Exhibit 12

Time Warner Cable Inc.

Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements

($ in millions)

	Three     Months     Ended     March 31,     2012
			Year Ended December 31.
			2011		2010		2009		2008		2007
Earnings:
Net income (loss) before income taxes, discontinued operations and cumulative effect of accounting change	$	634	$	2,462	$	2,196	$	1,912	$	(13,072)	$       2,028
Interest expense		407		1,524		1,397		1,324		961	907
Portion of rents representative of an interest factor		19		68		71		71		63	61
Amortization of capitalized interest		1		3		3		3		3	3
Preferred stock dividend requirements of majority-owned subsidiaries		—		—		—		—		—	—
Adjustment for partially-owned subsidiaries and 50%-owned companies		—		—		—		—		1	—
Distributions received less earnings of less than 50%-owned companies		5		109		132		70		6	63
Total earnings	$	1,066	$	4,166	$	3,799	$	3,380	$	(12,038)	$       3,062
Fixed Charges:
Interest expense	$	407	$	1,524	$	1,397	$	1,324	$	961	$          907
Portion of rents representative of an interest factor		19		68		71		71		63	61
Capitalized interest		1		—		—		1		1	5
Preferred stock dividend requirements of majority-owned subsidiaries		—		—		—		—		—	—
Adjustment for partially-owned subsidiaries and 50%-owned companies		—		—		—		—		—	—
Total fixed charges	$	427	$	1,592	$	1,468	$	1,396	$	1,025	$          973
Pretax income necessary to cover preferred dividend requirements		—		—		—		—		—	—
Total combined	$	427	$	1,592	$	1,468	$	1,396	$	1,025	$          973
Ratio of earnings to fixed charges (deficiency in the coverage of fixed charges by earnings before fixed charges)		2.5x		2.6x		2.6x		2.4x	$	(13,063)	3.1x
Ratio of earnings to combined fixed charges and preferred dividend requirements (deficiency in the coverage of combined fixed charges and preferred dividend requirements deficiency)		2.5x		2.6x		2.6x		2.4x	$	(13,063)	3.1x