UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of | (I.R.S. Employer | |
(Address of registrant’s principal executive offices) | (Zip code) | |
( (Registrant’s telephone number, including area code |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act
☒ | Accelerated filer | ☐ | |
Smaller reporting company | |||
Non-accelerated filer | ☐ | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of October 31, 2022, there were
PROTAGONIST THERAPEUTICS, INC.
FORM 10-Q
TABLE OF CONTENTS
Page | ||
1 | ||
2 | ||
3 | ||
4 | ||
6 | ||
Notes to Unaudited Condensed Consolidated Financial Statements | 7 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 23 | |
37 | ||
38 | ||
39 | ||
39 | ||
65 | ||
65 | ||
65 | ||
65 | ||
65 | ||
67 |
PART I. – FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share and per share data)
September 30, | December 31, | |||||
| 2022 |
| 2021 | |||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | | $ | | ||
Marketable securities | | | ||||
Receivable from collaboration partner and contract asset - related party | | | ||||
Research and development tax incentive receivable | — | | ||||
Prepaid expenses and other current assets | | | ||||
Total current assets | | | ||||
Property and equipment, net | | | ||||
Restricted cash - noncurrent | | | ||||
Operating lease right-of-use asset | | | ||||
Total assets | $ | | $ | | ||
Liabilities and Stockholders’ Equity | ||||||
Current liabilities: |
| |||||
Accounts payable | $ | | $ | | ||
Payable to collaboration partner - related party | | | ||||
Accrued expenses and other payables | | | ||||
Deferred revenue - related party | — | | ||||
Operating lease liability - current | | | ||||
Total current liabilities | | | ||||
Operating lease liability - noncurrent | | | ||||
Total liabilities | | | ||||
Commitments and contingencies | ||||||
Stockholders’ equity: | ||||||
Preferred stock, $ | ||||||
Common stock, $ | ||||||
Additional paid-in capital | | | ||||
Accumulated other comprehensive loss | ( | ( | ||||
Accumulated deficit | ( | ( | ||||
Total stockholders’ equity | | | ||||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
$ | — | $ | | $ | | $ | | |||||
Operating expenses: | ||||||||||||
Research and development | | | | | ||||||||
General and administrative |
| |
| |
| |
| | ||||
Total operating expenses |
| |
| |
| |
| | ||||
Loss from operations |
| ( |
| ( |
| ( |
| ( | ||||
Interest income |
| |
| |
| | | |||||
Other expense, net | ( | — | ( | ( | ||||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per share, basic and diluted | ( | ( | ( | ( | ||||||||
Weighted-average shares used to compute net loss per share, basic and diluted |
| |
|
| |
| |
|
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)
(In thousands)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Other comprehensive loss: |
|
| ||||||||||
Loss on translation of foreign operations |
| ( |
| ( |
| ( |
| ( | ||||
Unrealized gain (loss) on marketable securities |
| |
| ( |
| |
| ( | ||||
Comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands, except share data)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common | Paid-In | Comprehensive | Accumulated | Stockholders' | |||||||||||||
Stock | Capital | (Loss) Gain | Deficit | Equity | |||||||||||||
Three months ended September 30, 2022 |
| Shares |
| Amount |
|
|
|
|
| ||||||||
Balance at June 30, 2022 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | | ||
Issuance of common stock under equity incentive and employee stock purchase plans |
| |
|
| — |
| |
|
| — |
| — |
|
| | ||
Issuance of common stock upon exercise of Exchange Warrants |
| |
|
| — |
| — |
|
| — |
| — |
|
| — | ||
Stock-based compensation expense |
| — |
|
| — |
| |
|
| — |
| — |
|
| | ||
Other comprehensive gain |
| — |
|
| — |
| — |
|
| |
| — |
|
| | ||
Net loss |
| — |
|
| — |
| — |
|
| — |
| ( |
|
| ( | ||
Balance at September 30, 2022 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | |
