XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.4
4. Business Acquisition
3 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Business Acquisition
4. BUSINESS ACQUISITION

 

On May 21, 2020 the Company acquired 100% of the stock of Forta. Forta is a broker dealer, registered investment advisor and an insurance brokerage, subject to FINRA, SEC and insurance regulation. Forta’s financial performance is included in Company’s consolidated statements starting as of May 21, 2020.

 

The Company acquired Forta in May of 2020 in exchange for 45,785,879 shares of Company common stock. A liability of $699,117 has been recorded for 4,178,564 shares of common stock related to the acquisition remaining to be issued as of December 31, 2020. Forta is a broker dealer, and its acquisition presented the Company with an opportunity to compete in the broker dealer market, and to try to grow in this area of financial services. Forta also has key employees who assumed vital executive leadership roles within the Company, including key executives who will focus on improving operations and growth opportunity. Forta also contributed key operating assets, including in excess of $700,000 in cash, and annual revenues in excess of $3,000,000.

 

Purchase Price Allocation

 

The purchase price of $7,652,415 was based upon the share price of Company’s stock as of May 21, 2020 and $52,000 note payable. We have used preliminary fair value estimates for the assets acquired and liabilities assumed for the acquisition. We believe significant synergies may arise from this acquisition, as a result of which the purchase price was in excess of the fair value of the net assets acquired and, as a result, we have preliminarily recorded goodwill of $7,380,603, which is based upon book value, to account for adjustments made. We have not yet finalized estimates that relate to certain tangible and intangible assets, including customer relationships, trade names, contracts. Our estimates and assumptions for these acquisitions are subject to change as we obtain additional information for our estimates during the respective measurement periods (up to one year from the acquisition date).

 

Assets Acquired and Liabilities Assumed

 

Forta Financial Group, Inc.

Assets Acquired and Liabilities Assumed

As of May 21, 2020

 

PURCHASE PRICE   $ 7,652,415  
ASSETS        
Current Assets        
Cash     710,154  
Accounts Receivable     20,882  
Other Current Assets     135,056  
Total Current Assets     866,093  
Other Assets     582,330  
TOTAL ASSETS     1,448,423  
         
LIABILITIES        
Liabilities        
Current Liabilities        
Total Accounts Payable     18,215  
Total Other Current Liabilities     710,131  
Total Current Liabilities     728,346  
Long-Term Liabilities        
Total Long-Term Liabilities     448,265  
Total Liabilities     1,176,611  
Goodwill   $ 7,380,603