gain)

  

  

  

Six Months

  

  

  

  

  

  

  

  

  

  

  

  

on derivative

  

  

  

Ended

  

Interest rate

  

  

  

  

  

Interest

  

  

  

  

financial

  

  

  

June 30, 2013

  

swaps

  

$

(63,774)

  

  

expense

  

$

(1,279,657)

  

instruments

  

$

(12,284)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loss (gain)

  

  

  

Three Months

  

  

  

  

  

  

  

  

  

  

  

  

on derivative

  

  

  

Ended

  

Interest rate

  

  

  

  

  

Interest

  

  

  

  

financial

  

  

  

June 30, 2012

  

swaps

  

$

(155,796)

  

  

expense

  

$

(766,117)

  

instruments

  

$

(8,742)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loss (gain)

  

  

  

Six Months

  

  

  

  

  

  

  

  

  

  

  

  

on derivative

  

  

  

Ended

  

Interest rate

  

  

  

  

  

Interest

  

  

  

  

financial

  

  

  

June 30, 2012

  

swaps

  

$

(578,343)

  

  

expense

  

$

(1,569,179)

  

instruments

  

$

(18,098)

 

(10) Accumulated Other Comprehensive Loss

AOCI includes accumulated unrealized losses on derivative financial instruments and accumulated unrealized losses on currency translation adjustments of $1,541,846 and $1,478,539, respectively, at June 30, 2013 and accumulated unrealized losses on derivative financial instruments and accumulated unrealized losses on currency translation adjustments of $2,757,729 and $1,455,357, respectively, at December 31, 2012.

 

(11) Fair Value Measurements

 Assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

 

·               Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

·               Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

·               Level 3: Pricing inputs that are generally unobservable and are supported by little or no market data.

 

13

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

Financial Assets and Liabilities Measured on a Recurring Basis

 

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Manager’s assessment, on the LLC’s behalf, of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.

 

The following table summarizes the valuation of the LLC’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2013

 

  

  

  

  

  

  

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Assets:

  

  

  

  

  

  

  

  

  

  

  

  

  

Warrants

$

  

$

  

$

68,856 

  

$

68,856 

  

Liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

Derivative financial instruments

$

  

$

1,866,031 

  

$

  

$

1,866,031 

 

The following table summarizes the valuation of the LLC’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

  

  

  

  

  

  

  

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Assets:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Warrants

  

$

  

$

  

$

53,156 

  

$

53,156 

  

Liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Derivative financial instruments

  

$

  

$

3,267,800 

  

$

  

$

3,267,800 

 

The LLC’s derivative financial instruments, including interest rate swaps and warrants, are valued using models based on readily observable or unobservable market parameters for all substantial terms of the LLC’s derivative financial instruments and are classified within Level 2 or Level 3. As permitted by the accounting pronouncements, the LLC uses market prices and pricing models for fair value measurements of its derivative financial instruments.

 

Interest Rate Swaps

 

The LLC utilizes a model that incorporates common market pricing methods as well as underlying characteristics of the particular swap contract and are classified within Level 2. Interest rate swaps are modeled by incorporating such inputs as the term to maturity, LIBOR swap curves, Overnight Index Swap (“OIS”) curves and the payment rate on the fixed portion of the interest rate swap. Thereafter, the LLC compares third party quotations received to its own estimate of fair value to evaluate for reasonableness. The fair value of the interest rate swaps was recorded in derivative financial instruments within the consolidated balance sheets.

 

As of January 1, 2013, the LLC is making two significant, but related, changes to its derivatives valuation methodology: (1) changing from LIBOR-based discount factors to OIS-based discount factors; and (2) changing from a traditional LIBOR swap curve to a dual-curve including both the LIBOR swap curve and the OIS curve.  The LLC is making the changes to better align its inputs, assumptions, and pricing methodologies with those used in its principal market by most dealers and major market participants.  The change in valuation methodology is applied prospectively as a change in accounting estimate and is not material to the LLC’s consolidated financial statements.

 

Warrants

 

As of June 30, 2013 and December 31, 2012, the LLC’s warrants were valued using the Black-Scholes-Merton pricing models based on observable and unobservable inputs that are significant to the fair value measurement and are classified within Level 3. Unobservable inputs used in the Black-Scholes-Merton pricing model include, but are not limited to, the expected stock price volatility and the expected period until the warrants are exercised. In addition, one of the significant inputs used in the fair value measurement of the LLC’s warrants at June 30, 2013 was the observable closing price of the company’s stock on the date of measurement as opposed to the use of an enterprise value to earnings before interest, taxes, depreciation and

14

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

amortization multiple of 3.01x at December 31, 2012. The change in the input from December 31, 2012 was due to the company that issued the warrants completing its listing on a public exchange during the second quarter of 2013. Increases or decreases of these inputs would result in a higher or lower fair value measurement.

 

The fair value of the warrants was recorded in other non-current assets within the consolidated balance sheets. The unrealized gain on the change in fair value of the warrants was recorded in loss (gain) on derivative financial instruments on the consolidated statements of comprehensive income.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The LLC is required, on a nonrecurring basis, to adjust the carrying value or provide valuation allowances for certain assets and liabilities using fair value measurements.  The LLC’s non-financial assets, such as leased equipment at cost, are measured at fair value when there is an indicator of impairment and recorded at fair value only when an impairment charge is recognized.  To determine the fair value when impairment indicators exist, the LLC utilizes different valuation approaches based on transaction specific facts and circumstances to determine fair value, including discounted cash flow models and the use of comparable transactions.  At March 31, 2013, the LLC identified an impairment indicator and measured certain non-financial assets for impairment purposes. The estimated fair value of the LLC’s non-financial assets at March 31, 2013 was based on inputs that are generally unobservable and cannot be corroborated by market data and were classified within Level 3.  The significant unobservable inputs included discount rates ranging between 8% and 10% per year for fair value measurements of the LLC’s leased equipment at cost at March 31, 2013. The LLC had no such impairment for the three months ended June 30, 2013.

