EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Galiano Gold Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

GALIANO GOLD INC.
(formerly Asanko Gold Inc.
1)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

UNAUDITED

For the three months ended March 31, 2020 and 2019

TABLE OF CONTENTS  
   
Condensed Consolidated Interim Statements of Financial Position 2
   
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) 3
   
Condensed Consolidated Interim Statements of Changes in Equity 4
   
Condensed Consolidated Interim Statements of Cash Flow 5
   
Notes to the Condensed Consolidated Interim Financial Statements 6-25

__________________________
1 The Company’s name was changed from “Asanko Gold Inc.” to “Galiano Gold Inc.” effective April 30, 2020.

1



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT MARCH 31, 2020 AND DECEMBER 31, 2019

(In thousands of United States Dollars)

          March 31, 2020     December 31, 2019  
    Note     $     $  
Assets                  
Current assets                  
Cash and cash equivalents         50,597     31,109  
Receivables         275     161  
Receivable due from related party   4     2,802     4,183  
Prepaid expenses and deposits         469     347  
          54,143     35,800  
Non‐current assets                  
Financial assets   5     88,175     108,025  
Interest in Joint Venture   6     20,534      
Right‐of‐use asset   7     563     589  
Property, plant and equipment         100     90  
          109,372     108,704  
                   
Total assets         163,515     144,504  
Liabilities                  
Current liabilities                  
Accounts payable and accrued liabilities         1,488     2,234  
Lease liability   7     77     83  
          1,565     2,317  
Non‐current liabilities                  
Long‐term incentive plan liability         516     416  
Lease liability   7     499     514  
          1,015     930  
                   
Total liabilities         2,580     3,247  
Equity                  
Share capital   8     576,369     578,385  
Equity reserves   9     49,960     50,072  
Accumulated deficit         (465,394 )   (487,200 )
Total equity         160,935     141,257  
                   
Total liabilities and equity         163,515     144,504  
                   
Commitments and contingencies   10               
Subsequent events   17               

The accompanying notes form an integral part of these condensed consolidated interim financial statements.

Approved on behalf of the Board of Directors:

"Greg McCunn"

 

“Marcel de Groot”

Director

 

Director

2



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(In thousands of United States Dollars, except dollar per share amounts)

          2020     2019  
    Note     $     $  
Share of net earnings (loss) related to joint venture   6     20,534     (6,352 )
Service fee earned as operators of joint venture   4     1,222     1,126  
General and administrative expenses   11     (2,674 )   (2,805 )
Income (loss) from operations and joint venture         19,082     (8,031 )
                   
Finance income   12     2,813     2,749  
Finance expense   13     (11 )    
Foreign exchange loss         (78 )   (32 )
Net income (loss) and comprehensive income (loss) for the period         21,806     (5,314 )
                   
Income (loss) per share:                  
Basic   14     0.10     (0.02 )
Diluted   14     0.10     (0.02 )
Weighted average number of shares outstanding:                  
Basic   14     224,160,499     225,804,614  
Diluted   14     224,272,373     225,804,614  

The accompanying notes form an integral part of these condensed consolidated interim financial statements.

3



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(In thousands of United States Dollars, except for number of common shares)

          Number of     Share capital     Equity     Accumulated     Total equity  
          shares           reserves     deficit        
    Note           $     $     $     $  
Balance as at December 31, 2018         225,804,614     578,853     49,261     (319,272 )   308,842  
Share‐based payments                 144         144  
Net loss and comprehensive loss for the period                     (5,314 )   (5,314 )
Balance as at March 31, 2019         225,804,614     578,853     49,405     (324,586 )   303,672  
                                     
Balance as at December 31, 2019         225,098,810     578,385     50,072     (487,200 )   141,257  
Shares repurchased and cancelled under normal
   course issuer bid
  8(c)     (2,431,409 )   (2,016 )           (2,016 )
Share‐based payments   9(a)             (112 )       (112 )
Net income and comprehensive income for the
   period
                    21,806     21,806  
Balance as at March 31, 2020         222,667,401     576,369     49,960     (465,394 )   160,935  

The accompanying notes form an integral part of these condensed consolidated interim financial statements.

4



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
(In thousands of United States Dollars)

          2020     2019  
    Note     $     $  
Operating activities:                  
Net income (loss) for the period         21,806     (5,314 )
Adjustments for:                  
Share of net (earnings) loss related to joint venture   6     (20,534 )   6,352  
Depreciation and depletion         42     14  
Share‐based payments   9(a), 11     245     267  
Interest and other income   12     (2,813 )   (2,749 )
Finance expense   13     9      
Unrealized foreign exchange loss (gain)         61     (10 )
Operating cash flow before working capital changes         (1,184 )   (1,440 )
Change in non‐cash working capital   15     339     (135 )
Cash used in operating activities         (845 )   (1,575 )
                   
Investing activities:                  
Redemption of preferred shares in joint venture   5     22,500      
Expenditures on property, plant and equipment         (26 )   (5 )
Interest received         56     43  
Cash provided by investing activities         22,530     38  
                   
Financing activities:                  
Shares repurchased under normal course issuer bid   8(c)     (2,016 )    
Office lease payments   7     (30 )    
Cash used in financing activities         (2,046 )    
                   
Impact of foreign exchange on cash and cash equivalents         (151 )   2  
                   
Increase (decrease) in cash and cash equivalents during the period         19,488     (1,535 )
Cash and cash equivalents, beginning of period         31,109     10,358  
Cash and cash equivalents, end of period         50,597     8,823  
                   
Supplemental cash flow information   15              

The accompanying notes form an integral part of these condensed consolidated interim financial statements .