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common | Paid-In | Comprehensive | Accumulated | Stockholders' | |||||||||||||
Stock | Capital | (Loss) Gain | Deficit | Equity | |||||||||||||
Three months ended September 30, 2021 |
| Shares |
| Amount |
|
|
|
|
| ||||||||
Balance at June 30, 2021 | | $ | — | $ | | $ | ( | $ | ( | $ | | ||||||
Issuance of common stock pursuant to public offering, net of issuance costs | — | — | | — | — | | |||||||||||
Issuance of common stock under equity incentive and employee stock purchase plans | |
|
| — |
| |
|
| — |
| — |
|
| | |||
Stock-based compensation expense |
| — |
|
| — |
| |
|
| — |
| — |
|
| | ||
Other comprehensive loss |
| — |
|
| — |
| — |
|
| ( |
| — |
|
| ( | ||
Net loss |
| — |
|
| — |
| — |
|
| — |
| ( |
|
| ( | ||
Balance at September 30, 2021 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands, except share data)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common | Paid-In | Comprehensive | Accumulated | Stockholders' | |||||||||||||
Stock | Capital | (Loss) Gain | Deficit | Equity | |||||||||||||
Nine months ended September 30, 2022 |
| Shares |
| Amount |
|
|
|
|
| ||||||||
Balance at December 31, 2021 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | | ||
Issuance of common stock pursuant to at-the-market offering, net of issuance costs | | — | | — | — | | |||||||||||
Issuance of common stock under equity incentive and employee stock purchase plans |
| |
|
| — |
| |
|
| — |
| — |
|
| | ||
Issuance of common stock upon exercise of Exchange Warrants | | — | — | — | — | — | |||||||||||
Shares withheld for net settlement of tax withholding upon vesting of restricted stock units | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation expense |
| — |
|
| — |
| |
|
| — |
| — |
|
| | ||
Issuance costs related to prior period common stock offering | — |
|
| — | | — |
| — | | ||||||||
Other comprehensive loss |
| — |
|
| — |
| — |
|
| ( |
| — |
|
| ( | ||
Net loss |
| — |
|
| — |
| — |
|
| — |
| ( |
|
| ( | ||
Balance at September 30, 2022 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | |
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common | Paid-In | Comprehensive | Accumulated | Stockholders' | |||||||||||||
Stock | Capital | (Loss) Gain | Deficit | Equity | |||||||||||||
Nine months ended September 30, 2021 |
| Shares |
| Amount |
|
|
|
|
| ||||||||
Balance at December 31, 2020 | | $ | — | $ | | $ | | $ | ( | $ | | ||||||
Issuance of common stock pursuant to public offering, net of issuance costs | | — | | — | — | | |||||||||||
Issuance of common stock under equity incentive and employee stock purchase plans |
| |
|
| — |
| |
|
| — |
| — |
|
| | ||
Shares withheld for net settlement of tax withholding upon vesting of restricted stock units | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation expense |
| — |
|
| — |
| |
|
| — |
| — |
|
| | ||
Other comprehensive loss |
| — |
|
| — |
| — |
|
| ( |
| — |
|
| ( | ||
Net loss |
| — |
|
| — |
| — |
|
| — |
| ( |
|
| ( | ||
Balance at September 30, 2021 |
| |
| $ | — | $ | |
| $ | ( | $ | ( |
| $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
PROTAGONIST THERAPEUTICS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended | ||||||
September 30, | ||||||
| 2022 |
| 2021 | |||
Cash Flows from Operating Activities |
|
|
| |||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Stock-based compensation | | | ||||
Operating lease right-of-use asset amortization | | | ||||
Net amortization of premium on marketable securities | | | ||||
Depreciation | | | ||||
Changes in operating assets and liabilities: | ||||||
Research and development tax incentive receivable | | ( | ||||
Receivable from collaboration partner - related party | | ( | ||||
Prepaid expenses and other assets | | ( | ||||
Accounts payable | | ( | ||||
Payable to collaboration partner - related party | ( | ( | ||||
Accrued expenses and other payables | ( | | ||||
Deferred revenue - related party | ( | ( | ||||