 

The following table summarizes the valuation of the LLC’s material non-financial assets and liabilities measured at fair value on a nonrecurring basis, of which the fair value information presented is not current but rather as of the date the impairment was recorded, and the carrying value of the asset as of June 30, 2013:

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Impairment Loss

  

  

  

Carrying Value at

  

Fair Value at Impairment Date

  

  

for the Period Ended

  

  

  

June 30, 2013

  

  

Level 1

  

  

Level 2

  

  

Level 3

  

  

June 30, 2013

  

Leased equipment at cost

$

 28,776,350 

  

$

 - 

  

$

 - 

  

$

 46,744,911 

  

$

 1,770,529 

 

Assets and Liabilities for which Fair Value is Disclosed

 

Certain of the LLC’s financial assets and liabilities, which include fixed-rate notes receivable and seller’s credit, in which fair value is required to be disclosed, were valued using inputs that are generally unobservable and supported by little or no market data and are therefore classified within Level 3. As permitted by the accounting pronouncements, the LLC uses projected cash flows for fair value measurements of these financial assets and liabilities. Fair value information with respect to certain of the LLC’s other assets and liabilities is not separately provided since (i) the current accounting pronouncements do not require fair value disclosures of lease arrangements and (ii) the carrying value of financial assets, other than lease-related investments, and the recorded value of recourse debt approximate fair value due to their short-term maturities and variable interest rates.

 

The estimated fair value of the LLC’s fixed-rate notes receivable and seller’s credit was based on the discounted value of future cash flows related to the loans based on recent transactions of this type. Principal outstanding on fixed-rate notes receivable was discounted at rates ranging between 12% and 15.25% per year. Principal outstanding on seller’s credit was discounted at a rate of 5.85% per year.

15

 


 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

June 30, 2013

(unaudited)

 

 

  

  

  

  

  

  

  

June 30, 2013

  

  

  

  

  

  

  

Carrying

  

Fair Value

  

  

  

  

  

  

  

Value

  

(Level 3)

  

Principal outstanding on fixed-rate notes receivable

$

31,377,805 

  

$

31,637,206 

  

  

  

  

  

  

  

  

  

  

  

  

  

Seller's credit

$

58,097,655 

  

$

55,843,950 

 

(12) Commitments and Contingencies       

At the time the LLC acquires or divests of its interest in an equipment lease or other financing transaction, the LLC may, under very limited circumstances, agree to indemnify the seller or buyer for specific contingent liabilities.  The Manager believes that any liability of the LLC that may arise as a result of any such indemnification obligations will not have a material adverse effect on the consolidated financial condition or results of operations of the LLC taken as a whole.

 

In connection with certain investments, the LLC  is required to maintain restricted cash balances with certain banks.  Restricted cash of approximately $1,625,000 and $2,425,000 is presented within other non-current assets in the LLC’s consolidated balance sheets at June 30, 2013 and December 31, 2012, respectively.

 

During 2008, a joint venture owned 55% by the LLC and 45% by Fund Eleven purchased and simultaneously leased back semiconductor manufacturing equipment to Equipment Acquisition Resources, Inc. (“EAR”) for approximately $15,730,000.  On October 23, 2009, EAR filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  On October 21, 2011, the Chapter 11 bankruptcy trustee for EAR filed an adversary complaint against ICON EAR, LLC (“ICON EAR”) seeking the recovery of the lease payments that the trustee alleges were fraudulently transferred from EAR to ICON EAR.  The complaint also sought the recovery of payments made by EAR to ICON EAR during the 90-day period preceding EAR’s bankruptcy filing, alleging that those payments constituted a preference under the U.S. Bankruptcy Code.  Additionally, the complaint sought the imposition of a constructive trust over certain real property and the proceeds from the sale that ICON EAR received as security in connection with its investment.  The Manager filed an answer to the complaint, which included certain affirmative defenses. The Manager believes these claims are frivolous and intends to vigorously defend this action.  At this time, the LLC  is unable to predict the outcome of this action or loss therefrom, if any.

 

Subsequent to the filing of the bankruptcy petition, EAR disclaimed any right to its equipment and such equipment became the subject of an Illinois State Court proceeding. The equipment was subsequently sold as part of the Illinois State Court proceeding. On March 7, 2012, one of the creditors in the Illinois State Court proceeding won a summary judgment motion filed against ICON EAR that granted dismissal of ICON EAR’s claims to the proceeds resulting from the sale of certain EAR equipment. ICON EAR is appealing this decision. At this time, the LLC  is unable to predict the outcome of this action.

 

(13) Subsequent Events

On July 2, 2013, the LLC sold the product tanker, the Ocean Princess, to Lily Shipping for a sale price of $5,790,000 and satisfied the remaining third-party debt related to the Ocean Princess.

 

On July 8, 2013, the LLC received final payment of approximately €1,190,000 from Sealynx Automotive Transieres (“Sealynx”) to settle its obligation in full.

16

 


 

 

 

Item 2.   Manager’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our current financial position and results of operations. This discussion should be read together with our unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012. This discussion should also be read in conjunction with the disclosures below regarding “Forward-Looking Statements” and the “Risk Factors” set forth in Item 1A of Part II of this Quarterly Report on Form 10-Q.

 

As used in this Quarterly Report on Form 10-Q, references to “we,” “us,” “our” or similar terms include ICON Leasing Fund Twelve, LLC and its consolidated subsidiaries.

