XML 67 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Investment in Joint Venture (Tables) - Asanko Gold Mine (AGM) [Member]
12 Months Ended
Dec. 31, 2022
Disclosure of joint ventures [line items]  
Disclosure of investment in joint venture using equity method [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Balance, beginning of year   -     59,159  
Company's share of the JV's net income (loss) for the year   46,517     (51,528 )
Impairment reversal (loss) on investment in JV   7,631     (7,631 )
Balance, end of year   54,148     -  
Disclosure of operating and financial results of the JV [Table Text Block]
      2022     2021  
  Note   $     $  
Revenue (i)   297,136     382,380  
Production costs (ii)   (179,849 )   (255,058 )
Depreciation and depletion     (30,767 )   (50,177 )
Royalties (iii)   (14,867 )   (19,119 )
Income from mine operations     71,653     58,026  
               
Impairment reversal (loss) on MPP&E (iv)   63,200     (153,164 )
Exploration and evaluation expenditures     (10,536 )   (10,521 )
General and administrative expenses (viii)   (20,753 )   (9,576 )
Income (loss) from operations     103,564     (115,235 )
               
Finance expense (xii)   (6,471 )   (2,908 )
Finance income     801     275  
Foreign exchange gain     5,329     3,396  
Net income (loss) after tax for the year     103,223     (114,472 )
               
Company's share of net income (loss) of the JV for the year     46,517     (51,528 )
        December 31, 2022     December 31, 2021  
    Note   $     $  
Assets                
Current assets                
Cash and cash equivalents   (xiii)   91,271     49,211  
Receivables       2,771     14,285  
Inventories   (v)   54,003     75,696  
Prepaid expenses and deposits       2,907     2,944  
VAT receivable       6,235     6,296  
        157,187     148,432  
Non-current assets   (v),(vi),(vii)   180,640     145,888  
Total assets       337,827     294,320  
                 
Liabilities                
Current liabilities                
Accounts payable and accrued liabilities       30,811     57,948  
Lease liabilities       778     10,025  
        31,589     67,973  
Non-current liabilities                
Lease liabilities       113     467  
Long-term incentive plan liability       -     98  
Asset retirement provisions   (ix)   58,148     81,028  
        58,261     81,593  
Total liabilities       89,850     149,566  
                 
Equity   (xi)   247,977     144,754  
                 
Total liabilities and equity       337,827     294,320  
Disclosure of production costs of joint venture [Table Text Block]
    December 31, 2022
$
    December 31, 2021
$
 
Raw materials and consumables   (57,265 )   (54,422 )
Salary and employee benefits   (27,649 )   (37,449 )
Contractors (net of deferred stripping costs)   (56,133 )   (135,244 )
Change in stockpile, gold-in-process and gold dore inventories   (20,867 )   (7,825 )
Insurance, government fees, permits and other   (17,935 )   (20,118 )
Total production costs   (179,849 )   (255,058 )
Disclosure of estimated recoverable amount of AGM CGU and its carrying value [Table Text Block]
    Asanko Gold Mine CGU  
    $  
Net present value of estimated LOM cash flows (18% discount rate)   146,517  
Value beyond proven and probable reserves   28,000  
Cost to sell (2% selling fee)   (3,490 )
Estimated recoverable amount of the AGM CGU   171,027  
Carrying value of AGM CGU at December 31, 2022   107,827  
Reversal of impairment on MPP&E for the year ended December 31, 2022   63,200  
Disclosure of pricing assumption [Table Text Block]
Gold price assumption 2023 2024 2025-2027 Long-term Weighted
Average
Gold price (US$/oz) $1,750 $1,750 $1,700 $1,650 $1,685
Disclosure of sensitivity analysis [Table Text Block]
Assumption Sensitivity Impact on recoverable amount
(100% basis)
Increase ($'millions) Decrease
($'millions)
Gold price +/- $50/oz $31.2 $31.7
Discount rate -/+ 1.0% $9.2 $8.6
Value of mineral resources beyond proven and probable reserves +/- $10/oz $9.0 $9.0
Disclosure of summary of inventories held by the AGM of joint venture [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Gold dore on hand   3,592     3,244  
Gold-in-process   937     1,563  
Ore stockpiles   23,802     51,470  
Materials and spare parts   25,672     24,562  
Total inventories   54,003     80,839  
             
Less non-current inventories:            
Ore stockpiles   -     (5,143 )
Total current inventories   54,003     75,696  
Disclosure of movement in asset retirement obligation [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Balance, beginning of year   81,028     72,693  
Accretion expense   2,527     1,191  
Change in estimate   (25,331 )   7,307  
Reclamation undertaken during the year   (76 )   (163 )
Total asset retirement provisions, end of year   58,148     81,028  
Disclosure of movement in preferred share investments [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Balance, beginning of year   264,880     274,880  
Distributions to partners during the year   -     (10,000 )
Balance, end of year   264,880     264,880  
Disclosure of finance expenses incurred by the joint ventures [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Premiums paid for hedging instruments   -     (381 )
Accretion charges on asset retirement provisions (note ix)   (2,527 )   (1,191 )
Interest and fees associated with RCF (note xiv)   (400 )   (761 )
Interest on lease liabilities   (207 )   (396 )
Withholding taxes   (3,134 )   -  
Other   (203 )   (179 )
Total finance expense   (6,471 )   (2,908 )
Disclosure of cash flows of joint venture [Table Text Block]
    December 31, 2022     December 31, 2021  
    $     $  
Cash provided by (used in):            
Operating activities   75,479     86,602  
Investing activities   (16,452 )   (45,891 )
Financing activities   (15,590 )   (55,522 )
Impact of foreign exchange on cash and cash equivalents   (1,377 )   (232 )
Increase (decrease) in cash and cash equivalents during the year   42,060     (15,043 )
Cash and cash equivalents, beginning of year   49,211     64,254  
Cash and cash equivalents, end of year   91,271     49,211