5



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


1. Nature of operations

Galiano Gold Inc. (“Galiano” or the “Company”) was incorporated on September 23, 1999 under the Business Corporations Act of British Columbia, Canada. The Company changed its name from Asanko Gold Inc. to Galiano Gold Inc. which was approved by the Company’s shareholders at its Annual General and Special Meeting on April 30, 2020 (note 17(b)). The Company’s head office and principal address is located at 1640 ‐ 1066 West Hastings Street, Vancouver, British Columbia, V6E 3X1, Canada. The Company’s registered and records office is located at Suite 2600, Three Bentall Centre, 595 Burrard Street, Vancouver, V7X 1L3. The Company’s common shares trade on the Toronto Stock Exchange and NYSE American Exchange under the ticker symbol “GAU”.

The Company’s principal business activity is the exploration and development of mineral property interests and operation of the Asanko Gold Mine (“AGM”) through a 50:50 joint venture arrangement (the “JV”) associated with the Company’s 45% economic interest in the AGM (see Note 6). The Government of Ghana has a 10% free‐carried interest in the AGM. The AGM consists of two neighboring gold projects, the Obotan Project and the Esaase Project, both located in the Amansie West District of the Republic of Ghana (“Ghana”), West Africa.

In addition to its interest in the AGM, the Company’s interest in the JV also includes a 50% interest in a portfolio of other Ghanaian gold concessions in various stages of exploration.

2. Basis of presentation

(a) Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting, using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and Interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”). These condensed consolidated interim financial statements do not include all of the necessary annual disclosures in accordance with IFRS and should be read in conjunction with the Company’s audited consolidated annual financial statements for the years ended December 31, 2019 and 2018.

The accounting policies followed in these condensed consolidated interim financial statements are the same as those applied in the Company’s most recent audited consolidated annual financial statements for the years ended December 31, 2019 and 2018, except as disclosed in note 2(c).

These condensed consolidated interim financial statements were authorized for issue and approved by the Board of Directors on May 5, 2020.

(b) Basis of presentation and consolidation

The financial statements have been prepared on the historical cost basis, except for financial instruments carried at fair value.

All amounts are expressed in thousands of United States dollars, unless otherwise stated, and the United States dollar is the functional currency of the Company and each of its subsidiaries. References to C$ are to Canadian dollars.

These condensed consolidated interim financial statements incorporate the financial information of the Company and its subsidiaries as at March 31, 2020. Subsidiaries are entities controlled by the Company. Control exists when the Company has power, directly or indirectly, to govern the financial and operating policies of an entity as to obtain benefits from its activities.

6



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


2. Basis of presentation (continued)

Subsidiaries are included in the consolidated financial results of the Company from the effective date of acquisition up to the effective date of disposition or loss of control.

All significant intercompany amounts and transactions between the Company and its subsidiaries have been eliminated on consolidation.

The principal subsidiaries and joint arrangements to which the Company is a party, as well as their geographic locations, were as follows as at March 31, 2020:

 

 

 

Classification and accounting

Subsidiary name

Location

Interest

method

Asanko Gold South Africa (PTY) Ltd.

South Africa

100%

Consolidated

Asanko International (Barbados) Inc.

Barbados

100%

Consolidated

Asanko Gold (Barbados) Inc.

Barbados

100%

Consolidated

Asanko Gold Ghana Limited

Ghana

45%

Joint venture; equity method

Adansi Gold Company (GH) Limited

Ghana

50%

Joint venture; equity method

Shika Group Finance Limited

Isle of Man

50%

Joint venture; equity method

Certain comparative period information has been restated to conform to the current period presentation.

(c) Accounting standards adopted during the period

There were no new standards effective January 1, 2020 that impacted these condensed consolidated interim financial statements or are expected to have a material effect in the future.

(d) Accounting standards and amendments issued but not yet adopted

There were no accounting standards or amendments to existing standards issued but not yet adopted as of January 1, 2020 that are expected to have a material effect on the Company’s financial statements in the future.

3. Significant accounting judgements and estimates

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Management believes the estimates and assumptions used in these condensed consolidated interim financial statements are reasonable; however, actual results could differ from those estimates and could impact future results of operations and cash flows. The Company’s significant accounting judgments and estimates were presented in note 5 of the audited annual consolidated financial statements for the years ended December 31, 2019 and 2018.

The Company considered the impact of the COVID‐19 pandemic on the significant judgments and estimates made in these condensed consolidated interim financial statements and determined that the effects of COVID‐19 did not have a material impact on the estimates and judgments applied.

7



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


4. Receivable due from related party

During the three months ended March 31, 2020, the Company earned a service fee of $1.2 million as operators of the JV (three months ended March 31, 2019 – $1.1 million). For the three months ended March 31, 2020, the service fee was comprised of a gross service fee of $1.5 million, less withholding taxes payable in Ghana of $0.3 million (three months ended March 31, 2019 – gross service fee of $1.5 million less withholding taxes of $0.4 million). As at March 31, 2020, the Company had a receivable due from the JV in respect of the service fee in the amount of $2.8 million, net of withholding taxes (December 31, 2019 ‐ $4.2 million).