 

Forward-Looking Statements  

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”).  These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements.  Forward-looking statements are those that do not relate solely to historical fact.  They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events.  You can identify these statements by the use of words such as “may,” “would,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “continue,” “further,” “plan,” “seek,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning.  These forward-looking statements reflect our current beliefs and expectations with respect to future events.  They are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected. We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

Overview  

Our offering period ended on April 30, 2009 and our operating period commenced on May 1, 2009. During our offering period, we raised $347,686,947 in total equity.  We operate as an equipment leasing and finance program in which the capital our members invested was pooled together to make investments, pay fees and establish a small reserve. With the proceeds from the sale of shares of our limited liability company interests (“Shares”), we invested and continue to invest in equipment subject to leases, other equipment financing, and residual ownership rights in items of leased equipment and established a cash reserve.  After the net offering proceeds were invested, additional investments were made and continue to be made with the cash generated from our investments to the extent that cash is not used for expenses, reserves and distributions to members. The investment in additional equipment leases and other financing transactions in this manner is called “reinvestment.” We anticipate investing in equipment leases and other financing transactions from time to time for five years from the date we completed our offering. This time frame is called the “operating period” and may be extended, at the sole discretion of our Manager, for up to an additional three years.  After the operating period, we will then sell our assets and/or let our investments mature in the ordinary course of business during a time frame called the “liquidation period.”

 

Our Manager manages and controls our business affairs, including, but not limited to, our equipment leases and other financing transactions, under the terms of our limited liability company agreement.

 

Recent Significant Transactions  

We engaged in the following significant transactions since December 31, 2012:

 

Telecommunications Equipment

·         On February 12, 2013, we made available a secured term loan in the amount of $2,700,000 to NTS as part of a $6,000,000 facility.  On March 28, 2013, NTS borrowed $765,000 in connection with the loan and on June 27, 2013, NTS drew down the remaining $1,935,000 from the facility. The loan bears interest at 12.75% per year and matures on July 1, 2017. The loan is secured by all of the equipment and assets of NTS.

Coal Drag Line

·         On March 11, 2013, we amended the lease with Magnum.  According to the terms of the amended lease, Magnum will make six semi-annual lease payments totaling approximately $9,500,000.  Upon our receipt of the final payment, which is due on August 1, 2015, title to the underlying equipment will be transferred to Magnum.  The terms of the amendment resulted in the reclassification of the lease from an operating lease to a finance lease.

17

 


 

 

 

 

Marine Vessels

·         Subsequent to December 31, 2012, several potential counterparties with whom the Manager was discussing re-leasing opportunities for the Eagle Vessels terminated negotiations, which was an indicator that the Eagle Vessels’ carrying value may be impaired. We updated the estimates of the forecasted future cash flows and performed impairment testing. As a result, we recognized an impairment loss of approximately $1,800,000 for the three months ended March 31, 2013. Projected future scrap rates were a critical component of these analyses.

 

On May 22, 2013, we entered into a termination agreement with AET whereby AET returned the Eagle Centaurus to us prior to the scheduled charter termination date. As part of the termination, AET paid an early termination fee of $1,400,000 and the balance of the charter hire through the end of the original charter term. On June 5, 2013, the Eagle Centaurus was sold to a third party for approximately $6,689,000. We recognized a net gain of approximately $197,000 from the transactions, comprised of a gain on lease termination of approximately $2,887,000 and a loss on sale of assets of approximately $2,690,000.  Simultaneously with the sale, we used the proceeds from the sale of the Eagle Centaurus to satisfy the remaining third-party debt obligations of approximately $9,732,000 that were related to the Eagle Centaurus and the Eagle Auriga. As part of the repayment, the interest rate swaps related to the debt were terminated and a loss on derivative financial instruments of approximately $129,000 was recognized.

 

·         On May 16, 2013, Leighton provided notice to us that it was exercising its purchase options on the Leighton Vessels, which are currently subject to bareboat charters. The purchase option price of each barge is the higher of a fixed purchase option price and the fair market value. The aggregate fixed purchase option price for the four barges is $131,927,726 and their fair market values are in the process of being determined.

 

Lubricant Manufacturing and Blending Equipment

·         On April 5, 2013, we made a secured term loan in the amount of $3,870,000 to LSC as part of an $18,000,000 facility.  The loan bears interest at 13.5% per year and matures on August 1, 2018.  The loan is secured by, among other things, a second priority security interest in LSC’s liquid storage tanks, blending lines, packaging equipment, accounts receivable and inventory, which were valued in the aggregate at approximately $52,030,000.

 

Investment in Joint Venture                                                                                                                                                                                                                                                                                                                  

·         On May 15, 2013, a joint venture owned 21% by us, 39% by Fund Eleven and 40% by Fund Fifteen purchased a portion of an approximately $208,000,000 subordinated credit facility for JAC from Standard Chartered. The aggregate purchase price for the joint venture’s portion of the subordinated credit facility was $28,462,500, which included a premium of $962,500. The subordinated credit facility bears interest at rates ranging between 12.5% and 15.0% per year and matures in January 2021. The subordinated credit facility is secured by a second priority interest on all of JAC’s assets, which include, among other things, all equipment, plant and machinery associated with a condensate splitter and aromatics complex. Our contribution to the joint venture was approximately $6,456,000.

 

Gas Compressors

·         On May 30, 2013, a joint venture owned 49.54% by us, 40.53% by Fund Fourteen and 9.93% by Hardwood, in accordance with the terms of a lease, sold eight gas compressors to Atlas for $7,500,000. As a result, we recognized a gain on sale of approximately $384,000. Simultaneously with the sale, the joint venture prepaid and satisfied its non-recourse debt obligation with Wells Fargo, secured by the gas compressors, for $7,500,000. As a result, we recognized a loss on extinguishment of debt of approximately $86,000, which is included in interest expense on the consolidated statements of comprehensive income.

 

Acquisition Fees

We paid or accrued total acquisition fees to our Manager of approximately $814,000 and $895,000 during the three and six months ended June 30, 2013, respectively.

Subsequent Events

On July 2, 2013, we sold the product tanker, the Ocean Princess, to Lily Shipping for a sale price of $5,790,000 and satisfied the remaining third-party debt related to the Ocean Princess.