Operating lease liability | ( | ( | ||||
Net cash used in operating activities | ( | ( | ||||
Cash Flows from Investing Activities | ||||||
Purchase of marketable securities | ( | ( | ||||
Proceeds from maturities of marketable securities | | | ||||
Purchases of property and equipment | ( | ( | ||||
Net cash provided by (used in) investing activities | | ( | ||||
Cash Flows from Financing Activities | ||||||
Proceeds from at-the-market offering, net of issuance costs | | | ||||
Proceeds from issuance of common stock upon exercise of stock options and purchases under employee stock purchase plan | | | ||||
Tax withholding payments related to net settlement of restricted stock units | ( | ( | ||||
Issuance costs related to prior period common stock offering | | — | ||||
Net cash provided by financing activities | | | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | ( | ( | ||||
Net increase in cash, cash equivalents and restricted cash | | | ||||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| | ||
Cash, cash equivalents and restricted cash, end of period | $ | | $ | | ||
Supplemental Disclosure of Non-Cash Financing and Investing Information: | ||||||
Purchases of property and equipment in accounts payable and accrued liabilities | $ | | $ | | ||
Issuance costs related to common stock offering included in accrued liabilities and other payables | $ | — | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
PROTAGONIST THERAPEUTICS, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1.Organization and Description of Business
Protagonist Therapeutics, Inc. (the “Company”) is headquartered in Newark, California. The Company is a biopharmaceutical company with peptide-based new chemical entities rusfertide and PN-235 in different stages of clinical development, all derived from the Company’s proprietary technology platform. The Company’s clinical programs fall into two broad categories of diseases; (i) hematology and blood disorders, and (ii) inflammatory and immunomodulatory diseases. Protagonist Pty Limited (“Protagonist Australia”) is a wholly-owned subsidiary of the Company and is located in Brisbane, Queensland, Australia.
Operating segments are components of an enterprise for which separate financial information is available and is evaluated regularly by the Company’s chief operating decision maker in deciding how to allocate resources and assessing performance. The Company operates and manages its business as
Liquidity
As of September 30, 2022, the Company had cash, cash equivalents and marketable securities of $
Risks and Uncertainties
The Company is subject to risks and uncertainties as a result of the ongoing COVID-19 pandemic. The impact of the COVID-19 pandemic on the Company’s activities depends on a number of factors, including, but not limited to, the duration and severity of the pandemic; the development and spread of COVID-19 variants, the timing, extent, effectiveness and durability of COVID-19 vaccine programs or other treatments; and new or continuing travel and other restrictions and public health measures. The Company has experienced delays in its existing and planned clinical trials due to the worldwide impacts of the pandemic. The Company’s future results of operations and liquidity could be adversely impacted by further delays in existing and planned clinical trials, continued difficulty in recruiting patients for these clinical trials, delays in manufacturing and collaboration activities, supply chain disruptions, and the ongoing impact on its operating activities and employees. In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect our business. The extent of the impact of the COVID-19 pandemic remains difficult to predict as this event is ongoing and information continues to evolve. As of the date of issuance of these condensed consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company’s future financial condition, liquidity or results of operations remains uncertain.