All transactions with related parties have occurred in the normal course of operations and were measured at the exchange amount agreed to by the parties. All amounts are unsecured, non‐interest bearing and have no specific terms of settlement.

5. Financial assets

As part of the JV Transaction (note 6), the Company initially subscribed to 204.9 million non‐voting fixed redemption price redeemable preferences shares in JV Finco (the “preference shares”). The preference shares were issued at a par value of $1 per redeemable share.

The following table summarizes the change in the carrying amount of the Company’s preference shares held in the joint venture:

    March 31, 2020      December 31, 2019  
    $     $  
Balance, beginning of period   108,025     153,651  
Fair value adjustment for the period   2,650     (35,626 )
Redemption of preferred shares during the period   (22,500 )   (10,000 )
Balance, end of period   88,175     108,025  

184.9 million of the preference shares initially subscribed for have no fixed redemption date. As these preference shares have no contractual fixed terms of repayment that arise on specified dates, they are measured at fair value through profit or loss at each reporting period‐end.

During the three months ended March 31, 2020, the JV redeemed $22.5 million of the preference shares, bringing the Company’s holding to 152.4 million preference shares in the JV (December 31, 2019 – 174.9 million preference shares).

As at December 31, 2019, the Company re‐measured the fair value of the redeemable preference shares to $108.0 million in order to reflect management’s latest estimate of the future cash flows of the JV based on the updated Life of Mine plan applying a discount rate of 8.4%.

As at March 31, 2020, the Company re‐measured the fair value of the redeemable preference shares to $88.2 million resulting in the recognition of a positive fair value adjustment of $2.7 million in finance income for the three months ended March 31, 2020 (three months ended March 31, 2019 – positive fair value adjustment of $2.4 million recognized in finance income). These preference shares are classified as a Level 3 financial asset in the fair value hierarchy.

8



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture

On July 31, 2018, the Company completed a transaction (the “JV Transaction”) with a subsidiary of Gold Fields Limited (“Gold Fields”), under which, among other things:

  • the Company and Gold Fields each own a 45% economic interest in Asanko Gold Ghana Limited (“AGGL”), the former subsidiary of the Company that owns the AGM, with the Government of Ghana retaining a 10% free‐carried interest in the AGM;

  • the Company and Gold Fields each own a 50% interest in Adansi Gold Company (GH) Limited (“Adansi Ghana”), the former subsidiary of the Company that owns a number of exploration licenses; and

  • the Company and Gold Fields each acquired a 50% interest in the JV entity, Shika Group Finance Limited (“JV Finco”)

  • In exchange for the above, Gold Fields agreed to make a $185.0 million contribution to the JV. Of this contribution amount, $165.0 million was received on closing of the transaction, while $10.0 million was received on August 29, 2019. A further $10.0 million was paid by Gold Fields on December 19, 2019.

In addition to Gold Fields’ contribution to the JV, Gold Fields also subscribed for 22,354,657 common shares of the Company for gross proceeds of $17.6 million.

In connection with the JV Transaction, the Company finalized the terms of the associated Joint Venture Agreement (the “JVA”) that governs the management of the JV, in July 2018. Under the terms of the JVA, the Company remains the manager and operator of the JV and receives an arm’s length fee for services rendered to the JV of $6.1 million per annum (originally $6.0 million, but adjusted annually for inflation). A management committee was formed, with equal representation from both Galiano and Gold Fields, to govern the operating and development activities of the JV.

The JVA therefore established joint control of the JV and the Company no longer retains control of the AGM and associated properties. As the JV is structured within the legal entities of AGGL, Adansi Ghana and JV Finco, the JV represents a joint venture as defined under IFRS 11 – Joint Arrangements, and the Company commenced equity accounting for its interest in the JV effective July 31, 2018, the date on which the JV Transaction was completed. At this date, the Company derecognized all the assets and liabilities of its former Ghanaian subsidiaries, as well as the carrying amount of previously recognized non‐controlling interests in AGGL.

As at March 31, 2020, the Company’s 45% interest in the Asanko Gold Mine was accounted for using the equity method. The following table summarizes the change in the carrying amount of the Company’s investment in the joint venture:

    March 31, 2020      December 31, 2019  
    $     $  
Balance, beginning of period       126,264  
Company's share of net earnings of the JV for the period   20,534     (126,264 )
Balance, end of period   20,534      

The Company’s share of the net earnings of the JV was $20.5 million for the three months ended March 31, 2020 (three months ended March 31, 2019 – share of net loss of $6.4 million).

9



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

Operating and financial results of the AGM JV for the three months ended March 31, 2020 and 2019

Summarized financial information for the Company's investment in the JV, on a 100% basis, is outlined in the table below.

All disclosures in this note 6 are on a 100% JV basis, unless otherwise indicated. The JV applies the same accounting policies as the Company.