 

On July 8, 2013, we received final payment of approximately €1,190,000 from Sealynx to settle its obligation in full.

 

18

 


 

 

 

Recent Accounting Pronouncements 

 

We do not believe any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our consolidated financial statements.

 

Results of Operations for the Three Months Ended June 30, 2013 (the “2013 Quarter”) and 2012 (the “2012 Quarter”)

 

Financing Transactions  

The following tables set forth the types of assets securing the financing transactions in our portfolio:

 

  

  

  

  

June 30, 2013

  

  

December 31, 2012

  

  

  

  

Net

  

Percentage of

  

  

Net

  

Percentage of

  

  

  

  

Carrying

  

Total Net

  

  

Carrying

  

Total Net

  

Asset Type

  

  

Value

  

Carrying Value

  

  

Value

  

Carrying Value

  

Offshore oil field services equipment

  

$

 123,196,878 

  

71%

  

$

 129,432,754 

  

74%

  

Marine - crude oil tanker

  

  

 10,199,015 

  

6%

  

  

 10,291,463 

  

6%

  

Coal drag line

  

  

 8,368,144 

  

5%

  

  

 - 

  

 - 

  

Marine - product tankers

  

  

 6,016,520 

  

3%

  

  

 6,493,303 

  

4%

  

Telecommunications equipment

  

  

 4,274,214 

  

3%

  

  

 2,374,753 

  

1%

  

Tube manufacturing equipment

  

  

 4,174,212 

  

2%

  

  

 4,185,608 

  

2%

  

Seismic imaging equipment

  

  

 4,133,683 

  

2%

  

  

 4,111,660 

  

2%

  

Lubricant manufacturing and blending

  

  

 4,116,636 

  

2%

  

  

 - 

  

 - 

  

Analog seismic system equipment

  

  

 3,172,640 

  

2%

  

  

 4,377,368 

  

3%

  

Aircraft engines

  

  

 1,862,235 

  

1%

  

  

 1,937,546 

  

1%

  

Metal cladding & production equipment

  

  

 1,575,537 

  

1%

  

  

 1,950,932 

  

1%

  

Automotive manufacturing equipment

  

  

 1,547,372 

  

1%

  

  

 1,535,780 

  

1%

  

On-shore oil field services equipment

  

  

 556,324 

  

1%

  

  

 562,405 

  

1%

  

Gas compressors

  

  

 - 

  

 - 

  

  

 7,093,864 

  

4%

  

  

  

$

 173,193,410 

  

100%

  

$

 174,347,436 

  

100%

 

The net carrying value of our financing transactions includes the balances of our net investment in notes receivable and our net investment in finance leases, which are included in our consolidated balance sheets. On March 11, 2013, we amended the lease with Magnum related to the coal drag line, which resulted in the reclassification of the lease from an operating lease to a finance lease.

19

 


 

 

 

During the 2013 Quarter and the 2012 Quarter, certain customers generated significant portions (defined as 10% or more) of our total finance income as follows:

 

  

  

  

Percentage of Total Finance Income

  

Customer

  

Asset Type

  

2013 Quarter

  

2012 Quarter

  

Leighton Holdings Limited

  

Offshore oil field services equipment

  

59%

  

61%

  

Atlas Pipeline Mid-Continent, LLC

  

Gas compressors

  

13%

  

9%

  

  

  

  

  

72%

  

70%

 

Interest income from our net investment in notes receivable and finance income from our net investment in finance leases are included in finance income in our consolidated statements of comprehensive income.

 

The foregoing percentages are only as of a stated period and are not expected to be comparable in future periods.  Further, these percentages are only representative of the percentage of the carrying value of such assets or finance income as of each stated period, and as such are not indicative of the concentration of any asset type or customer by the amount of equity invested or our portfolio as a whole.

 

Operating Lease Transactions  

The following tables set forth the types of equipment subject to operating leases in our portfolio:

 

  

  

  

June 30, 2013

  

December 31, 2012

  

  

  

Net

  

Percentage of

  

Net

  

Percentage of

  

  

  

Carrying

  

Total Net

  

Carrying

  

Total Net

  

Asset Type

  

Value

  

Carrying Value

  

Value

  

Carrying Value

  

Offshore oil field services equipment

  

$

 37,184,803 

  

37%

  

$

 39,234,370 

  

28%

  

Marine - container vessels

  

  

 34,815,067 

  

34%

  

  

 36,538,579 

  

26%

  

Marine - crude oil tanker

  

  

 28,776,351 

  

29%

  

  

 56,059,700 

  

39%

  

Coal drag line

  

  

-

  

-

  

  

 9,436,912 

  

7%

  

  

  

$

 100,776,221 

  

100%

  

$

 141,269,561 

  

100%

 

The net carrying value of our operating lease transactions includes the balance of our leased equipment at cost, which is included in our consolidated balance sheets.

 

During the 2013 Quarter and the 2012 Quarter, certain customers generated significant portions (defined as 10% or more) of our total rental income as follows:

 

  

  

  

Percentage of Total Rental Income

  

Customer

  

Asset Type

  

2013 Quarter

  

2012 Quarter

  

AET, Inc. Limited

  

Marine - crude oil tanker

  

58%

  

53%

  

Swiber Holdings Limited

  

Offshore oil field services equipment

  

24%

  

21%

  

Vroon Group B.V.

  

Marine - container vessels

  

18%

  

15%

  

  

  

  

  

100%

  

89%

 

The foregoing percentages are only as of a stated period and are not expected to be comparable in future periods.  Further, these percentages are only representative of the percentage of the carrying value of such assets or rental income as of each stated period, and as such are not indicative of the concentration of any asset type or customer by the amount of equity invested or our portfolio as a whole.