The Company is currently operating in a period of economic uncertainty and capital markets disruption, which has been significantly impacted by domestic and global monetary and fiscal policy, geopolitical instability, an ongoing military conflict between Russia and Ukraine, and historically high domestic and global inflation. In particular, the conflict in Ukraine has exacerbated market disruptions, including significant volatility in commodity prices, as well as supply chain interruptions, and has contributed to record inflation globally. The U.S. Federal Reserve and other central banks may be unable to contain inflation through more restrictive monetary policy and inflation may increase or continue for a prolonged period of time. Inflationary factors, such as increases in the cost of clinical supplies, interest rates, overhead costs and transportation costs may adversely affect the Company’s operating results. The Company continues to monitor these events and the potential impact on its business. Although the Company does not believe that inflation has had a material impact on its financial position or results of operations to date, it may be adversely affected
7
in the future due to domestic and global monetary and fiscal policy, supply chain constraints, consequences associated with COVID-19 and the ongoing conflict between Russia and Ukraine, and such factors may lead to increases in the cost of manufacturing for and initiation of studies in the Company’s product candidates.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the SEC regarding interim financial reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP have been condensed or omitted, and accordingly the condensed consolidated balance sheet as of September 30, 2022 has been derived from the Company’s unaudited consolidated financial statements at that date but does not include all of the information required by GAAP for complete consolidated financial statements. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s annual consolidated financial statements and, in the opinion of management, reflect all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of the Company’s condensed consolidated financial statements. The results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any future period.
The accompanying condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K, filed with the SEC on February 28, 2022.
Principles of Consolidation
The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany transactions and balances have been eliminated upon consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, accruals for research and development activities, stock-based compensation, income taxes, marketable securities and leases. Estimates related to revenue recognition include actual costs incurred versus total estimated costs of the Company’s deliverables to determine percentage of completion in addition to the application and estimates of potential revenue constraints in the determination of the transaction price under its license and collaboration agreements. Management bases these estimates on historical and anticipated results, trends, and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to forecasted amounts and future events. Actual results could differ materially from these estimates.
Due to the ongoing COVID-19 pandemic, military conflict between Ukraine and Russia and inflationary pressures, there has been uncertainty and disruption in the global economy and financial markets. The Company has taken into consideration any known impacts in its accounting estimates to date and is not aware of any additional specific events or circumstances that would require any additional updates to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of the date of issuance of this report. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.
8
Cash as Reported in Condensed Consolidated Statements of Cash Flows
Cash as reported in the condensed consolidated statements of cash flows includes the aggregate amounts of cash and cash equivalents and the restricted cash as presented on the condensed consolidated balance sheets.
Cash as reported in the condensed consolidated statements of cash flows consists of (in thousands):
September 30, | ||||||
| 2022 |
| 2021 | |||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash - noncurrent |
| |
| | ||
Total cash reported on condensed consolidated statements of cash flows | $ | | $ | |
Significant Accounting Policies
There have been no material changes to the Company’s significant accounting policies during the three and nine months ended September 30, 2022 as compared to those disclosed in Note 2. Significant Accounting Policies included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Recently Issued Accounting Pronouncements Not Yet Adopted as of September 30, 2022
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), which is intended to provide financial statement users with more useful information about expected credit losses on financial assets held by a reporting entity at each reporting date. The new standard replaces the existing incurred loss impairment methodology with a methodology that requires consideration of a broader range of reasonable and supportable forward-looking information to estimate all expected credit losses. This guidance was originally effective for fiscal years and interim periods within those years beginning after December 15, 2019, with early adoption permitted for fiscal years and interim periods within those years beginning after December 15, 2018. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which amended the mandatory effective date of ASU No. 2016-13 for smaller reporting companies. Based on the Company’s status as a smaller reporting company as of November 15, 2019, ASU 2016-13 is effective for the Company for fiscal years and interim periods beginning after December 15, 2022. The Company does not expect the adoption of this new guidance to have a material impact on its condensed consolidated financial statements and disclosures.