Three months ended March 31, 2020 and 2019

          Three months ended March 31,  
    Notes     2020     2019  
Revenues   (i )     104,774     67,015  
Production costs   (ii)     (41,204 )   (51,963 )
Depreciation and depletion   (vi)     (9,951 )   (23,507 )
Royalties   (ii)     (5,239 )   (3,462 )
Income (loss) from mine operations         48,380     (11,917 )
Exploration and evaluation expenditures         (1,685 )   (539 )
General and administrative expenses         (1,843 )   (1,418 )
Income (loss) from operations         44,852     (13,874 )
Finance expense   (x)     (547 )   (749 )
Finance income         61     62  
Foreign exchange gain         1,281     445  
Net income (loss) after tax for the period         45,647     (14,116 )
Company's share of net income (loss) of the JV for the period         20,534     (6,352 )

10



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

The assets and liabilities of the Asanko Gold Mine JV, on a 100% basis, as at March 31, 2020 and December 31, 2019 were as follows:

          March 31, 2020
    December 31, 2019  
    Note     $     $  
Assets                  
Current assets                  
Cash and cash equivalents         55,559     40,758  
Restricted cash             3,000  
Receivables         10,079     9,516  
Inventories   (iii)     75,692     49,968  
Prepaid expenses and deposits         7,420     2,031  
VAT receivable         16,006     10,556  
          164,756     115,829  
Non‐current assets   (iii), (iv), (v), (vi)     232,442     238,781  
Total assets         397,198     354,610  
Liabilties                  
Current liabilities                  
Accounts payable and accrued liabilities         70,226     62,153  
Revolving credit facility   (vii)     30,000      
Lease liability   (viii)     19,209     18,142  
          119,435     80,295  
Non‐current liabilities                  
Lease liability   (viii)     1,235     5,063  
Long‐term incentive plan liability         134     402  
Asset retirement provisions   (ix)     63,041     56,148  
          64,410     61,613  
                   
Total liabilities         183,845     141,908  
Equity         213,353     212,702  
Total liabilities and equity         397,198     354,610  

11



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

The Company has provided the following incremental disclosures for stakeholders to evaluate the financial performance and financial condition of the AGM. All amounts in the following tables and descriptions are on a 100% basis.

(i) Revenues

In 2013, concurrent with the former debt project financing, AGGL entered into an offtake agreement with a special purpose vehicle of RK Mine Finance Trust I (“Red Kite”) with the following details (the “Offtake Agreement”):

- sale of 100% of the future gold production from the AGM up to a maximum of 2.2 million ounces to Red Kite;

- Red Kite to pay for 100% of the value of the gold ten business days after shipment;

- a provisional payment of 90% of the estimated value will be made one business day after delivery;

- the gold sale price will be a spot price selected during a nine‐day quotational period following shipment of gold from the mine;

- performance obligations of the AGM are satisfied once the refining outturn report is provided to Red Kite; and

- should AGGL wish to terminate the Offtake Agreement, a termination fee will be payable according to a schedule dependent upon the total funds drawn under the Red Kite debt arrangement as well as the amount of gold delivered under the Offtake Agreement at the time of termination.

During the three months ended March 31, 2020, the AGM sold 67,820 ounces of gold to Red Kite in accordance with the Offtake Agreement (three months ended March 31, 2019 – 53,421 ounces).

Included in revenue of the AGM is $0.2 million relating to by‐product silver sales for the three months ended March 31, 2020 (three months ended March 31, 2019 – $0.2 million). During the three months ended March 31, 2019, $2.2 million of gold sales related to pre‐production activities at Esaase were capitalized to MPP&E of the AGM.

As of March 31, 2020, the AGM has delivered 907,193 ounces to Red Kite under the Offtake Agreement. The Offtake Agreement was not affected by the JV Transaction and will remain in effect until all contracted ounces have been delivered to Red Kite or AGGL elects to terminate the Offtake Agreement and pay the associated fee.

12



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

(ii) Production costs and royalties

The following is a summary of production costs by nature, on a 100% basis, incurred during the three months ended March 31, 2020 and 2019:


    Three months ended March 31,  
    2020     2019  
Raw materials and consumables   (13,229 )   (11,390 )
Salary and employee benefits   (8,636 )   (7,638 )
Contractors (net of deferred stripping costs)   (29,066 )   (34,694 )
Change in stockpile, gold‐in‐process and gold dore inventories   13,602     5,149  
Insurance, government fees, permits and other   (3,676 )   (3,344 )
Share‐based payments   (199 )   (46 )
Total production costs   (41,204 )   (51,963 )

During the three months ended March 31, 2020, the AGM recognized a $16.2 million reversal of previously recorded net realizable value adjustments on its stockpile inventory, of which $7.7 million was credited against production costs and $8.5 million was credited against depreciation expense.

During the three months ended March 31, 2019, the AGM recognized a $13.3 million downward adjustment to the carrying value of its stockpile inventory to reflect the net realizable value of lower grade ore that had been added to stock during the period, of which $8.0 million was recorded as production costs with the balance recorded as depreciation expense.

All of the AGM’s concessions are subject to a 5% gross revenue royalty payable to the Government of Ghana. The AGM’s Akwasiso mining concession is also subject to an additional 2% net smelter return royalty payable to the previous owner of the mineral tenement, and the AGM’s Esaase mining concession is also subject to an additional 0.5% net smelter return royalty payable to the Bonte Liquidation Committee.

(iii) Inventories

The following is a summary of inventories held by the AGM, on a 100% basis, as at March 31, 2020 and December 31, 2019:

    March 31, 2020      December 31, 2019  
    $     $  
Gold dore on hand   505     2,804  
Gold‐in‐process   2,251     1,726  
Ore stockpiles   54,481     29,410  
Materials and spare parts   18,455     18,679  
Total inventories   75,692     52,619  
Less non‐current inventories:            
Ore stockpiles       (2,651 )
Total current inventories   75,692     49,968  

13



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

As at December 31, 2019, $29.2 million of the impairment adjustment recognized as part of the AGM’s LOM plan update was allocated to long‐term stockpiled ore.