20

 


 

 

 

Revenue and other income for the 2013 Quarter and the 2012 Quarter is summarized as follows:

 

  

  

  

  

  

  

  

  

  

Three Months Ended

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

  

  

  

  

  

  

  

  

  

  

2013 

  

2012 

  

Change

  

Finance income

  

$

 4,638,049 

  

$

 4,885,569 

  

$

 (247,520) 

  

Rental income

  

  

 9,619,488 

  

  

 11,337,113 

  

  

 (1,717,625) 

  

Income from investment in joint ventures

  

  

 1,158,083 

  

  

 23,767 

  

  

 1,134,316 

  

Gain on lease termination

  

  

 2,887,375 

  

  

 - 

  

  

 2,887,375 

  

Loss on sale of assets, net

  

  

 (2,690,288) 

  

  

 - 

  

  

 (2,690,288) 

  

Litigation settlement

  

  

 - 

  

  

 418,900 

  

  

 (418,900) 

  

  

 Total revenue and other income

  

$

 15,612,707 

  

$

 16,665,349 

  

$

 (1,052,642) 

 

Total revenue and other income for the 2013 Quarter decreased $1,052,642, or 6.3%, compared to the 2012 Quarter. During the 2013 Quarter, we had a net gain of $197,087 as a result of the termination of the lease with AET related to the Eagle Centaurus and the sale of the vessel with no comparative gain or loss in the 2012 Quarter. The decrease in rental income was primarily due to the termination of three operating leases and the reclassification of one lease from an operating lease to a finance lease after the 2012 Quarter. The decrease in litigation settlement was primarily due to proceeds received from a favorable court settlement against EAR’s auditors during the 2012 Quarter. The decreases were partially offset by the increase in income from investment in joint ventures, which was primarily due to the operating results of our investment in a joint venture with Fund Fourteen, which recorded a gain on derivative financial instruments during the 2013 Quarter compared to a loss in the 2012 Quarter.

 

Expenses for the 2013 Quarter and the 2012 Quarter are summarized as follows:

 

  

  

  

  

  

  

  

  

  

Three Months Ended

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

  

  

  

  

  

  

  

  

  

2013 

  

2012 

  

  

Change

  

Management fees

  

$

 988,500 

  

$

 1,232,653 

  

$

 (244,153) 

  

Administrative expense reimbursements

  

  

 480,208 

  

  

 927,307 

  

  

 (447,099) 

  

General and administrative

  

  

 994,182 

  

  

 829,381 

  

  

 164,801 

  

Interest

  

  

 2,398,784 

  

  

 3,139,124 

  

  

 (740,340) 

  

Depreciation

  

  

 9,598,966 

  

  

 10,325,480 

  

  

 (726,514) 

  

Loss (gain) on derivative financial instruments

  

  

 88,758 

  

  

 (427,590) 

  

  

 516,348 

  

  

Total expenses

  

$

 14,549,398 

  

$

 16,026,355 

  

$

 (1,476,957) 

 

Total expenses for the 2013 Quarter decreased $1,476,957, or 9.2%, as compared to the 2012 Quarter. The decrease in total expenses was primarily due to (i) the decrease in interest expense due to the scheduled repayments of our non-recourse long-term debt obligations, (ii) the decrease in depreciation primarily due to the termination of three operating leases and the reclassification of one lease from an operating lease to a finance lease after the 2012 Quarter and (iii) the decrease in administrative expense reimbursements due to lower costs incurred on our behalf by our Manager.  The decreases were partially offset by an increase in loss on derivative financial instruments due to an increase in the valuation of our warrants during the 2012 Quarter compared to a decrease during the 2013 Quarter.

 

Net Income Attributable to Noncontrolling Interests  

Net income attributable to noncontrolling interests decreased $220,152, from $528,486 in the 2012 Quarter to $308,334 in the 2013 Quarter. The decrease was primarily due to the reduction in the income of our joint venture, primarily due to the impact of the favorable litigation settlement with EAR’s auditors during the 2012 Quarter, without any comparable event in the 2013 Quarter.

 

Net Income Attributable to Fund Twelve

As a result of the foregoing factors, net income attributable to us for the 2013 Quarter and the 2012 Quarter was $754,975 and $110,508, respectively. Net income attributable to us per weighted average additional Share outstanding for the 2013 Quarter and the 2012 Quarter was $2.15 and $0.31, respectively.

21

 


 

 

 

Results of Operations for the Six Months Ended June 30,  2013 (the “2013 Period”) and 2012 (the “2012 Period”)

Financing Transactions  

During the 2013 Period and the 2012 Period, certain customers generated significant portions (defined as 10% or more) of our total finance income as follows:

 

  

  

  

Percentage of Total Finance Income

  

Customer

  

Asset Type

  

2013 Period

  

2012 Period

  

Leighton Holdings Limited

  

Offshore oil field services equipment

  

62%

  

58%

  

Atlas Pipeline Mid-Continent, LLC

  

Gas compressors

  

12%

  

8%

  

  

  

  

  

74%

  

66%

 

Interest income from our net investment in notes receivable and finance income from our net investment in finance leases are included in finance income in our consolidated statements of comprehensive income.

 

The foregoing percentages are only as of a stated period and are not expected to be comparable in future periods.  Further, these percentages are only representative of the percentage of finance income as of each stated period, and as such are not indicative of the concentration of any asset type or customer by the amount of equity invested or our portfolio as a whole.

 

Operating Lease Transactions  

During the 2013 Period and the 2012 Period, certain customers generated significant portions (defined as 10% or more) of our total rental income as follows:

  

  

  

Percentage of Total Rental Income

  

Customer

  

Asset Type

  

2013 Period

  

2012 Period

  

AET, Inc. Limited

  

Marine - crude oil tanker

  

59%

  

53%

  

Swiber Holdings Limited

  

Offshore oil field services equipment

  

24%

  

21%

  

Vroon Group B.V.

  

Marine - container vessels

  

17%

  

15%

  

  

  

  

  

100%

  

89%

 

The foregoing percentages are only as of a stated period and are not expected to be comparable in future periods.  Further, these percentages are only representative of the percentage of rental income as of each stated period, and as such are not indicative of the concentration of any asset type or customer by the amount of equity invested or our portfolio as a whole.