Note 3. License and Collaboration Agreement
Agreement Terms
On July 27, 2021, the Company entered into an amended and restated License and Collaboration Agreement (“Restated Agreement”) with Janssen Biotech, Inc., a Pennsylvania corporation (“Janssen”). The Restated Agreement amends and restates the License and Collaboration Agreement, dated May 26, 2017, by and between the Company and Janssen (as amended by the First Amendment thereto, effective May 7, 2019, the “Original Agreement”). Janssen is a related party to the Company as Johnson & Johnson Innovation - JJDC, Inc., a significant stockholder of the Company, and Janssen are both subsidiaries of Johnson & Johnson. The Original Agreement became effective on July 13, 2017. Upon the effectiveness of the Original Agreement, the Company received a non-refundable, upfront cash payment of $
9
The Restated Agreement relates to the development, manufacture and commercialization of oral IL-23 receptor antagonist drug candidates. The candidates nominated for initial development pursuant to the Restated Agreement include PTG-200 (JN-67864238), PN-232 (JNJ-75105186) and PN-235 (JNJ-77242113). PTG-200 is an oral IL-23 receptor antagonist that was in Phase 2a development for the treatment of Crohn’s disease (“CD”). During the fourth quarter of 2021, following a pre-specified interim analysis criteria, a portfolio decision was made by Janssen to stop further development of both PTG-200 and PN-232 in favor of advancing PN-235, based on its superior potency and overall pharmacokinetic and pharmacodynamic profile. Janssen is primarily responsible for the conduct of all future trials, including these anticipated Phase 2 trials, and the Company is primarily responsible for the conduct of the second-generation Phase 1 trials.
Pursuant to the Restated Agreement, the parties:
● | amended development milestones to reflect Janssen’s expected development of collaboration compounds for multiple indications in the IL-23 pathway; |
● | limited the Company’s further development and related expense obligations under the Restated Agreement to the PTG-200 Phase 2a trial and the ongoing Phase 1 trials in PN-232 and PN-235; Janssen is responsible for all other future development and related expenses under the Restated Agreement; and |
● | concluded the parties’ |
The Restated Agreement enables Janssen to develop collaboration compounds for multiple indications. Under the Restated Agreement, Janssen is required to use commercially reasonable efforts to develop at least one collaboration compound for at least two indications.
The Company’s development cost obligations in the Original Agreement for the period following the effective date of the Original Agreement were as follows: (a) up to $
The Company’s continuing development expense obligations under the Restated Agreement were as follows: (a) the Company funded
Certain of the Company’s previous development expense obligations under the Original Agreement were limited or eliminated as follows: (a) the Company’s previous $
One milestone for second-generation Phase 2 development was reduced from $
10
compound (i.e., not necessarily the second-generation compound that triggered the initial payment for any indication, or the payment for a second indication). In addition, the opt-in payments contemplated by the Original Agreement related to the scope of Janssen’s license rights have been converted into development milestones in the Restated Agreement.
Upcoming potential development milestones for second-generation compounds include:
● | $ |
● | $ |
● | $ |
● | $ |
Development milestones for PTG-200 were unchanged under the Restated Amendment, except that milestone achievement is generally no longer indication-specific.
Pursuant to the Restated Agreement, the Company remains eligible to receive tiered royalties on net product sales at percentages ranging from mid-single digits to
Pursuant to both the Original and Restated Agreements, payments to the Company for research and development services are generally billed and collected as services are performed or assets are delivered, including research activities and Phase 1 and Phase 2 development activities. Janssen bills the Company for its share of the PTG-200 Phase 2a development costs as expenses are incurred by Janssen. Milestone payments are received after the related milestones are achieved.
Janssen retains exclusive, worldwide rights to develop and commercialize IL-23 receptor antagonist compounds derived from the research collaboration conducted under the Original Agreement, or Janssen’s further research under the Restated Agreement. Any further research and development will be conducted by Janssen. The Company will have the right to co-detail (for CD and UC indications) up to two of the IL-23 receptor antagonist compounds under the collaboration in the U.S. market.
The Restated Agreement remains in effect until the royalty obligations cease following patent and regulatory expiry, unless terminated earlier. Upon a termination of the Restated Agreement, all rights revert back to the Company, and in certain circumstances, if such termination occurs during ongoing clinical trials, Janssen would, if requested, provide certain financial and operational support to the Company for the completion of such trials.