(iv) Reclamation deposit

The AGM is required to provide security to the Environmental Protection Agency of Ghana (“EPA”) for the performance by the AGM of its reclamation obligations in respect of the Abirem, Abore and Adubea mining leases. The initial security totaled $8.5 million and comprised a reclamation deposit in the amount of $1.7 million and a bank guarantee of $6.8 million, which was provided by the Company (note 10). The reclamation deposit accrues interest and is carried at $1.9 million as of March 31, 2020 (December 31, 2019 ‐ $1.9 million).

The AGM deposited the reclamation deposit in a Ghanaian Bank in the joint names of the AGM and the EPA. The reclamation deposit matures annually, but the AGM is required to reinstate the deposit until receiving a final reclamation completion certificate from the EPA. The AGM is expected to be released from this requirement 45 days following the third anniversary of the date that the AGM receives a final completion certificate.

(v) Right‐of‐use assets

The following table shows the movement in the right‐of‐use asset related to mining contractor services agreements of the AGM for the three months ended March 31, 2020 and year ended December 31, 2019:

    March 31, 2020     December 31, 2019  
    $     $  
Balance, beginning of period   19,520      
Initial recognition of right‐of‐use assets upon adoption of IFRS 16       36,616  
Recognition of mining contractor services agreements entered into during the period       10,502  
Depreciation expense   (2,528 )   (17,255 )
Derecognition associated with termination of contractor services agreement        (10,343 )
Balance, end of period   16,992     19,520  

As at March 31, 2020, the carrying value of right‐of‐use assets associated with mining contractor services agreements was $17.0 million (December 31, 2019 – $19.5 million), net of $2.5 million of depreciation expense recorded for the three months ended March 31, 2020 (three months ended March 31, 2019 – $3.9 million).

14



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

(vi) Mineral properties, plant and equipment

Additions to mineral properties, plant and equipment

During the three months ended March 31, 2020, the AGM capitalized $5.9 million in expenditures related to mineral properties, plant and equipment, not including capitalized deferred stripping costs, asset retirement costs and right‐of‐use assets (three months ended March 31, 2019 ‐ $4.1 million).

Deferred stripping

During the three months ended March 31, 2020, the AGM deferred a total of $2.9 million of stripping costs to depletable mineral interests (three months ended March 31, 2019 – $2.9 million).

2019 Impairment

During the year ended December 31, 2019, the JV recorded an impairment of $289.6 million based on the estimate of the recoverable amount of the AGM, of which $260.4 million was allocated to MPP&E (refer to note 8 of the audited consolidated annual financial statements for the assumptions made by the Company in estimating the recoverable amount).

Depreciation and depletion

During the three months ended March 31, 2020, the AGM recognized depreciation and depletion expense of $19.7 million (including $10.9 million depreciation and depletion on deferred stripping assets), of which $9.7 million was allocated to the cost of inventories (three months ended March 31, 2019 – depreciation and depletion expense of $27.2 million, of which $3.7 million was allocated to the cost of inventories).

(vii) Revolving credit facility

In October 2019, the JV entered into a $30.0 million revolving credit facility (the “RCF”) with Rand Merchant Bank (“RMB”). The term of the RCF is three years, maturing in September 2022 and bears interest on a sliding scale of between LIBOR plus a margin of 4% and LIBOR plus a margin of 3.8%, depending on security granted to RMB. Commitment fees in respect of the undrawn portion of the RCF will be on a similar sliding scale of between 1.40% and 1.33%. The JV utilized the full value of the RCF on March 30, 2020, the balance of the RCF at the balance sheet date was $30.0 million (December 31, 2019 ‐ $nil).

The AGM JV expects to repay RCF in full within twelve months of the balance sheet date.

15



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

(viii) Lease liability

The following table shows the movement in the lease liability related to mining contractor services agreements of the AGM for the three months ended March 31, 2020 and year ended December 31, 2019:

    March 31, 2020     December 31, 2019  
    $     $  
Balance, beginning of period   23,205      
Initial recognition of lease liability upon adoption of IFRS 16       36,616  
Recognition of lease agreements entered into during the period       10,502  
Lease payments made during the period   (3,506 )   (15,386 )
Interest expense recognized during the period   295     1,817  
Derecognition associated with termination of mining contractor services agreement       (10,343 )
Total lease liability, end of period   20,444     23,205  
Less: current portion of lease liability   (19,209 )   (18,142 )
Total non‐current portion of lease liability, end of period   1,235     5,063  

(ix) Reclamation provision

The following table shows the movement in the asset retirement obligation of the AGM as at March 31, 2020 and December 31, 2019:

    March 31, 2020      December 31, 2019  
    $     $  
Balance, beginning of period   56,148     34,036  
Accretion expense   136     903  
Change in obligation   6,757     21,309  
Reclamation undertaken during the year       (100 )
Balance, end of period   63,041     56,148  

The decommissioning liability consists of reclamation and closure costs for the JV’s Ghanaian mining properties. Reclamation and closure activities include land rehabilitation, dismantling of buildings and mine facilities, ongoing care and maintenance and other costs.

As at March 31, 2020, the AGM’s reclamation cost estimates were discounted using a long‐term risk‐free discount rate of 0.96% (December 31, 2019 – 1.98%). The decrease in discount rate during the period resulted in a material increase to the carrying value of the reclamation liability.

