Exhibit 12

Time Warner Cable Inc.

Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements

($ in millions)

	Three
	Months
	Ended
	March 31,		Year Ended December 31.
	2011		2010		2009		2008		2007		2006
Earnings:
Net income (loss) before income taxes, discontinued operations and cumulative effect of accounting change	$	582	$	2,196	$	1,912	$	(13,072)	$	2,028	$	1,664
Interest expense		365		1,397		1,324		961		907		690
Portion of rents representative of an interest factor		18		71		71		63		61		50
Amortization of capitalized interest		1		3		3		3		3		2
Preferred stock dividend requirements of majority-owned subsidiaries		—		—		—		—		—		—
Adjustment for partially-owned subsidiaries and 50%-owned companies		—		—		—		1		—		27
Distributions received less earnings of less than 50%-owned companies		31		132		70		6		63		4
Total earnings	$	997	$	3,799	$	3,380	$	(12,038)	$	3,062	$	2,437
Fixed Charges:
Interest expense	$	365	$	1,397	$	1,324	$	961	$	907	$	690
Portion of rents representative of an interest factor		18		71		71		63		61		50
Capitalized interest		—		—		1		1		5		2
Preferred stock dividend requirements of majority-owned subsidiaries		—		—		—		—		—		—
Adjustment for partially-owned subsidiaries and 50%-owned companies		—		—		—		—		—		43
Total fixed charges	$	383	$	1,468	$	1,396	$	1,025	$	973	$	785
Pretax income necessary to cover preferred dividend requirements		—		—		—		—		—		—
Total combined	$	383	$	1,468	$	1,396	$	1,025	$	973	$	785
Ratio of earnings to fixed charges (deficiency in the coverage of fixed charges by earnings before fixed charges)		2.6x		2.6x		2.4x	$	(13,063)		3.1x		3.1x
Ratio of earnings to combined fixed charges and preferred dividend requirements (deficiency in the coverage of combined fixed charges and preferred dividend requirements deficiency)		2.6x		2.6x		2.4x	$	(13,063)		3.1x		3.1x