Revenue Recognition
The Restated Agreement contains a single performance obligation for the development license; Phase 1 development services for PTG-200, PN-232 and PN-235; the Company’s services associated with Phase 2a development for PTG-200 in CD; the initial year of second-generation compound research services; and all other such services that the Company may perform at the request of Janssen to support the development of PTG-200 through Phase 2a and PN-232 and PN-235 through Phase 1. Under the Restated Agreement, development services performed by the Company for PTG-200 beyond Phase 2a and PN-232 and PN-235 beyond Phase 1 are no longer required.
11
The Company determined that the license was not distinct from the revised development services within the context of the agreement because the revised development services did not change the utility of the intellectual property. The Company also concluded that the remaining development services are not distinct from the partially delivered combined promise comprised under the agreement prior to the Restated Agreement of the development license and PTG-200, PN-232 and PN-235 services, including compound supply and other services. Therefore, the Restated Agreement is treated as if it were part of the Original Agreement. The Restated Agreement was accounted for as if it were a modification of services under the Original Agreement by applying a cumulative catch-up adjustment to revenue. As of the effective date of the Restated Agreement, the Company calculated the adjusted cumulative revenue under the Restated Agreement with primary updates to the transaction price, including the release of and update of prior constraints and fewer remaining services to be provided, resulting in a cumulative adjustment that increased revenue by $
The contract duration is defined as the period in which parties to the contract have present enforceable rights and obligations. For revenue recognition purposes, the duration of the Restated Agreement for the identified single initial performance obligations began on the Original Agreement effective date of July 13, 2017 and ended upon the completion of Phase 1 clinical trials for PN-232 and PN-235. Final activities related to these trials were completed as of June 30, 2022.
The Company uses the most likely amount method to estimate variable consideration included in the transaction price. Variable consideration after the effective date of the Restated Agreement consists of future milestone payments and cost sharing payments for agreed upon services offset by development costs reimbursable to Janssen. Cost sharing payments from Janssen relate to the agreed upon services for development activities that the Company performs within the duration of the contract are included in the transaction price at the Company’s share of the estimated budgeted costs for these activities, including primarily internal full-time equivalent effort and third-party contract costs. Cost sharing payments to Janssen related to agreed-upon services for activities that Janssen performs within the duration of the contract are not a distinct service that Janssen transfers to the Company. Therefore, the consideration payable to Janssen is accounted for as a reduction in the transaction price.
The final transaction price of the initial performance obligation under the Restated Agreement was $
The Company utilizes a cost-based input method to measure proportional performance and to calculate the corresponding amount of revenue to recognize. In applying the cost-based input methods of revenue recognition, the Company uses actual costs incurred relative to expected costs to fulfill the combined performance obligation. These costs consist primarily of internal full-time equivalent effort and third-party contract costs. Revenue is recognized based on actual costs incurred as a percentage of total estimated costs as the Company completes its performance obligations. A cost-based input method of revenue recognition requires management to make estimates of costs to complete the Company’s performance obligations. The Company believes this is the best measure of progress because other measures do not reflect how the Company transfers its performance obligation to Janssen. In making such estimates, significant judgment is required to evaluate assumptions related to cost estimates. The cumulative effect of revisions to estimated costs to complete the Company’s performance obligations will be recorded in the period in which changes are identified and amounts can be reasonably estimated. A significant change in these assumptions and estimates could have a material impact on the timing and amount of revenue recognized in future periods.