16



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


6. Investment in Joint Venture (continued)

(x) Finance expense

The following is a summary of finance expenses incurred by the AGM JV during the three months ended March 31, 2020 and 2019:

    Three months ended March 31,  
    2020     2019  
    $     $  
Interest on lease liability   (295 )   (516 )
Accretion charges on asset retirement provisions   (136 )   (218 )
Fees associated with RCF   (90 )    
Other   (26 )   (15 )
Total   (547 )   (749 )

(xi) The cash flows of the AGM, on a 100% basis, were as follows for the three months ended March 31, 2020 and 2019:

    Three months ended March 31,  
    2020     2019  
    $     $  
Cash provided by (used in):            
Operating cash flow before working capital changes   56,518     10,465  
Operating activities   36,970     8,820  
Investing activities   (5,303 )   (9,885 )
Financing activities   (19,781 )   (4,136 )
Impact of foreign exchange on cash and cash equivalents   (85 )   (122 )
Increase in cash and cash equivalents during the period   11,801     (5,323 )
Cash and cash equivalents and restricted cash,            
beginning of period
  43,758     21,648  
Cash and cash equivalents, end of period   55,559     16,325  

17



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


7. Right‐of‐use asset and lease liability

The Company entered into a lease agreement for corporate office space with an effective date of September 1, 2019. Upon obtaining the contractual right to use the new office space, the Company recognized a right‐of‐use asset and corresponding lease liability for the office space lease agreement in accordance with IFRS 16, amounting to $0.6 million. The following table shows the movement in the right‐of‐use asset related to corporate office space lease agreement for the three months ended March 31, 2020 and year ended December 31, 2019:

    March 31, 2020     December 31, 2019  
    $     $  
Balance, beginning of period   589      
Recognition of office space lease agreement entered into during the period       624  
Depreciation expense for the period   (26 )   (35 )
Balance, end of period   563     589  

The following table shows the movement in the lease liability related to corporate office space lease agreement for the three months ended March 31, 2020 and year ended December 31, 2019:

    March 31, 2020      December 31, 2019  
    $     $  
Balance, beginning of period   597      
Recognition of office space lease agreement entered into during the period       624  
Lease payments made during the period   (30 )   (39 )
Interest expense recognized during the period   9     12  
Total lease liability   576     597  
Less: current lease liability   (77 )   (83 )
Total non‐current lease liability   499     514  

18



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


8. Share capital

(a) Authorized:

Unlimited common shares without par value or restrictions.

The Company was previously authorized to issue unlimited preferred shares without par value or restrictions. At the Company’s Annual General and Special Meeting of Shareholders held on April 30, 2020, the Company’s Notice of Articles was updated to remove preferred shares from the Company’s capital structure (note 17(b)).

(b) Issued and outstanding common shares

    Number of shares     Amount  
          $  
Balance, December 31, 2018   225,804,614     578,853  
Issued pursuant to exercise of share‐based options   403,116     490  
Shares repurchased and cancelled under normal course issuer bid   (1,108,920 )   (958 )
Balance, December 31, 2019   225,098,810     578,385  
Shares repurchased and cancelled under normal course issuer bid (note 8(c))   (2,431,409 )   (2,016 )
Balance, March 31, 2020   222,667,401     576,369  

(c) Normal course issuer bid

The Company received approval from the Toronto Stock Exchange (“TSX”) to commence a normal course issuer bid (“NCIB”) on November 15, 2019 to purchase up to 11,310,386 common shares, representing 5% of the Company’s issued and outstanding common shares. Purchases pursuant to the NCIB will be made on the open market through the facilities of the TSX and NYSE American Stock Exchange (“NYSE American”).

All common shares purchased by the Company under the NCIB will be purchased at the market price at the time of acquisition in accordance with the rules and policies of the TSX and NYSE American and applicable securities laws. All common shares acquired by the Company under the NCIB will be cancelled and purchases will be funded out of the Company’ working capital. Although the Company has a present intention to acquire its common shares pursuant to the NCIB, the Company will not be obligated to make any purchases and purchases may be suspended by the Company at any time. The NCIB will terminate on November 14, 2020, or earlier if the maximum number of shares under the NCIB have been purchased. The Company reserves the right to terminate the NCIB earlier if it feels it is appropriate to do so.

In accordance with the rules of the TSX, the maximum daily purchases on the TSX under the NCIB will be 33,499 common shares, which is 25% of the average daily trading volume for the Company's common shares on the TSX for the six months ended October 31, 2019. In addition, maximum daily purchases under the NCIB on the NYSE American will be subject to Rule 10b‐18 which specifies that daily purchases may not exceed 25% of average daily trading volume for the four weeks preceding such trading date. These maximum daily limits will apply to purchases on the respective markets, except where such purchases are made in accordance with "block purchases" exemptions under applicable TSX and NYSE American policies.

19



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


8. Share capital (continued)

During the three months ended March 31, 2020, the Company repurchased for cancellation a total of 2,431,409 common shares under the NCIB program for $2.0 million, at a weighted average acquisition price of $0.83 per share (three months ended March 31, 2019 – nil). Since the NCIB has been initiated, the Company has repurchased and cancelled a total of 3,540,329 common shares for $3.0 million, at a weighted average price of $0.84 per share.