 

Revenue and other income for the 2013 Period and the 2012 Period is summarized as follows:

 

  

  

  

  

  

  

  

  

  

Six Months Ended

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

  

  

  

  

  

  

  

  

  

  

2013 

  

  

2012 

  

  

Change

  

Finance income

  

$

 8,906,895 

  

$

 10,379,839 

  

$

 (1,472,944) 

  

Rental income

  

  

 19,731,360 

  

  

 22,664,321 

  

  

 (2,932,961) 

  

Income from investment in joint ventures

  

  

 1,803,112 

  

  

 572,067 

  

  

 1,231,045 

  

Gain on lease termination

  

  

 2,887,375 

  

  

 - 

  

  

 2,887,375 

  

(Loss) gain on sale of assets, net

  

  

 (2,690,288) 

  

  

 289,669 

  

  

 (2,979,957) 

  

Litigation settlement

  

  

 - 

  

  

 418,900 

  

  

 (418,900) 

  

  

Total revenue and other income

  

$

 30,638,454 

  

$

 34,324,796 

  

$

 (3,686,342) 

 

Total revenue and other income for the 2013 Period decreased $3,686,342, or 10.7%, as compared to the 2012 Period. During the 2013 Period, we had a net gain of $197,087 as a result of the termination of the lease with AET related to the Eagle Centaurus and the sale of the vessel compared to a net gain of $289,669 in the 2012 Period. The decrease in rental income was primarily due to the termination of three operating leases and the reclassification of one lease from an operating lease to a finance lease during and after the 2012 Period. The decrease in finance income was primarily due to (i) the prepayment of eight notes receivable during and after the 2012 Period and (ii) the termination of two finance leases during the 2013 Period. The decrease in finance income was partially offset by our investment in eight new notes receivable during and after the 2012 Period.  The decrease in litigation settlement was due to proceeds received from a favorable court settlement against EAR’s

22

 


 

 

 

auditors during the 2012 Period. The increase in income from investment in joint ventures was primarily due to the operating results of our investment in a joint venture with Fund Fourteen, which recorded a gain on derivative financial instruments during the 2013 Period as compared to a loss in the 2012 Period.

 

Expenses for the 2013 Period and the 2012 Period are summarized as follows:

 

  

  

  

  

  

  

  

  

  

Six Months Ended

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

  

  

  

  

  

  

  

  

  

  

2013 

  

  

2012 

  

  

Change

  

Management fees

  

$

 1,870,725 

  

$

 2,293,093 

  

$

 (422,368) 

  

Administrative expense reimbursements

  

  

 908,612 

  

  

 1,474,640 

  

  

 (566,028) 

  

General and administrative

  

  

 1,791,602 

  

  

 1,687,452 

  

  

 104,150 

  

Interest

  

  

 5,010,573 

  

  

 6,455,784 

  

  

 (1,445,211) 

  

Depreciation

  

  

 19,090,548 

  

  

 20,650,962 

  

  

 (1,560,414) 

  

Reversal of credit loss reserve

  

  

 - 

  

  

 (345,000) 

  

  

 345,000 

  

Impairment loss

  

  

 1,770,529 

  

  

 - 

  

  

 1,770,529 

  

Loss (gain) on derivative financial instruments

  

  

 18,543 

  

  

 (2,720,078) 

  

  

 2,738,621 

  

  

Total expenses

  

$

 30,461,132 

  

$

 29,496,853 

  

$

 964,279 

 

Total expenses for the 2013 Period increased $964,279, or 3.3%, as compared to the 2012 Period. The increase in total expenses was primarily due to an increase in the valuation of our warrants during the 2012 Period, without any comparable increase in the 2013 Period, and an impairment loss recorded in connection with the Eagle Vessels during the 2013 Period.  The increases were partially offset by a decrease in depreciation due to the termination of three operating leases and the reclassification of one lease from an operating lease to a finance lease during and after the 2012 Period and the decrease in interest expense due to the scheduled repayments of our non-recourse long-term debt obligations.

 

Net Income Attributable to Noncontrolling Interests

Net income attributable to noncontrolling interests decreased $601,962, from  $1,060,564 in the 2012 Period to $458,602 in the 2013 Period. The decrease was primarily due (i) the impact from the impairment loss recorded during the 2013 Period in connection with the Eagle Vessels, (ii) the favorable litigation settlement with EAR’s auditors during the 2012 Period, without any comparable event in the 2013 Period and (iii) the increase in the valuation of our warrants held in a joint venture during the 2012 Period, without any comparable increase in the 2013 Period.

 

Net (Loss) Income Attributable to Fund Twelve

As a result of the foregoing factors, net (loss) income attributable to us for the 2013 Period and the 2012 Period was $(281,280) and $3,767,379, respectively. Net (loss) income attributable to us per weighted average additional Share outstanding for the 2013 Period and the 2012 Period was $(0.80) and $10.70, respectively.

 

Financial Condition  

This section discusses the major balance sheet variances at June 30, 2013 compared to December 31, 2012.

 

Total Assets   

Total assets decreased $54,409,846, from $365,787,022 at December 31, 2012 to $311,377,176 at June 30, 2013. The decrease was primarily due to the depreciation and impairment of leased equipment at cost, cash distributions and cash used for the repayment of our non-recourse long-term debt during the 2013 Period.

 

Current Assets   

Current assets decreased $23,750,321, from $58,820,536 at December 31, 2012 to $35,070,215 at June 30, 2013. The decrease was primarily due to cash distributions to our members and noncontrolling interests, cash used for the repayment of our non-recourse long-term debt, including the termination of two finance leases of which proceeds were paid directly to our lender by the lessee, and cash used for our investment in a new joint venture, partially offset by the cash collection of rentals from operating leases during the 2013 Period.