12
For the nine months ended September 30, 2022, the Company recognized license and collaboration revenue of $
For the three and nine months ended September 30, 2021, the Company recorded a cumulative catch-up adjustment increasing license and collaboration revenue by $
The following tables present changes in the Company’s contract assets and liabilities during the periods presented (in thousands):
Balance at | Balance at | |||||||||||
Beginning of | End of | |||||||||||
Nine Months Ended September 30, 2022 |
| Period | Additions |
| Deductions |
| Period | |||||
Contract assets: | ||||||||||||
Receivable from collaboration partner - related party | $ | | $ | | $ | ( | $ | | ||||
Contract liabilities: | ||||||||||||
Deferred revenue - related party | $ | | $ | | $ | ( | $ | | ||||
Payable to collaboration partner - related party | $ | | $ | | $ | ( | $ | | ||||
Balance at | Balance at | |||||||||||
Beginning of | End of | |||||||||||
Nine Months Ended September 30, 2021 |
| Period | Additions |
| Deductions |
| Period | |||||
Contract assets: | ||||||||||||
Receivable from collaboration partner - related party | $ | | $ | | $ | ( | $ | | ||||
Contract liabilities: | ||||||||||||
Deferred revenue - related party | $ | | $ | | $ | ( | $ | | ||||
Payable to collaboration partner - related party | $ | | $ | | $ | ( | $ | |
During the three and nine months ended September 30, 2022, the Company recognized revenue of
Note 4. Fair Value Measurements
Financial assets and liabilities are recorded at fair value. The accounting guidance for fair value provides a framework for measuring fair value, clarifies the definition of fair value and expands disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
13
Level 2—Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
In determining fair value, the Company utilizes quoted market prices, broker or dealer quotations, or valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.
The following table presents the fair value of the Company’s financial assets determined using the inputs defined above (in thousands).
September 30, 2022 | ||||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Assets: | ||||||||||||
Money market funds | $ | | $ | — | $ | — |
| $ | | |||
Commercial paper |
| — | |
| — |
|
| | ||||
Corporate debt securities | — | | — | | ||||||||
U.S. Treasury and agency securities | — | | — | | ||||||||
Total financial assets | $ | | $ | |
| $ | — |
| $ | |
December 31, 2021 | ||||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Assets: | ||||||||||||
Money market funds | $ | | $ | — | $ | — |
| $ | | |||
Commercial paper |
| — |
| |
| — |
|
| | |||
Corporate debt securities |
| — |
| |
|
| — |
|
| | ||
U.S. Treasury and agency securities | | — |
|
| | |||||||
Supranational and sovereign government securities |
| — |
| |
|
| — |
|
| | ||
Total financial assets carried at fair value | $ | | $ | |
| $ | — |
| $ | |
The Company’s commercial paper, corporate debt securities, U.S. Treasury and agency securities, including U.S. Treasury bills, and supranational and sovereign government securities are classified as Level 2 as they were valued based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets.
The carrying amount of our remaining financial assets and liabilities, including cash, receivables and payables, approximates their fair value due to their short-term nature.
14
Note 5. Cash Equivalents and Marketable Securities
Cash equivalents and marketable securities consisted of the following (in thousands):
September 30, 2022 | ||||||||||||
Amortized | Gross Unrealized |
| ||||||||||
| Cost |
| Gains |
| Losses |
| Fair Value | |||||
Money market funds | $ | | $ | — | $ | — | $ | | ||||
Commercial paper |
| | — | ( |
| | ||||||
Corporate debt securities | | — | ( | | ||||||||
U.S. Treasury and agency securities | | | ( | | ||||||||
Total cash equivalents and marketable securities | $ | | $ | |
| $ | ( | $ | | |||
Classified as: |
|
|
| |||||||||
Cash equivalents |
|
|
| $ | | |||||||
Marketable securities - current |
|
|
|
| | |||||||
Total cash equivalents and marketable securities |
|
|
| $ | |
December 31, 2021 | ||||||||||||
Amortized | Gross Unrealized |
| ||||||||||
| Cost |
| Gains |
| Losses |
| Fair Value | |||||
Money market funds | $ | | $ | — |
| $ | — | $ | | |||
Commercial paper |
| |
| — |
|
| ( |
| | |||
Corporate debt securities |
| |
| — |
|
| ( |
| | |||
U.S. Treasury and agency securities | | — | ( | | ||||||||
Supranational and sovereign government securities |
| |
| — |
|
| ( |
| | |||
Total cash equivalents and marketable securities | $ | | $ | — |
| $ | ( | $ | | |||
Classified as: |
|
|
| |||||||||
Cash equivalents |
|