9. Equity reserves

(a) Share‐based options

During the three months ended March 31, 2020, the Company granted 3,552,000 stock options, with weighted average exercise prices of C$1.29 per option to directors, officers and employees of the Company (three months ended March 31, 2019 – 3,281,000 stock options granted with a weighted average exercise price of C$0.98 per option).

During the three months ended March 31, 2020, 3,808,625 stock options were cancelled and/or expired with a weighted average exercise price of C$1.72 per option (three months ended March 31, 2019 – 2,876,000 stock options cancelled and/or expired with a weighted average exercise price of C$2.09 per option).

The following table is a reconciliation of the movement in share‐based options for the period:

          Weighted average  
    Number of Options     exercise price  
          C$  
Balance, December 31, 2018   13,482,427     2.22  
Granted   3,803,700     0.99  
Exercised   (403,116 )   1.09  
Cancelled/Expired   (4,314,649 )   2.07  
Balance, December 31, 2019   12,568,362     1.93  
Granted   3,552,000     1.29  
Cancelled/Expired/Forfeited   (3,808,625 )   1.72  
Balance, March 31, 2020   12,311,737     1.81  

(b) Restricted Share Units (“RSU”)

During the three months ended March 31, 2020, the Company granted 1,935,300 RSUs to directors, officers and employees of the Company. For all RSUs granted during the period, the awards vest in three equal tranches over a service period of three years.

During the three months ended March 31, 2019, the Company also settled in cash 713,727 RSU awards (three months ended March 31, 2019 – 456,464 RSU awards), while 113,334 RSUs were forfeited during the three months ended March 31, 2020 (three months ended March 31, 2019 – nil).

20



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


9. Equity reserves (continued)

The following table is a reconciliation of the movement in the number of RSUs outstanding for the three months ended March 31, 2020 and year ended December 31, 2019:

    Number of RSUs  
    March 31, 2020      December 31, 2019  
Balance, beginning of period   2,243,255     1,455,180  
Granted   1,935,300     2,024,553  
Settled in cash   (713,727 )   (481,622 )
Cancelled/Expired   (113,334 )   (754,856 )
Balance, end of period   3,351,494     2,243,255  

The RSUs granted are cash‐settled awards and, therefore, represent a financial liability which is required to be marked‐to‐market at each reporting period‐end with changes in fair value recognized in the Statement of Operations and Comprehensive Income (Loss). For the three months ended March 31, 2020, the Company recognized share‐based compensation expense in relation to RSUs of $0.3 million (three months ended March 31, 2019 – $0.1 million).

As at March 31, 2020, the Company recognized a financial liability for cash‐settled RSUs of $0.7 million (December 31, 2019 ‐ $1.0 million). The financial liability associated with the cash‐settled awards is recorded in accounts payable and accrued liabilities, for amounts expected to be settled within one year, and a separate non‐current liability for amounts to be settled in excess of one year.

The following table is a reconciliation of the movement in the RSU liability for the three months ended March 31, 2020 and year ended December 31, 2019:

    March 31, 2020      December 31, 2019  
    $     $  
Balance, beginning of period   1,001     541  
Awards vested during the period, net of cancelled/expired   359     819  
Settled in cash during the period   (667 )   (359 )
Total RSU liability, end of period   693     1,001  
             
Less: current portion of RSU liability   (177 )   (585 )
Total non‐current RSU liability, end of period   516     416  

At the Company’s Annual General and Special Meeting of shareholders on April 30, 2020, the shareholders approved the Company’s amended and restated Share Unit Plan dated April 30, 2020 (the “Share Unit Plan”). Under the Share Unit Plan, the Company is able to issue a combination of RSUs, performance share units (“PSUs”) and deferred share units (“DSUs”) up to 5% of the outstanding common shares of the Company, provided that the total number of stock options, RSUs, PSUs and DSUs do not exceed 9% of the Company’s outstanding common shares . The Company’s Board (at its sole discretion) may choose to settle future grants of RSUs, PSUs and DSUs in cash, equity or a combination thereof (note 17(b)).

21



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


10. Commitments and contingencies

Commitments

As at March 31, 2020, the Company had contractual obligations totaling $2.7 million (December 31, 2019 ‐ $3.5 million).

The following table reflects the Company’s contractual obligations as they fall due, excluding commitments and liabilities of the JV, as at March 31, 2020:

    Within           Over     At March 31,     At December 31,  
    1 year     1 ‐ 5 years     5 years     2020     2019  
Accounts payable and accrued liabilities   1,488             1,488     1,649  
Long‐term incentive plan (cash‐settled awards)   177     516         693     1,001  
Corporate office leases   158     356     52     566     823  
Total   1,823     872     52     2,747     3,473  

In addition to the above commitments, the Company has provided a parent company guarantee on the unfunded portion of the AGM’s reclamation bond in the amount of $6.8 million.

Contingencies

Due to the nature of its business, the Company may be subject to regulatory investigations, claims, lawsuits and other proceedings in the ordinary course of its business. While the Company cannot reasonably predict the ultimate outcome of these actions, and inherent uncertainties exist in predicting such outcomes, the Company believes that the ultimate resolution of these actions is not reasonably likely to have a material adverse effect on the Company’s financial condition or future results of operations.

11. General and administrative expenses

The following is a summary of general and administrative expenses incurred during the three months ended March 31, 2020 and 2019. The general and administrative expenses for the period presented include, but are not limited to, those expenses incurred in order to earn the service fee as operators of the JV (note 4).