 

23

 


 

 

 

Total Liabilities   

Total liabilities decreased $40,627,403, from $189,458,513 at December 31, 2012 to $148,831,110 at June 30, 2013. The decrease was primarily due to repayments of our non-recourse long-term debt during the 2013 Period.

 

Current Liabilities   

Current liabilities decreased $1,817,158, from $72,923,290 at December 31, 2012 to $71,106,132 at June 30, 2013. The decrease was primarily due to (i) the repayments of our non-recourse long-term debt, (ii) the decrease in deferred revenue due to the recognition of income previously deferred from our operating leases and (iii) the decrease in derivative financial instruments liability due to their change in market value.  The decrease in current liabilities was partially offset by proceeds received from our revolving line of credit and an increase in accrued expenses and other current liabilities due to the reclassification of the current portion of our seller’s credit during the 2013 Period.

 

Equity   

Equity decreased $13,782,443, from $176,328,509 at December 31, 2012 to $162,546,066 at June 30, 2013. The decrease was primarily due to cash distributions to our members and non-controlling interests, partially offset by an increase in the fair value of our derivative financial instruments during the 2013 Period.

24

 


 

 

 

Liquidity and Capital Resources  

Summary  

At June 30, 2013 and December 31, 2012, we had cash and cash equivalents of $12,024,042 and $30,980,776, respectively. During our offering period, our main source of cash was from financing activities and our main use of cash was in investing activities. During our operating period, our main source of cash is typically from operating activities and our main use of cash is in investing and financing activities. Our liquidity will vary in the future, increasing to the extent cash flows from investments and proceeds from the sale of our investments exceed expenses and decreasing as we enter into new investments, meet our debt obligations, pay distributions to our members and to the extent that expenses exceed cash flows from operations and proceeds from sale of our investments.

 

We currently have adequate cash balances and generate a sufficient amount of cash flow from operations to meet our short-term working capital requirements.  We expect to generate sufficient cash flows from operations to sustain our working capital requirements in the foreseeable future. In the event that our working capital is not adequate to fund our short-term liquidity needs, we could borrow against our revolving line of credit to meet such requirements. At June 30, 2013, we had $7,000,000 available under our Facility pursuant to the borrowing base, available to fund our short-term liquidity needs. For additional information, see Note 7 to our consolidated financial statements.

 

We anticipate that our liquidity requirements for the remaining life of the fund will be financed by the expected results of our operating and financing activities, as well as cash received from our investments at maturity.

 

We anticipate being able to meet our liquidity requirements into the foreseeable future. However, our ability to generate cash in the future is subject to general economic, financial, competitive, regulatory and other factors that affect us and our lessees’ and borrowers’ businesses that are beyond our control. 

 

Pursuant to the terms of our offering, we established a cash reserve in the amount of 0.5% of the gross offering proceeds.  As of June 30, 2013, the cash reserve was $1,738,435

 

Cash Flows

Operating Activities

Cash provided by operating activities decreased $5,045,824, from $20,005,275 in the 2012 Period to $14,959,451  in the 2013 Period.  The decrease was primarily due to (i) the decrease in the collection of rentals from operating leases and finance leases as a result of the decrease in leased equipment at cost and net investment in finance leases and (ii) the decrease in interest income due to the paydown of notes receivable.

 

Investing Activities

Cash flows from investing activities decreased $11,590,741, from a source of cash of $2,248,944 in the 2012 Period to a use of cash of $9,341,797  in the 2013 Period. The decrease was due to the decrease in principal received on notes receivable due to several notes having been fully satisfied during the year ended December 31, 2012 and our investment in a new joint venture during the 2013 Period, partially offset by the year-over-year decrease in investment in notes receivable.

 

Financing Activities

Cash used in financing activities decreased $3,711,600, from $28,285,915 in the 2012 Period to $24,574,315 in the 2013 Period. The decrease was primarily due to the decreases in distributions and an increase in proceeds received from our revolving line of credit, partially offset by a decrease in repayments of non-recourse long-term debt.

 

Non-Recourse Long-Term Debt

We had non-recourse long-term debt obligations at June 30, 2013 of $82,186,159. Most of our non-recourse long-term debt obligations consist of notes payable in which the lender has a security interest in the underlying equipment and an assignment of the rental payments under the lease, in which case the lender is being paid directly by the lessee. In other cases, we receive the rental payments and pay the lender.  If the lessee were to default on the underlying lease resulting in our defaulting on the non-recourse long-term  debt, the equipment would be returned to the lender in extinguishment of the non-recourse long-term debt.

 

25

 


 

 

 

Distributions

We, at our Manager’s discretion, pay monthly distributions to each of our additional members beginning with the first month after each such member’s admission and expect to continue to pay such distributions until the end of our operating period. We paid distributions of $134,609, $13,326,713, and $1,698,163 to our Manager, additional members and noncontrolling interests, respectively, during the 2013 Period.

 

Commitments and Contingencies and Off-Balance Sheet Transactions

Commitments and Contingencies

At June 30, 2013, we had non-recourse debt obligations. The lender has a security interest in the majority of the equipment collateralizing each non-recourse long-term debt instrument and an assignment of the rental payments under the lease associated with the equipment. In such cases, the lender is being paid directly by the lessee.  In other cases, we receive the rental payments and pay the lender. If the lessee defaults on the lease, the equipment would be returned to the lender in extinguishment of the non-recourse debt. At June 30, 2013, our outstanding non-recourse long-term indebtedness was $82,186,159. We are a party to the Facility and had $3,000,000 outstanding under the Facility at June 30, 2013. Subsequent to June 30, 2013, we repaid $3,000,000.

 

In connection with certain investments, we are required to maintain restricted cash balances with certain banks.  Our restricted cash of $1,625,000 and $2,425,000 are presented within other non-current assets in our consolidated balance sheets at June 30, 2013 and December 31, 2012, respectively.