    Three months ended March 31,  
    2020     2019  
    $     $  
Wages, benefits and consulting   (1,732 )   (1,968 )
Office, rent and administration   (162 )   (262 )
Professional and legal   (126 )   (19 )
Share ‐based payments   (245 )   (267 )
Travel, marketing, investor relations   (367 )   (275 )
and regulatory
           
Depreciation and other   (42 )   (14 )
Total   (2,674 )   (2,805 )

22



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


12. Finance income

The following is a summary of finance income earned during the three months ended March 31, 2020 and 2019:

    Three months ended March 31,  
    2020     2019  
    $     $  
Fair value adjustment on redeemable preference shares (note 5)   2,650     2,439  
Accretion income on redeemable preference shares       127  
Interest income and other   163     183  
Total   2,813     2,749  

13. Finance expense

The following is a summary of finance expenses incurred during the three months ended March 31, 2020 and 2019:

    Three months ended March 31,  
    2020     2019  
    $     $  
Interest on lease liability (note 7)   (9 )    
Other   (2 )    
Total   (11 )    

14. Earnings (loss) per share

For the three months ended March 31, 2020 and 2019, the calculation of basic and diluted income (loss) per share is based on the following data:

    Three months ended March 31,  
    2020     2019  
Earnings ($)            
Net income (loss) for the period   21,806     (5,314 )
Number of shares            
Weighted average number of ordinary shares ‐ basic   224,160,499     225,804,614  
Effect of dilutive share options   111,874      
Weighted average number of ordinary shares ‐ diluted   224,272,373     225,804,614  

For the three months ended March 31, 2020, 10,208,403 share‐based options outstanding were excluded from the calculation of diluted weighted average shares as they were determined to be anti‐dilutive.

For the three months ended March 31, 2019, the effect of any dilutive securities was anti‐dilutive due to the net loss reported by the Company in the period.

23



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


15. Supplemental cash flow information

The following table summarizes the changes in non‐cash working capital for the three months ended March 31, 2020 and 2019:

    Three months ended March 31,  
    2020     2019  
    $     $  
Receivables   1,511     1,993  
Prepaid expenses   (79 )   (105 )
Accounts payable and accrued liabilities   (1,093 )   (2,023 )
Change in non‐cash working capital   339     (135 )

16. Segmented information

Geographic Information

As at March 31, 2020, the Company has only one reportable operating segment being the corporate function with its head office in Canada. However, prior to the JV Transaction, the Company had two reportable segments. Ghana was the Company’s only segment with mining operations with Canada acting as a head office function. Total assets in Ghana include the Company's 45% interest in the Asanko Gold Mine JV.

Geographic allocation of total assets and liabilities

March 31, 2020   Canada     Ghana     Total  
    $     $     $  
Current assets   54,143         54,143  
Property, plant and equipment and right‐of‐use                  
assets   663         663  
Other non‐current assets       108,709     108,709  
Total assets   54,806     108,709     163,515  
Current liabilities   1,565         1,565  
Non‐current liabilities   1,015         1,015  
Total liabilities   2,580         2,580  

December 31, 2019   Canada     Ghana     Total  
    $     $     $  
Current assets   35,800         35,800  
Property, plant and equipment and right‐of‐use assets   679         679  
Other non‐current assets       108,025     108,025  
Total assets   36,479     108,025     144,504  
Current liabilities   2,317         2,317  
Non‐current liabilities   930         930  
Total liabilities   3,247         3,247  

24



GALIANO GOLD INC.

(formerly Asanko Gold Inc.)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

Expressed in Thousands of United States Dollars unless otherwise stated


16. Segmented information (continued)

Geographic allocation of the Statement of Operations and Comprehensive Income (Loss)

For the three months ended:

March 31, 2020   Canada     Ghana     Total  
    $     $     $  
Company's share of net earnings in JV       20,534     20,534  
Net income before tax   1,272     20,534     21,806  
Income tax expense            
Net income after tax   1,272     20,534     21,806  

March 31, 2019                  
    Canada     Ghana     Total  
    $     $     $  
Company's share of net loss in JV       (6,352 )   (6,352 )
Net income (loss) before tax   1,038     (6,352 )   (5,314 )
Income tax expense            
Net income (loss) after tax   1,038     (6,352 )   (5,314 )

17. Subsequent events

a) On April 1, 2020, the Company granted 173,000 stock options (at a weighted average exercise price of C$1.23) and 82,000 RSUs to a director of the Company.

b) At the Company’s Annual General and Special Meeting held on April 30, 2020, the shareholders of the Company approved, amongst other resolutions:

i) a change to the Company’s Notice of Articles and Articles to affect a name change from Asanko Gold Inc. to Galiano Gold Inc.;

ii) a change to the Company’s Notice of Articles to remove preferred shares from the Company’s capital structure; and

iii) the Company’s amended and restated Share Unit Plan dated April 30, 2020 (the “Share Unit Plan”). Under the Share Unit Plan, the Company is able to issue a combination of RSUs, performance share units (“PSUs”) and deferred share units (“DSUs”) up to 5% of the outstanding common shares of the Company, provided that the total number of stock options, RSUs, PSUs and DSUs outstanding do not exceed 9% of the Company’s outstanding common shares . The Company’s Board (at its sole discretion) may choose to settle future grants of RSUs, PSUs and DSUs in cash, equity or a combination thereof.

25