 

During 2008, a joint venture owned 55% by us and 45% by Fund Eleven purchased and simultaneously leased back semiconductor manufacturing equipment to EAR for approximately $15,730,000.  On October 23, 2009, EAR filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  On October 21, 2011, the Chapter 11 bankruptcy trustee for EAR filed an adversary complaint against ICON EAR seeking the recovery of the lease payments that the trustee alleges were fraudulently transferred from EAR to ICON EAR. The complaint also sought the recovery of payments made by EAR to ICON EAR during the 90-day period preceding EAR’s bankruptcy filing, alleging that those payments constituted a preference under the U.S. Bankruptcy Code. Additionally, the complaint sought the imposition of a constructive trust over certain real property and the proceeds from the sale that ICON EAR received as security in connection with its investment. Our Manager filed an answer to the complaint, which included certain affirmative defenses. Our Manager believes these claims are frivolous and intends to vigorously defend this action. At this time, we are unable to predict the outcome of this action or loss therefrom, if any.

 

Subsequent to the filing of the bankruptcy petition, EAR disclaimed any right to its equipment and such equipment became the subject of an Illinois State Court proceeding. The equipment was subsequently sold as part of the Illinois State Court proceeding. On March 7, 2012, one of the creditors in the Illinois State Court proceeding won a summary judgment motion filed against ICON EAR that granted dismissal of ICON EAR’s claims to the proceeds resulting from the sale of certain EAR equipment. ICON EAR is appealing this decision. At this time, we are unable to predict the outcome of this action.

 

Off-Balance Sheet Transactions

None.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk  

There are no material changes to the disclosures related to this item since the filing of our Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures  

In connection with the preparation of this Quarterly Report on Form 10-Q for the three months ended June 30, 2013, our Manager carried out an evaluation, under the supervision and with the participation of the management of our Manager, including its Co-Chief Executive Officers and the Principal Financial and Accounting Officer, of the effectiveness of the design and operation of our Manager’s disclosure controls and procedures as of the end of the period covered by this report pursuant to the Securities Exchange Act of 1934, as amended. Based on the foregoing evaluation, the Co-Chief Executive Officers and the Principal Financial and Accounting Officer concluded that our Manager’s disclosure controls and procedures were effective.

 

26

 


 

 

 

In designing and evaluating our Manager’s disclosure controls and procedures, our Manager recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Our Manager’s disclosure controls and procedures have been designed to meet reasonable assurance standards. Disclosure controls and procedures cannot detect or prevent all error and fraud. Some inherent limitations in disclosure controls and procedures include costs of implementation, faulty decision-making, simple error and mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all anticipated and unanticipated future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with established policies or procedures.  

 

Evaluation of internal control over financial reporting

There have been no changes in our internal control over financial reporting during the three months ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

27

 


 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

In the ordinary course of conducting our business, we may be subject to certain claims, suits, and complaints filed against us.  In our Manager’s opinion, the outcome of such matters, if any, will not have a material impact on our consolidated financial position or results of operations.  We are not aware of any material legal proceedings that are currently pending against us or against any of our assets.  

 

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds  

Our Manager consented to our repurchase of 94 Shares during the 2013 Quarter. The repurchase amounts are calculated according to a specified formula pursuant to our limited liability company agreement. Repurchased Shares have no voting rights and do not share in distributions with other members. Our limited liability company agreement limits the number of Shares that can be repurchased in any one year and repurchased Shares may not be reissued. The following table details our Share repurchases for the three months ended June 30, 2013:

 

  

  

  

  

  

  

  

Total Number of

  

Average Price Paid

 Period

  

Shares Repurchased

  

Per Share

April 1, 2013 through April 30, 2013

  

 94 

  

$

 338.47 

May 1, 2013 through May 31, 2013

  

 - 

  

$

  

June 1, 2013 through June 30, 2013

  

 - 

  

$

 - 

 Total

  

 94 

  

  

  

 

Item 3. Defaults Upon Senior Securities

                    Not applicable.

 

Item 4. Mine Safety Disclosures

                    Not applicable.

 

Item 5. Other Information

                    Not applicable.

28

 


 

 

 

Item 6. Exhibits

3.1                Certificate of Formation of Registrant (Incorporated by reference to Exhibit 3.1 to Registrant’s Registration Statement on Form S-1 filed with the SEC on November 13, 2006 (File No. 333-138661)).

4.1                Limited Liability Company Agreement of Registrant (Incorporated by reference to Exhibit A to Registrant’s Prospectus filed with the SEC on May 8, 2007 (File No. 333-138661)). 

10.1              Commercial Loan Agreement, by and between California Bank & Trust and ICON Leasing Fund Twelve, LLC, dated as of May 10, 2011 (Incorporated by reference to Exhibit 10.7 to Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2011, filed May 16, 2011).

10.2              Loan Modification Agreement, dated as of March 31, 2013, by and between California Bank & Trust and ICON Leasing Fund Twelve, LLC (Incorporated by reference to Exhibit 10.2 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012, filed March 22, 2013).

31.1              Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

31.2              Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

31.3              Rule 13a-14(a)/15d-14(a) Certification of Principal Financial and Accounting Officer.  

32.1              Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2              Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 

32.3              Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*     XBRL Instance Document.

101.SCH*   XBRL Taxonomy Extension Schema Document.

101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*    XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*   XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE*    XBRL Taxonomy Extension Presentation Linkbase Document.

_____________________________________________________________________________________________________

* XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.     

 

 

29

 


 

 

 

SIGNATURES

 

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ICON Leasing Fund Twelve, LLC

(Registrant)

 

By: ICON Capital, LLC

      (Manager of the Registrant)

 

August 12, 2013

 

By: /s/ Michael A. Reisner

Michael A. Reisner

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Mark Gatto

Mark Gatto

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Nicholas A. Sinigaglia

Nicholas A. Sinigaglia

Managing Director

(Principal Financial and Accounting Officer)

 

 

30